IRIS Accounts Production v25.2.0.378 07763995 director 1.1.24 31.12.24 31.12.24 Medium entities true false true true false false true false Auditors Opinion These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 07763995 2023-12-31 07763995 2024-12-31 07763995 2024-01-01 2024-12-31 07763995 2022-12-31 07763995 2023-01-01 2023-12-31 07763995 2023-12-31 07763995 ns15:EnglandWales 2024-01-01 2024-12-31 07763995 ns14:PoundSterling 2024-01-01 2024-12-31 07763995 ns10:Director1 2024-01-01 2024-12-31 07763995 ns10:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07763995 ns10:MediumEntities 2024-01-01 2024-12-31 07763995 ns10:Audited 2024-01-01 2024-12-31 07763995 ns10:Medium-sizedCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 07763995 ns10:Medium-sizedCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07763995 ns10:FullAccounts 2024-01-01 2024-12-31 07763995 ns10:OrdinaryShareClass1 2024-01-01 2024-12-31 07763995 ns10:RegisteredOffice 2024-01-01 2024-12-31 07763995 ns5:CurrentFinancialInstruments 2024-12-31 07763995 ns5:CurrentFinancialInstruments 2023-12-31 07763995 ns5:Non-currentFinancialInstruments 2024-12-31 07763995 ns5:Non-currentFinancialInstruments 2023-12-31 07763995 ns5:ShareCapital 2024-12-31 07763995 ns5:ShareCapital 2023-12-31 07763995 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 07763995 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 07763995 ns5:ShareCapital 2022-12-31 07763995 ns5:RetainedEarningsAccumulatedLosses 2022-12-31 07763995 ns5:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 07763995 ns5:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 07763995 ns5:LandBuildings ns5:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07763995 ns5:PlantMachinery 2024-01-01 2024-12-31 07763995 ns5:OwnedAssets 2024-01-01 2024-12-31 07763995 ns5:OwnedAssets 2023-01-01 2023-12-31 07763995 ns10:OrdinaryShareClass1 2023-01-01 2023-12-31 07763995 ns5:LandBuildings 2023-12-31 07763995 ns5:PlantMachinery 2023-12-31 07763995 ns5:FurnitureFittings 2023-12-31 07763995 ns5:LandBuildings 2024-01-01 2024-12-31 07763995 ns5:FurnitureFittings 2024-01-01 2024-12-31 07763995 ns5:LandBuildings 2024-12-31 07763995 ns5:PlantMachinery 2024-12-31 07763995 ns5:FurnitureFittings 2024-12-31 07763995 ns5:LandBuildings 2023-12-31 07763995 ns5:PlantMachinery 2023-12-31 07763995 ns5:FurnitureFittings 2023-12-31 07763995 ns5:MotorVehicles 2023-12-31 07763995 ns5:ComputerEquipment 2023-12-31 07763995 ns5:MotorVehicles 2024-01-01 2024-12-31 07763995 ns5:ComputerEquipment 2024-01-01 2024-12-31 07763995 ns5:MotorVehicles 2024-12-31 07763995 ns5:ComputerEquipment 2024-12-31 07763995 ns5:MotorVehicles 2023-12-31 07763995 ns5:ComputerEquipment 2023-12-31 07763995 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 07763995 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-12-31 07763995 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2024-12-31 07763995 ns5:Non-currentFinancialInstruments ns5:BetweenTwoFiveYears 2023-12-31 07763995 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-12-31 07763995 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2023-12-31 07763995 ns5:BetweenOneFiveYears ns5:HirePurchaseContracts 2024-12-31 07763995 ns5:BetweenOneFiveYears ns5:HirePurchaseContracts 2023-12-31 07763995 ns5:HirePurchaseContracts 2024-12-31 07763995 ns5:HirePurchaseContracts 2023-12-31 07763995 ns5:WithinOneYear 2024-12-31 07763995 ns5:WithinOneYear 2023-12-31 07763995 ns5:BetweenOneFiveYears 2024-12-31 07763995 ns5:BetweenOneFiveYears 2023-12-31 07763995 ns5:MoreThanFiveYears 2024-12-31 07763995 ns5:MoreThanFiveYears 2023-12-31 07763995 ns5:AllPeriods 2024-12-31 07763995 ns5:AllPeriods 2023-12-31 07763995 ns5:Secured 2024-12-31 07763995 ns5:Secured 2023-12-31 07763995 ns5:AcceleratedTaxDepreciationDeferredTax 2024-12-31 07763995 ns5:AcceleratedTaxDepreciationDeferredTax 2023-12-31 07763995 ns5:DeferredTaxation 2023-12-31 07763995 ns5:DeferredTaxation 2024-01-01 2024-12-31 07763995 ns5:DeferredTaxation 2024-12-31 07763995 ns10:OrdinaryShareClass1 2024-12-31 07763995 ns5:RetainedEarningsAccumulatedLosses 2023-12-31

