IRIS Accounts Production v25.1.3.33 SC653443 Board of Directors 1.11.23 31.10.24 31.10.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC6534432023-10-31SC6534432024-10-31SC6534432023-11-012024-10-31SC6534432022-10-31SC6534432022-11-012023-10-31SC6534432023-10-31SC653443ns15:Scotland2023-11-012024-10-31SC653443ns14:PoundSterling2023-11-012024-10-31SC653443ns10:Director12023-11-012024-10-31SC653443ns10:PrivateLimitedCompanyLtd2023-11-012024-10-31SC653443ns10:SmallEntities2023-11-012024-10-31SC653443ns10:AuditExempt-NoAccountantsReport2023-11-012024-10-31SC653443ns10:SmallCompaniesRegimeForDirectorsReport2023-11-012024-10-31SC653443ns10:SmallCompaniesRegimeForAccounts2023-11-012024-10-31SC653443ns10:FullAccounts2023-11-012024-10-31SC653443ns10:OrdinaryShareClass12023-11-012024-10-31SC653443ns10:Director22023-11-012024-10-31SC653443ns10:RegisteredOffice2023-11-012024-10-31SC653443ns5:CurrentFinancialInstruments2024-10-31SC653443ns5:CurrentFinancialInstruments2023-10-31SC653443ns5:Non-currentFinancialInstruments2024-10-31SC653443ns5:Non-currentFinancialInstruments2023-10-31SC653443ns5:ShareCapital2024-10-31SC653443ns5:ShareCapital2023-10-31SC653443ns5:RetainedEarningsAccumulatedLosses2024-10-31SC653443ns5:RetainedEarningsAccumulatedLosses2023-10-31SC653443ns5:LandBuildingsns5:OwnedOrFreeholdAssets2023-11-012024-10-31SC653443ns5:LeaseholdImprovements2023-11-012024-10-31SC653443ns5:PlantMachinery2023-11-012024-10-31SC653443ns5:FurnitureFittings2023-11-012024-10-31SC653443ns5:MotorVehicles2023-11-012024-10-31SC653443ns5:ComputerEquipment2023-11-012024-10-31SC653443ns5:LandBuildings2023-10-31SC653443ns5:LeaseholdImprovements2023-10-31SC653443ns5:PlantMachinery2023-10-31SC653443ns5:LandBuildings2023-11-012024-10-31SC653443ns5:LandBuildings2024-10-31SC653443ns5:LeaseholdImprovements2024-10-31SC653443ns5:PlantMachinery2024-10-31SC653443ns5:LandBuildings2023-10-31SC653443ns5:LeaseholdImprovements2023-10-31SC653443ns5:PlantMachinery2023-10-31SC653443ns5:FurnitureFittings2023-10-31SC653443ns5:MotorVehicles2023-10-31SC653443ns5:ComputerEquipment2023-10-31SC653443ns5:FurnitureFittings2024-10-31SC653443ns5:MotorVehicles2024-10-31SC653443ns5:ComputerEquipment2024-10-31SC653443ns5:FurnitureFittings2023-10-31SC653443ns5:MotorVehicles2023-10-31SC653443ns5:ComputerEquipment2023-10-31SC653443ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-31SC653443ns5:WithinOneYearns5:CurrentFinancialInstruments2023-10-31SC653443ns5:DeferredTaxation2023-10-31SC653443ns5:DeferredTaxation2023-11-012024-10-31SC653443ns5:DeferredTaxation2024-10-31SC653443ns10:OrdinaryShareClass12024-10-31
REGISTERED NUMBER: SC653443 (Scotland)












Financial Statements

for the Year Ended 31 October 2024

for

Carnbroe Estates Farms Limited

Carnbroe Estates Farms Limited (Registered number: SC653443)






Contents of the Financial Statements
for the Year Ended 31 October 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Carnbroe Estates Farms Limited

