Hensley Farm Limited 05344338 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Dairy Farming Digita Accounts Production Advanced 6.30.9574.0 true 05344338 2024-04-01 2025-03-31 05344338 2025-03-31 05344338 bus:OrdinaryShareClass1 2025-03-31 05344338 core:CurrentFinancialInstruments 2025-03-31 05344338 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 05344338 core:Non-currentFinancialInstruments 2025-03-31 05344338 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 05344338 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 05344338 core:FurnitureFittingsToolsEquipment 2025-03-31 05344338 core:LandBuildings 2025-03-31 05344338 core:MotorVehicles 2025-03-31 05344338 core:OtherPropertyPlantEquipment 2025-03-31 05344338 bus:SmallEntities 2024-04-01 2025-03-31 05344338 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 05344338 bus:FilletedAccounts 2024-04-01 2025-03-31 05344338 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05344338 bus:RegisteredOffice 2024-04-01 2025-03-31 05344338 bus:Director1 2024-04-01 2025-03-31 05344338 bus:Director2 2024-04-01 2025-03-31 05344338 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 05344338 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05344338 bus:Agent1 2024-04-01 2025-03-31 05344338 core:ConstructionInProgressAssetsUnderConstruction 2024-04-01 2025-03-31 05344338 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 05344338 core:LandBuildings 2024-04-01 2025-03-31 05344338 core:MotorVehicles 2024-04-01 2025-03-31 05344338 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 05344338 core:PlantMachinery 2024-04-01 2025-03-31 05344338 countries:AllCountries 2024-04-01 2025-03-31 05344338 2024-03-31 05344338 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 05344338 core:FurnitureFittingsToolsEquipment 2024-03-31 05344338 core:LandBuildings 2024-03-31 05344338 core:MotorVehicles 2024-03-31 05344338 core:OtherPropertyPlantEquipment 2024-03-31 05344338 2023-04-01 2024-03-31 05344338 2024-03-31 05344338 bus:OrdinaryShareClass1 2024-03-31 05344338 core:CurrentFinancialInstruments 2024-03-31 05344338 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05344338 core:Non-currentFinancialInstruments 2024-03-31 05344338 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05344338 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 05344338 core:FurnitureFittingsToolsEquipment 2024-03-31 05344338 core:LandBuildings 2024-03-31 05344338 core:MotorVehicles 2024-03-31 05344338 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05344338

Hensley Farm Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2025

Hensley Farm Limited

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 10

Hensley Farm Limited

Company Information

Directors | Mr Alan Terrence Webber Mrs Donna Rachel Webber

Registered office | Hensley Farm East Worlington Crediton Devon EX17 4TG

Accountants | Ward and Co Chartered Accountants West Penhill Farm Fremington Barnstaple Devon EX31 2NG

Hensley Farm Limited

(Registration number: 05344338)
Balance Sheet as at 31 March 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 4,186,734 | 3,612,359
Current assets |  |  |
Stock | 5 | 155,653 | 159,390
Debtors | 6 | 218,217 | 129,777
Cash at bank and in hand |  | 24,523 | 207,269
|  | 398,393 | 496,436
Creditors: Amounts falling due within one year | 7 | (314,880) | (318,489)
Net current assets |  | 83,513 | 177,947
Total assets less current liabilities |  | 4,270,247 | 3,790,306
Creditors: Amounts falling due after more than one year | 7 | (1,722,217) | (1,423,788)
Provisions for liabilities |  | (311,061) | (129,073)
Net assets |  | 2,236,969 | 2,237,445
Capital and reserves |  |  |
Called up share capital | 8 | 100 | 100
Retained earnings |  | 2,236,869 | 2,237,345
Shareholders' funds |  | 2,236,969 | 2,237,445

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 October 2025 and signed on its behalf by:

Hensley Farm Limited

(Registration number: 05344338)
Balance Sheet as at 31 March 2025

......................................... Mr Alan Terrence Webber Director
......................................... Mrs Donna Rachel Webber Director

Hensley Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in UK.

The address of its registered office is:
Hensley Farm
East Worlington
Crediton
Devon
EX17 4TG

These financial statements were authorised for issue by the Board on 9 October 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Hensley Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant & Machinery | 10% reducing balance except solar panels 5% straight line
Motor Vehicles | 10% reducing balance
Tenants Improvements | Straight line over the life of the lease

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stock are assessed for impairment. If stock are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Hensley Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2024 - 9).

Hensley Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4 | Tangible assets

| Land and buildings £ | Plant & machinery £ | Motor vehicles £ | Production herd £ | Tenants improvements £
Cost or valuation
At 1 April 2024 | 2,402,116 | 1,206,730 | 19,261 | 453,361 | 115,120
Additions | 465,806 | 120,612 | - | - | 14,578
Disposals | - | - | - | 46,251 | -
At 31 March 2025 | 2,867,922 | 1,327,342 | 19,261 | 499,612 | 129,698
Depreciation
At 1 April 2024 | - | 527,622 | 6,624 | - | 49,983
Charge for the year | - | 71,608 | 1,264 | - | -
At 31 March 2025 | - | 599,230 | 7,888 | - | 49,983
Carrying amount
At 31 March 2025 | 2,867,922 | 728,112 | 11,373 | 499,612 | 79,715
At 31 March 2024 | 2,402,116 | 679,108 | 12,637 | 453,361 | 65,137

| Total £
Cost or valuation
At 1 April 2024 | 4,196,588
Additions | 600,996
Disposals | 46,251
At 31 March 2025 | 4,843,835
Depreciation
At 1 April 2024 | 584,229
Charge for the year | 72,872
At 31 March 2025 | 657,101
Carrying amount
At 31 March 2025 | 4,186,734
At 31 March 2024 | 3,612,359

5 | Stock

| 2025 £ | 2024 £
Other inventories | 155,653 | 159,390

Hensley Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 193,137 | 118,926
Prepayments | 2,500 | 2,500
Other debtors | 22,580 | 8,351
| 218,217 | 129,777

Hensley Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7 | Creditors

Creditors: amounts falling due within one year

| 2025 £ | 2024 £
Due within one year |  |
Trade creditors | 134,954 | 177,671
Taxation and social security | 60,839 | 44,981
Other creditors | 119,087 | 95,837
| 314,880 | 318,489

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 9 | 1,722,217 | 1,423,788

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 100 | 100 | 100 | 100

9 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 1,722,217 | 1,423,788

10 | Dividends

|  | 2025 |  | 2024
|  | £ |  | £
Interim dividend of £50,000.00 (2024 - £Nil) per ordinary share |  | 50,000 |  | -

11 | Related party transactions

Hensley Farm Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

| 2025 £ | 2024 £
Remuneration | 16,296 | 16,246
Contributions paid to money purchase schemes | 8,000 | -
| 24,296 | 16,246