REGISTERED NUMBER: 07763995 (England and Wales)

| Strategic Report, Report of the Director and |

| Financial Statements |

| for the Year Ended 31 December 2024 |

| for |

| Bellview Products Limited |

Bellview Products Limited (Registered number: 07763995)

Contents of the Financial Statements

for the Year Ended 31 December 2024

| Page |

Company information | 1 |

Strategic report | 2 |  | to |  | 3

Report of the director | 4 |

Report of the independent auditors | 5 |  | to |  | 8

Statement of comprehensive income | 9 |

Statement of financial position | 10 |

Statement of changes in equity | 11 |

Statement of cash flows | 12 |

Notes to the statement of cash flows | 13 |  | to |  | 14

Notes to the financial statements | 15 |  | to |  | 21

Bellview Products Limited

Company Information

for the Year Ended 31 December 2024

| Director: | R J Morley

| Registered office: | Unit 3, Station Bridge

| Broadway, Yaxley

| Peterborough

| Cambridgeshire

| PE7 3EL

| Registered number: | 07763995 (England and Wales)

| Auditors: | Moore Thompson

| Bank House

| Broad Street

| Spalding

| Lincolnshire

| PE11 1TB

Bellview Products Limited (Registered number: 07763995)

Strategic Report

for the Year Ended 31 December 2024

The director presents his strategic report for the year ended 31 December 2024.

Review of business

Bellview Products Limited is a leading trade manufacturer and supplier of Aluminium and UPVC Window and Door Systems throughout the UK. Bellview delivered a steady performance in a year marked by shifting dynamics within the UK window and door manufacturing sector. While turnover was slightly lower than the previous year, this reflected broader market adjustments rather than any fundamental weakness in the business. Profit remained modest, but operations were stable and customer relationships strong. Our core trade customer base continued to be well served, and we made encouraging progress by securing larger commercial contracts - a positive step toward diversifying our portfolio and enhancing long-term resilience.

Turnover in the period was £13.4m (2023: £15.9m). Operating profit before tax decreased to £255k (2023: £779k).

Principal risks and uncertainties

The business continues to navigate several sector-wide risks:

Market Volatility: Fluctuations in construction activity and housing development directly impact demand.

Cost Pressures: Rising staff, material and energy costs challenge profitability.

Regulatory Compliance and Gateway 2 Delays: Increasingly stringent building regulations, especially around energy efficiency and safety, requi re ongoing investment in product innovation. The introduction of Gateway 2 under the Building Safety Act ha s created new approval bottlenecks for commercial projects. Originally designed as a 12-week process, approvals are now averaging over 22-36 weeks, with many applications delayed or rejected due to do cumentation gaps. This has introduced uncertainty in project timelines and delivery, requiring more rig orous planning and submission standards.

Competition: The market remains highly competitive, with growing interest in aluminium and composite solutions d riving product differentiation.

Bellview Products Limited (Registered number: 07763995)

Strategic Report

for the Year Ended 31 December 2024

Development and performance

While overall performance was subdued, Bellview made strategic progress:

Commercial Expansion: Entry into larger commercial contracts broadened our client base and revenue streams.

Product Relevance: We continued to supply high-demand products aligning with industry trends toward energy efficiency and security.

Operational Resilience: Despite sector challenges, we maintained service levels and upheld our reputation for quality among trad e customers.

Capacity Growth: We invested in expanding our factory space and increasing production capacity, enabling us to take on l arger orders and improve lead times. This positions us well to meet growing demand from both trade and comme rcial clients.

