Acorah Software Products - Accounts Production 16.4.675 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 07534369 Dr John Williamson Dr Jill Williamson Mrs Elizabeth Collins iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07534369 2024-03-31 07534369 2025-03-31 07534369 2024-04-01 2025-03-31 07534369 frs-core:CurrentFinancialInstruments 2025-03-31 07534369 frs-core:Non-currentFinancialInstruments 2025-03-31 07534369 frs-core:BetweenOneFiveYears 2025-03-31 07534369 frs-core:ComputerEquipment 2025-03-31 07534369 frs-core:ComputerEquipment 2024-04-01 2025-03-31 07534369 frs-core:ComputerEquipment 2024-03-31 07534369 frs-core:FurnitureFittings 2025-03-31 07534369 frs-core:FurnitureFittings 2024-04-01 2025-03-31 07534369 frs-core:FurnitureFittings 2024-03-31 07534369 frs-core:MotorVehicles 2025-03-31 07534369 frs-core:MotorVehicles 2024-04-01 2025-03-31 07534369 frs-core:MotorVehicles 2024-03-31 07534369 frs-core:WithinOneYear 2025-03-31 07534369 frs-core:ShareCapital 2025-03-31 07534369 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 07534369 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07534369 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 07534369 frs-bus:SmallEntities 2024-04-01 2025-03-31 07534369 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 07534369 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07534369 frs-bus:Director1 2024-04-01 2025-03-31 07534369 frs-bus:Director2 2024-04-01 2025-03-31 07534369 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 07534369 frs-countries:EnglandWales 2024-04-01 2025-03-31 07534369 2023-03-31 07534369 2024-03-31 07534369 2023-04-01 2024-03-31 07534369 frs-core:CurrentFinancialInstruments 2024-03-31 07534369 frs-core:Non-currentFinancialInstruments 2024-03-31 07534369 frs-core:BetweenOneFiveYears 2024-03-31 07534369 frs-core:WithinOneYear 2024-03-31 07534369 frs-core:ShareCapital 2024-03-31 07534369 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 07534369
Williamson Chiropractic Limited
Unaudited Financial Statements
For The Year Ended 31 March 2025
Stack & Jones Limited
Williamson Chiropractic Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Williamson Chiropractic Limited
Balance Sheet
As At 31 March 2025
Balance Sheet
Registered number: 07534369

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 27,811 |  | 9,796
|  |  | 27,811 |  | 9,796
CURRENT ASSETS
Stocks | 5 | 897 |  | 702 |
Debtors | 6 | 14,330 |  | 14,153 |
Cash at bank and in hand |  | 7,106 |  | 8,016 |
|  | 22,333 |  | 22,871 |
Creditors: Amounts Falling Due Within One Year | 7 | (27,048 ) |  | (24,399 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | (4,715 ) |  | (1,528 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 23,096 |  | 8,268
Creditors: Amounts Falling Due After More Than One Year | 8 |  | (13,436 ) |  | (5,599 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (9,654 ) |  | (2,450 )
NET ASSETS |  |  | 6 |  | 219
CAPITAL AND RESERVES
Called up share capital | 9 |  | 2 |  | 2
Profit and Loss Account |  |  | 4 |  | 217
SHAREHOLDERS' FUNDS |  |  | 6 |  | 219

Page 1
Page 2
Williamson Chiropractic Limited
Balance Sheet (continued)
As At 31 March 2025
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Dr John Williamson Director
09/09/2025

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Williamson Chiropractic Limited
Notes to the Financial Statements
For The Year Ended 31 March 2025
Notes to the Financial Statements
1. General Information
Williamson Chiropractic Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07534369 . The registered office is Unit 4, Willows Gate Stoke Lyne Road, Stratton Audley, Bicester, Oxfordshire, OX27 9AU.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Motor Vehicles | 20% Straight line
Fixtures & Fittings | 15% Straight line
Computer Equipment | 25% Straight line

2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 4)
4 4
Page 3
Page 4
Williamson Chiropractic Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2025
4. Tangible Assets

| Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total
--- | --- | --- | --- | ---
| £ | £ | £ | £
Cost
As at 1 April 2024 | 17,000 | 26,151 | 11,843 | 54,994
Additions | 20,994 | 1,835 | 4,058 | 26,887
As at 31 March 2025 | 37,994 | 27,986 | 15,901 | 81,881
Depreciation
As at 1 April 2024 | 13,600 | 22,128 | 9,470 | 45,198
Provided during the period | 5,849 | 1,397 | 1,626 | 8,872
As at 31 March 2025 | 19,449 | 23,525 | 11,096 | 54,070
Net Book Value
As at 31 March 2025 | 18,545 | 4,461 | 4,805 | 27,811
As at 1 April 2024 | 3,400 | 4,023 | 2,373 | 9,796

5. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Stock | 897 |  | 702

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 649 |  | 1,103
Prepayments and accrued income | 1,566 |  | 1,158
Other taxes and social security | 82 |  | -
Directors' loan accounts | 12,033 |  | 11,892
| 14,330 |  | 14,153

7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bank loans and overdrafts | 7,770 |  | 4,941
Corporation tax | 15,833 |  | 16,557
Other taxes and social security | - |  | 1,077
Accruals and deferred income | 3,445 |  | 1,824
| 27,048 |  | 24,399

8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Bank loans | 13,436 |  | 5,599

Page 4
Page 5
Williamson Chiropractic Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 March 2025
9. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 2 |  | 2

10. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Not later than one year | 2,340 |  | -
Later than one year and not later than five years | 2,340 |  | -
| 4,680 |  | -

11. Directors Advances, Credits and Guarantees
Included within debtors are two loans to directors.
In respect of one loan, in the year advances of £6,017 leaving a balance at the end of the period of £6,017 (2024: £5,946).
In respect of the other loan, in the year advances of £70 leaving a balance at the end of the period of £6,016 (2024: £5,946).
Both the comparative period loans were repaid in full in the year.
The above loans are unsecured, interest free, and repayable on demand.
Page 5