Company Information
for the Year Ended 31 October 2024







DIRECTORS: J G Gaffney
Mrs L M Murphy





REGISTERED OFFICE: 1 Golf Road
Clarkston
Glasgow
G76 7HU





REGISTERED NUMBER: SC653443 (Scotland)





ACCOUNTANTS: O'Haras Chartered Accountants
Radleigh House
1 Golf Road
Clarkston
Glasgow
G76 7HU

Carnbroe Estates Farms Limited (Registered number: SC653443)

Balance Sheet
31 October 2024

2024 2023
Notes £    £    £   
FIXED ASSETS
Tangible assets 3 1,063,553 1,026,296

CURRENT ASSETS
Stocks 235,714 393,122
Debtors 4 169,725 84,549
Cash at bank 95,423 143,736
500,862 621,407
CREDITORS
Amounts falling due within one year 5 861,613 896,895
NET CURRENT LIABILITIES (360,751 ) (275,488 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

702,802

750,808

CREDITORS
Amounts falling due after more than one year 6 (117,193 ) (94,975 )

PROVISIONS FOR LIABILITIES 7 (102,382 ) (90,909 )
NET ASSETS 483,227 564,924

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 483,127 564,824
SHAREHOLDERS' FUNDS 483,227 564,924

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Carnbroe Estates Farms Limited (Registered number: SC653443)

Balance Sheet - continued
31 October 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 August 2025 and were signed on its behalf by:





J G Gaffney - Director


Carnbroe Estates Farms Limited (Registered number: SC653443)

Notes to the Financial Statements
for the Year Ended 31 October 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors are satisfied that the Company will have access to sufficient funds to ensure that all liabilities will be met as they fall due over a period of at least 12 months from the approval date of these financial statements. Consequently, the directors consider it appropriate to prepare the financial statements on a going concern basis.

Revenue
Revenue represents the amounts derived from the provision of goods and services, excluding value added tax and trade discounts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - 2% on cost
Improvements to property - 2% on cost
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Inventories
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Carnbroe Estates Farms Limited (Registered number: SC653443)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024

1. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 2 ) .

3. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 November 2023 - 90,139 1,042,500
Additions 55,352 - 141,750
Disposals - - (18,660 )
At 31 October 2024 55,352 90,139 1,165,590
DEPRECIATION
At 1 November 2023 - 3,606 186,312
Charge for year 1,107 1,802 130,209
Eliminated on disposal - - (2,097 )
At 31 October 2024 1,107 5,408 314,424
NET BOOK VALUE
At 31 October 2024 54,245 84,731 851,166
At 31 October 2023 - 86,533 856,188

Carnbroe Estates Farms Limited (Registered number: SC653443)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024

3. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 November 2023 15,682 91,456 1,417 1,241,194
Additions 11,522 - - 208,624
Disposals - - - (18,660 )
At 31 October 2024 27,204 91,456 1,417 1,431,158
DEPRECIATION
At 1 November 2023 4,981 19,356 643 214,898
Charge for year 3,189 18,025 472 154,804
Eliminated on disposal - - - (2,097 )
At 31 October 2024 8,170 37,381 1,115 367,605
NET BOOK VALUE
At 31 October 2024 19,034 54,075 302 1,063,553
At 31 October 2023 10,701 72,100 774 1,026,296

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 9,164 21,037
Other debtors 160,561 63,512
169,725 84,549

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 10,648 10,648
Hire purchase contracts 131,023 283,532
Trade creditors 123,055 351,798
Taxation and social security 457 -
Other creditors 596,430 250,917
861,613 896,895

Carnbroe Estates Farms Limited (Registered number: SC653443)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans 7,159 17,331
Hire purchase contracts 110,034 77,644
117,193 94,975

7. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 102,382 90,909

Deferred
tax
£   
Balance at 1 November 2023 90,909
Charge to Income Statement during year 11,473
Balance at 31 October 2024 102,382

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary £1 100 100