2024 was a transitional year, and Bellview remained resilient. Our modest profit reflects prudent management in a shifting environment. With a growing presence in commercial markets and a commitment to evolving product standards, we are well-positioned to adapt and thrive as the industry continues to shift toward sustainability, innovation, and performance.

On behalf of the board:

R J Morley - Director

7 October 2025

Bellview Products Limited (Registered number: 07763995)

Report of the Director

for the Year Ended 31 December 2024

The director presents his report with the financial statements of the company for the year ended 31 December 2024.

Principal activity

The principal activity of the company in the year under review was that of UPVC and aluminium window and door manufacturing.

Dividends

No dividends will be distributed for the year ended 31 December 2024.

Director

R J Morley held office during the whole of the period from 1 January 2024 to the date of this report.

Statement of director's responsibilities

The director is responsible for preparing the Strategic report, the Report of the director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement as to disclosure of information to auditors

So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Auditors

The auditors, Moore Thompson, will be proposed for re-appointment at the forthcoming Annual General Meeting.

On behalf of the board:

R J Morley - Director

7 October 2025

Report of the Independent Auditors to the Members of

Bellview Products Limited

Qualified Opinion

We have audited the financial statements of Bellview Products Limited (the 'company') for the year ended 31 December 2024 which comprise the Statement of comprehensive income, Statement of financial position, Statement of changes in equity, Statement of cash flows and Notes to the statement of cash flows, Notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the possible effects of the matter described in the basis for qualified opinion section of our report, the financial statements:

• give a true and fair view of the state of the company’s affairs as at 31 December 2024 and of the company’s profit for the year then ended;

• have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

• have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. We were appointed as auditor of the company after 31 December 2022 and thus did not observe the counting of physical inventories at the end of that year or before. We were unable to satisfy ourselves by alternative means concerning the stock and work in progress quantities and valuations of £817,292 held at 31 December 2022 by using other audit procedures.

Consequently we were unable to determine whether there was any consequential effect on the cost of sales for the year ended 31 December 2023. Our audit opinion on the financial statements for the year ended 31 December 2022 was modified accordingly. Our opinion on the current year's financial statements is also modified because of the possible effect of this matter on the comparability of the current period's figure and the corresponding figures.

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Key audit matters

Except for the matter described in the basis for qualified opinion section, we have determined that there are no key audit matters to be communicated in our report.

Report of the Independent Auditors to the Members of

Bellview Products Limited

Other information

The director is responsible for the other information. The other information comprises the information in the Strategic report and the Report of the director, but does not include the financial statements and our Report of the auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Strategic report and the Report of the director for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Strategic report and the Report of the director have been prepared in accordance with applicable legal requirements.

Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of the audit:

• the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

• the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Report of the director.

Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

Arising solely from the limitation on the scope of our work relating to inventory, as referred to previously in the basis of qualified opinion, we were not appointed as auditors of the company until after 31 December 2022 and as such we were unable to obtain all the information and explanations that we considered necessary for the purpose of satisfying the associated audit assertions and as such we were unable retrospectively to determine whether adequate accounting records have been kept.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- | returns adequate for our audit have not been received from branches not visited by us; or

- | the financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of director's remuneration specified by law are not made.

Responsibilities of director

As explained more fully in the Statement of director's responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Report of the Independent Auditors to the Members of

Bellview Products Limited

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;

- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including such as the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental and health and safety legislation;

- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;

- tested journal entries to identify unusual transactions;

- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

- investigated the rationale behind significant or unusual transactions;

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;

- reading the minutes of meetings of those charged with governance;

- enquiring of management as to actual and potential litigation and claims;

- reviewing correspondence with HMRC, relevant regulators and the company's legal advisors.

