Company registration number 12916804 (England and Wales)
SHAVIRAM BROADWAY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SHAVIRAM BROADWAY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SHAVIRAM BROADWAY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
33,390
91,619
Investment property
5
11,500,000
11,500,000
11,533,390
11,591,619
Current assets
Debtors
6
1,401,929
62,960
Cash at bank and in hand
164,837
63,490
1,566,766
126,450
Creditors: amounts falling due within one year
7
(3,252,305)
(10,846,366)
Net current liabilities
(1,685,539)
(10,719,916)
Total assets less current liabilities
9,847,851
871,703
Creditors: amounts falling due after more than one year
8
(9,400,000)
(513,380)
Net assets
447,851
358,323
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
447,751
358,223
Total equity
447,851
358,323
SHAVIRAM BROADWAY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 September 2025 and are signed on its behalf by:
A Grinshpon
Director
Company registration number 12916804 (England and Wales)
SHAVIRAM BROADWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Shaviram Broadway Limited is a private company limited by shares incorporated in England and Wales. The registered office is First Floor Offices, Farley Court, Allsop Place, London, England, NW1 5LG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover includes rents from properties and other sundry items of revenue before charging expenses.

Rental income is recognised over the rental period.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value a t the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SHAVIRAM BROADWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SHAVIRAM BROADWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
SHAVIRAM BROADWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 and 31 December 2024
232,915
Depreciation and impairment
At 1 January 2024
141,296
Depreciation charged in the year
58,229
At 31 December 2024
199,525
Carrying amount
At 31 December 2024
33,390
At 31 December 2023
91,619
5
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
11,500,000

The fair value of the long leasehold investment property has been arrived at on the basis of a valuation carried out by the directors at the balance sheet date. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors are of the opinion that the fair value is not materially different to cost.

6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
12,048
22,301
Amounts owed by group undertakings
1,139,355
-
0
Other debtors
250,526
40,659
1,401,929
62,960
SHAVIRAM BROADWAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Amounts owed to group undertakings
3,118,458
10,689,911
Corporation tax
39,738
135,214
Other creditors
94,109
21,241
3,252,305
10,846,366
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
9,400,000
-
0
Other creditors
-
0
513,380
9,400,000
513,380

The bank loan secured on the company's investment property.

9
Guarantees

The company has guaranteed the banking loan liabilities of associated companies, the liability under which at 31 December 202 4 amounted to £Nil (2023 - £7,935,000).

2024-12-31 2024-01-01 false false false 09 October 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity I Shavit L W Jones Raphael Wechsler A Grinshpon 12916804 2024-01-01 2024-12-31 12916804 2024-12-31 12916804 2023-12-31 12916804 core:OtherPropertyPlantEquipment 2024-12-31 12916804 core:OtherPropertyPlantEquipment 2023-12-31 12916804 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12916804 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 12916804 core:ShareCapital 2024-12-31 12916804 core:ShareCapital 2023-12-31 12916804 core:RetainedEarningsAccumulatedLosses 2024-12-31 12916804 core:RetainedEarningsAccumulatedLosses 2023-12-31 12916804 bus:Director4 2024-01-01 2024-12-31 12916804 core:FurnitureFittings 2024-01-01 2024-12-31 12916804 2023-01-01 2023-12-31 12916804 core:OtherPropertyPlantEquipment 2023-12-31 12916804 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 12916804 2023-12-31 12916804 core:CurrentFinancialInstruments 2024-12-31 12916804 core:CurrentFinancialInstruments 2023-12-31 12916804 core:WithinOneYear 2024-12-31 12916804 core:WithinOneYear 2023-12-31 12916804 core:Non-currentFinancialInstruments 2024-12-31 12916804 core:Non-currentFinancialInstruments 2023-12-31 12916804 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12916804 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12916804 bus:FRS102 2024-01-01 2024-12-31 12916804 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12916804 bus:Director1 2024-01-01 2024-12-31 12916804 bus:Director2 2024-01-01 2024-12-31 12916804 bus:Director3 2024-01-01 2024-12-31 12916804 bus:FullAccounts 2024-01-01 2024-12-31 xbrli:pure xbrli:shares iso4217:GBP