Report of the Independent Auditors to the Members of

Bellview Products Limited

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the auditors.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

M A East FCCA (Senior Statutory Auditor)

for and on behalf of Moore Thompson

Bank House

Broad Street

Spalding

Lincolnshire

PE11 1TB

9 October 2025

Bellview Products Limited (Registered number: 07763995)

Statement of Comprehensive Income

for the Year Ended 31 December 2024

| 2024 | 2023 |

| Notes | £ | £ | £ | £ |

Turnover | 13,351,493 |  | 15,916,398 |  |

Cost of sales | 11,963,930 |  | 13,452,127 |  |

Gross profit | 1,387,563 |  | 2,464,271 |  |

Distribution costs | 92 |  | - |  |

Administrative expenses | 1,228,902 |  | 1,694,402 |  |

|  |  | 1,228,994 |  |  |  |  | 1,694,402 |  |

158,569 |  | 769,869 |  |

Other operating income | 96,429 |  | 8,900 |  |

Operating profit | 5 | 254,998 |  | 778,769 |  |

Interest receivable and similar income | 10,834 |  | 14,000 |  |

265,832 |  | 792,769 |  |

Interest payable and similar expenses | 6 | 182,474 |  | 110,788 |  |

Profit before taxation | 83,358 |  | 681,981 |  |

Tax on profit | 7 | 22,241 |  | 163,606 |  |

Profit for the financial year | 61,117 |  | 518,375 |  |

Other comprehensive income | - |  | - |  |

Total comprehensive income for the year | 61,117 |  | 518,375 |  |

Bellview Products Limited (Registered number: 07763995)

Statement of Financial Position

31 December 2024

| 2024 | 2023 |

| Notes | £ | £ | £ | £ |

Fixed assets

Tangible assets | 9 | 5,014,386 |  | 5,195,264 |  |

Current assets

Stocks and work in progress | 10 | 770,173 |  | 624,223 |  |

Debtors | 11 | 1,004,658 |  | 780,805 |  |

Cash at bank and in hand | 307,454 |  | 372,807 |  |

2,082,285 |  | 1,777,835 |  |

Creditors

Amounts falling due within one year | 12 | 2,980,941 |  | 3,215,159 |  |

Net current liabilities | (898,656 | ) | (1,437,324 | ) |

Total assets less current liabilities | 4,115,730 |  | 3,757,940 |  |

Creditors

Amounts falling due after more than one year | 13 | (1,600,819 | ) | (1,258,927 | ) |

Provisions for liabilities | 17 | (403,107 | ) | (448,326 | ) |

Net assets | 2,111,804 |  | 2,050,687 |  |

Capital and reserves

Called up share capital | 18 | 2 |  | 2 |  |

Retained earnings | 19 | 2,111,802 |  | 2,050,685 |  |

Shareholders' funds | 2,111,804 |  | 2,050,687 |  |

The financial statements were approved by the director and authorised for issue on 7 October 2025 and were signed by:

R J Morley - Director

Bellview Products Limited (Registered number: 07763995)

Statement of Changes in Equity

for the Year Ended 31 December 2024

| Called up |

| share |  | Retained |  | Total

| capital |  | earnings |  | equity

£ | £ | £ |

Balance at 1 January 2023 | 2 |  | 1,562,310 |  | 1,562,312 |  |

Changes in equity

Dividends | - |  | (30,000 | ) | (30,000 | ) |

Total comprehensive income | - |  | 518,375 |  | 518,375 |  |

Balance at 31 December 2023 | 2 |  | 2,050,685 |  | 2,050,687 |  |

Changes in equity

Total comprehensive income | - |  | 61,117 |  | 61,117 |  |

Balance at 31 December 2024 | 2 |  | 2,111,802 |  | 2,111,804 |  |

Bellview Products Limited (Registered number: 07763995)

Statement of Cash Flows

for the Year Ended 31 December 2024

| 2024 |  | 2023

| Notes | £ | £ |

Cash flows from operating activities

Cash generated from operations | 1 | (144,749 | ) | 1,148,562 |  |

Interest paid | (182,474 | ) | (110,788 | ) |

Tax paid | (98,036 | ) | (13,826 | ) |

Net cash from operating activities | (425,259 | ) | 1,023,948 |  |

Cash flows from investing activities

Purchase of tangible fixed assets | (95,832 | ) | (2,261,161 | ) |

Sale of tangible fixed assets | 39,187 |  | 5,300 |  |

Interest received | 10,834 |  | 14,000 |  |

Net cash from investing activities | (45,811 | ) | (2,241,861 | ) |

Cash flows from financing activities

New loans in year | 800,000 |  | 1,300,000 |  |

Loan repayments in year | (152,625 | ) | (368,630 | ) |

Capital repayments in year | (160,459 | ) | (99,262 | ) |

Amount introduced by directors | - |  | 193,000 |  |

Amount withdrawn by directors | (81,199 | ) | (96,894 | ) |

Equity dividends paid | - |  | (30,000 | ) |

Net cash from financing activities | 405,717 |  | 898,214 |  |

Decrease in cash and cash equivalents | (65,353 | ) | (319,699 | ) |

Cash and cash equivalents at beginning of year | 2 | 372,807 |  | 692,506 |  |

Cash and cash equivalents at end of year | 2 | 307,454 |  | 372,807 |  |

Bellview Products Limited (Registered number: 07763995)

Notes to the Statement of Cash Flows

for the Year Ended 31 December 2024

1. | Reconciliation of profit before taxation to cash generated from operations

| 2024 |  | 2023

£ | £ |

| Profit before taxation | 83,358 |  | 681,981 |  |

| Depreciation charges | 299,242 |  | 353,177 |  |

| Loss on disposal of fixed assets | 30,493 |  | 3,954 |  |

| Finance costs | 182,474 |  | 110,788 |  |

| Finance income | (10,834 | ) | (14,000 | ) |

584,733 |  | 1,135,900 |  |

| (Increase)/decrease in stocks and work in progress | (145,950 | ) | 193,069 |  |

| Increase in trade and other debtors | (223,853 | ) | (59,065 | ) |

| Decrease in trade and other creditors | (359,679 | ) | (121,342 | ) |

| Cash generated from operations | (144,749 | ) | 1,148,562 |  |

2. | Cash and cash equivalents

| The amounts disclosed on the Statement of cash flows in respect of cash and cash equivalents are in respect of these Statement of financial position amounts:

| Year ended 31 December 2024

| 31.12.24 |  | 1.1.24

£ | £ |

| Cash and cash equivalents | 307,454 |  | 372,807 |  |

| Year ended 31 December 2023

| 31.12.23 |  | 1.1.23

£ | £ |

| Cash and cash equivalents | 372,807 |  | 692,506 |  |

Bellview Products Limited (Registered number: 07763995)

Notes to the Statement of Cash Flows

for the Year Ended 31 December 2024

3. | Analysis of changes in net debt

| Other |

| non-cash |

| At 1.1.24 | Cash flow | changes | At 31.12.24

£ | £ | £ | £ |

| Net cash |

| Cash at bank

| and in hand | 372,807 |  | (65,353 | ) | 307,454 |  |

372,807 |  | (65,353 | ) | 307,454 |  |

| Debt

| Finance leases | (407,973 | ) | 160,459 |  | - |  | (339,726 | ) |

| Debts falling due

| within 1 year | (246,618 | ) | (246,095 | ) | - |  | (492,713 | ) |

| Debts falling due

| after 1 year | (968,000 | ) | (401,280 | ) | - |  | (1,369,280 | ) |

(1,622,591 | ) | (486,916 | ) | - |  | (2,201,719 | ) |

| Total | (1,249,784 | ) | (552,269 | ) | - |  | (1,894,265 | ) |

Bellview Products Limited (Registered number: 07763995)

Notes to the Financial Statements

for the Year Ended 31 December 2024

1. | Statutory information

| Bellview Products Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | Statement of compliance

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. | Accounting policies

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention.

| Significant judgements and estimates

| The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

| Estimation of useful life

| The useful economic life used to depreciate tangible fixed assets relates to the expected future performance of the assets acquired and management's estimate of the period over which economic benefit will be derived from the asset.

| Estimation of residual value

| The residual value of an asset is the estimated fair value of that asset at the end of its useful economic life and therefore is also dependent upon the estimation of that life span.

| Historically, changes to the useful economic life and residual values have not had a material impact on the amortisation or depreciation amount charged to the profit and loss.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold property | - | Not depreciated / 50 years straight line

| Plant and machinery | - | 15% on a straight line basis

| Stocks and work in progress

| Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Bellview Products Limited (Registered number: 07763995)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

3. | Accounting policies - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. | Employees and directors

| 2024 |  | 2023

£ | £ |

| Wages and salaries | 3,532,642 |  | 4,001,072 |  |

| Social security costs | 344,386 |  | 385,891 |  |

| Other pension costs | 90,443 |  | 74,863 |  |

3,967,471 |  | 4,461,826 |  |

| The average number of employees during the year was as follows:

| 2024 |  | 2023

| Management | 6 |  | 3 |  |

| Admin | 22 |  | 20 |  |

| Production | 85 |  | 101 |  |

113 |  | 124 |  |

| 2024 |  | 2023

£ | £ |

| Director's remuneration | 9,500 |  | 31,635 |  |

Bellview Products Limited (Registered number: 07763995)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

5. | Operating profit

| The operating profit is stated after charging:

| 2024 |  | 2023

£ | £ |

| Depreciation - owned assets | 299,242 |  | 353,179 |  |

| Loss on disposal of fixed assets | 30,493 |  | 3,954 |  |

6. | Interest payable and similar expenses |

| 2024 |  | 2023

£ | £ |

| Interest payable | 182,474 |  | 110,788 |  |

7. | Taxation

| Analysis of the tax charge

| The tax charge on the profit for the year was as follows:

| 2024 |  | 2023

£ | £ |

| Current tax:

| UK corporation tax | 67,460 |  | 98,514 |  |

| Deferred tax | (45,219 | ) | 65,092 |  |

| Tax on profit | 22,241 |  | 163,606 |  |

| Reconciliation of total tax charge included in profit and loss

| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

| 2024 |  | 2023

£ | £ |

| Profit before tax | 83,358 |  | 681,981 |  |

| Profit multiplied by the standard rate of corporation tax in the UK of 25% (2023 - 25%) | 20,840 |  | 170,495 |  |

| Effects of:

| Expenses not deductible for tax purposes | 1,401 |  | - |  |

| Enhanced capital allowances | - |  | (693 | ) |

| (Over)/Under provision of tax liability from prior years | - |  | (6,196 | ) |

| Total tax charge | 22,241 |  | 163,606 |  |

8. | Dividends

| 2024 |  | 2023

£ | £ |

| Ordinary shares of £1.00 each

| Interim | - |  | 30,000 |  |

Bellview Products Limited (Registered number: 07763995)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

9. | Tangible fixed assets

| Fixtures

| Freehold |  | Plant and |  | and

| property |  | machinery |  | fittings

£ | £ | £ |

| Cost

| At 1 January 2024 | 3,401,960 |  | 1,783,704 |  | 387,763 |  |

| Additions | - |  | 15,133 |  | 74,845 |  |

| Disposals | - |  | - |  | - |  |

| At 31 December 2024 | 3,401,960 |  | 1,798,837 |  | 462,608 |  |

| Depreciation

| At 1 January 2024 | - |  | 656,554 |  | 162,702 |  |

| Charge for year | - |  | 159,446 |  | 56,266 |  |

| Eliminated on disposal | - |  | - |  | - |  |

| At 31 December 2024 | - |  | 816,000 |  | 218,968 |  |

| Net book value

| At 31 December 2024 | 3,401,960 |  | 982,837 |  | 243,640 |  |

| At 31 December 2023 | 3,401,960 |  | 1,127,150 |  | 225,061 |  |

| Motor |  | Computer |

| vehicles |  | equipment |  | Totals

£ | £ | £ |

| Cost

| At 1 January 2024 | 537,891 |  | 80,285 |  | 6,191,603 |  |

| Additions | 92,212 |  | 5,854 |  | 188,044 |  |

| Disposals | (85,760 | ) | - |  | (85,760 | ) |

| At 31 December 2024 | 544,343 |  | 86,139 |  | 6,293,887 |  |

| Depreciation

| At 1 January 2024 | 138,122 |  | 38,961 |  | 996,339 |  |

| Charge for year | 74,437 |  | 9,093 |  | 299,242 |  |

| Eliminated on disposal | (16,080 | ) | - |  | (16,080 | ) |

| At 31 December 2024 | 196,479 |  | 48,054 |  | 1,279,501 |  |

| Net book value

| At 31 December 2024 | 347,864 |  | 38,085 |  | 5,014,386 |  |

| At 31 December 2023 | 399,769 |  | 41,324 |  | 5,195,264 |  |

10. | Stocks and work in progress

2024 | 2023 |

£ | £ |

| Stocks and work in progress | 770,173 |  | 624,223 |  |

Bellview Products Limited (Registered number: 07763995)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

11. | Debtors: amounts falling due within one year |

2024 | 2023 |

£ | £ |

| Trade debtors | 877,518 |  | 691,675 |  |

| Other debtors | 740 |  | 500 |  |

| Prepayments | 126,400 |  | 88,630 |  |

1,004,658 |  | 780,805 |  |

12. | Creditors: amounts falling due within one year |

2024 | 2023 |

£ | £ |

| Bank loans and overdrafts (see note 14) | 492,713 |  | 156,947 |  |

| Other loans (see note 14) | - |  | 89,671 |  |

| Hire purchase contracts (see note 15) | 108,187 |  | 117,046 |  |

| Trade creditors | 1,219,181 |  | 1,727,668 |  |

| Tax | 165,376 |  | 195,952 |  |

| Social security and other taxes | 77,866 |  | 105,579 |  |

| VAT | 238,824 |  | 233,658 |  |

| Other creditors | - |  | 56,663 |  |

| Pension fund | 8,602 |  | 12,072 |  |

| Credit card | 12 |  | 1,731 |  |

| Director's current account | 114,547 |  | 195,746 |  |

| Accruals and deferred income | 22,198 |  | 92,424 |  |

| Deposits received in advance | 533,435 |  | 230,002 |  |

2,980,941 |  | 3,215,159 |  |

13. | Creditors: amounts falling due after more than one year |

2024 | 2023 |

£ | £ |

| Bank loans (see note 14) | 1,369,280 |  | 968,000 |  |

| Hire purchase contracts (see note 15) | 231,539 |  | 290,927 |  |

1,600,819 |  | 1,258,927 |  |

14. | Loans

| An analysis of the maturity of loans is given below:

2024 | 2023 |

£ | £ |

| Amounts falling due within one year or on demand:

| Bank loans | 492,713 |  | 156,947 |  |

| Other loans | - |  | 89,671 |  |

492,713 |  | 246,618 |  |

| Amounts falling due between two and five years:

| Bank loans - 2-5 years | 1,369,280 |  | 528,000 |  |

Bellview Products Limited (Registered number: 07763995)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

14. | Loans - continued

2024 | 2023 |

£ | £ |

| Amounts falling due in more than five years:

| Repayable otherwise than by instalments

| Bank loans | - |  | 440,000 |  |

15. | Leasing agreements

| Minimum lease payments fall due as follows:

| Hire purchase |

| contracts |

2024 | 2023 |

£ | £ |

| Net obligations repayable:

| Within one year | 108,187 |  | 117,046 |  |

| Between one and five years | 231,539 |  | 290,927 |  |

339,726 |  | 407,973 |  |

| Non-cancellable |

| operating leases |

2024 | 2023 |

£ | £ |

| Within one year | 190,732 |  | 68,750 |  |

| Between one and five years | 578,250 |  | 143,982 |  |

| In more than five years | 625,000 |  | - |  |

1,393,982 |  | 212,732 |  |

16. | Secured debts

| The following secured debts are included within creditors:

2024 | 2023 |

£ | £ |

| Hire purchase contracts | 339,726 |  | 407,973 |  |

| Bank loans | - |  | 1,100,000 |  |

339,726 |  | 1,507,973 |  |

| Debts are secured by fixed and floating charges over the assets concerned.

17. | Provisions for liabilities

2024 | 2023 |

£ | £ |

| Deferred tax

| Accelerated capital allowances | 403,107 |  | 448,326 |  |

Bellview Products Limited (Registered number: 07763995)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2024

17. | Provisions for liabilities - continued

| Deferred |

| tax |

£ |

| Balance at 1 January 2024 | 448,326 |  |

| Credit to Statement of comprehensive income during year | (45,219 | ) |

| Balance at 31 December 2024 | 403,107 |  |

18. | Called up share capital

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2024 | 2023 |

| value: | £ | £ |

| 2 | Ordinary | £1.00 | 2 |  | 2 |  |

19. | Reserves

| Retained

| earnings

£ |

| At 1 January 2024 | 2,050,685 |  |

| Profit for the year | 61,117 |  |

| At 31 December 2024 | 2,111,802 |  |