Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mrs D Cooper 11/05/2015 Mr J Orchard 11/05/2015 07 October 2025 The principal activity of the Company during the financial year was that of management consultancy. 09571453 2025-03-31 09571453 bus:Director1 2025-03-31 09571453 bus:Director2 2025-03-31 09571453 2024-03-31 09571453 core:CurrentFinancialInstruments 2025-03-31 09571453 core:CurrentFinancialInstruments 2024-03-31 09571453 core:ShareCapital 2025-03-31 09571453 core:ShareCapital 2024-03-31 09571453 core:RetainedEarningsAccumulatedLosses 2025-03-31 09571453 core:RetainedEarningsAccumulatedLosses 2024-03-31 09571453 core:PlantMachinery 2024-03-31 09571453 core:Vehicles 2024-03-31 09571453 core:OfficeEquipment 2024-03-31 09571453 core:PlantMachinery 2025-03-31 09571453 core:Vehicles 2025-03-31 09571453 core:OfficeEquipment 2025-03-31 09571453 bus:OrdinaryShareClass1 2025-03-31 09571453 bus:OrdinaryShareClass2 2025-03-31 09571453 bus:OrdinaryShareClass3 2025-03-31 09571453 bus:OrdinaryShareClass4 2025-03-31 09571453 2024-04-01 2025-03-31 09571453 bus:FilletedAccounts 2024-04-01 2025-03-31 09571453 bus:SmallEntities 2024-04-01 2025-03-31 09571453 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09571453 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09571453 bus:Director1 2024-04-01 2025-03-31 09571453 bus:Director2 2024-04-01 2025-03-31 09571453 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 09571453 core:Vehicles core:TopRangeValue 2024-04-01 2025-03-31 09571453 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 09571453 2023-04-01 2024-03-31 09571453 core:PlantMachinery 2024-04-01 2025-03-31 09571453 core:Vehicles 2024-04-01 2025-03-31 09571453 core:OfficeEquipment 2024-04-01 2025-03-31 09571453 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 09571453 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 09571453 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 09571453 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 09571453 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 09571453 bus:OrdinaryShareClass3 2023-04-01 2024-03-31 09571453 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 09571453 bus:OrdinaryShareClass4 2023-04-01 2024-03-31 09571453 bus:OrdinaryShareClass5 2024-04-01 2025-03-31 09571453 bus:OrdinaryShareClass5 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09571453 (England and Wales)

# AGAR MANAGEMENT CONSULTANCY LIMITED

### Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

AGAR MANAGEMENT CONSULTANCY LIMITED

## Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

AGAR MANAGEMENT CONSULTANCY LIMITED

## BALANCE SHEET

As at 31 March 2025
AGAR MANAGEMENT CONSULTANCY LIMITED

## BALANCE SHEET (continued)

As at 31 March 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 109,898 |  | 120,945
|  | 109,898 |  | 120,945
Current assets |  |  |  |
Stocks |  | 12,430 |  | 86,129
Debtors | 4 | 100,256 |  | 230,745
Cash at bank and in hand |  | 80,144 |  | 89,062
|  | 192,830 |  | 405,936
Creditors: amounts falling due within one year | 5 | ( 80,958) |  | ( 135,674)
Net current assets |  | 111,872 |  | 270,262
Total assets less current liabilities |  | 221,770 |  | 391,207
Provision for liabilities |  | ( 27,475) |  | ( 30,236)
Net assets |  | 194,295 |  | 360,971
Capital and reserves |  |  |  |
Called-up share capital | 6 | 100 |  | 100
Profit and loss account |  | 194,195 |  | 360,871
Total shareholders' funds |  | 194,295 |  | 360,971

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Agar Management Consultancy Limited (registered number: 09571453) were approved and authorised for issue by the Board of Directors on 07 October 2025. They were signed on its behalf by:

Mrs D Cooper Director |

AGAR MANAGEMENT CONSULTANCY LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
AGAR MANAGEMENT CONSULTANCY LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Agar Management Consultancy Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Sigma House, Oak View Close, Edginswell Park, Torquay, TQ2 7FF, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.
The company recognises revenue when the value of goods and services provided to date can be reliably measured.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight line balance basis over its expected useful life, as follows:

Plant and machinery | 4 years straight line
Vehicles | 4 years straight line
Office equipment | 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 9 |  | 8

#### 3. Tangible assets

| Plant and machinery |  | Vehicles |  | Office equipment |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 April 2024 | 49,148 |  | 104,520 |  | 18,957 |  | 172,625
Additions | 0 |  | 29,834 |  | 1,935 |  | 31,769
At 31 March 2025 | 49,148 |  | 134,354 |  | 20,892 |  | 204,394
Accumulated depreciation |  |  |  |  |  |  |
At 01 April 2024 | 16,516 |  | 25,055 |  | 10,109 |  | 51,680
Charge for the financial year | 12,244 |  | 26,871 |  | 3,701 |  | 42,816
At 31 March 2025 | 28,760 |  | 51,926 |  | 13,810 |  | 94,496
Net book value |  |  |  |  |  |  |
At 31 March 2025 | 20,388 |  | 82,428 |  | 7,082 |  | 109,898
At 31 March 2024 | 32,632 |  | 79,465 |  | 8,848 |  | 120,945

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 88,088 |  | 84,028
Other debtors | 12,168 |  | 146,717
| 100,256 |  | 230,745

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 21,322 |  | 50,107
Taxation and social security | 56,736 |  | 71,425
Other creditors | 2,900 |  | 14,142
| 80,958 |  | 135,674

#### 6. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
30 Ordinary A shares of £ 1.00 each (2024: - shares of £ 1.00 each) | 30 |  | 0
30 Ordinary B shares of £ 1.00 each (2024: - shares of £ 1.00 each) | 30 |  | 0
20 Ordinary C shares of £ 1.00 each (2024: - shares of £ 1.00 each) | 20 |  | 0
20 Ordinary D shares of £ 1.00 each (2024: - shares of £ 1.00 each) | 20 |  | 0
Nil Ordinary shares (2024: 100 shares of £ 1.00 each) | 0 |  | 100
| 100 |  | 100

#### 7. Related party transactions

Transactions with owners holding a participating interest in the entity

| 2025 |  | 2024
| £ |  | £
Amounts Loaned to Shareholders | 272 |  | 56,705

The loans are unsecured, interest free and carry no fixed terms of repayment.

Transactions with the entity's directors

| 2025 |  | 2024
| £ |  | £
Amounts Loaned to Directors | 0 |  | 79,235

The loans are unsecured, interest free and carry no fixed terms of repayment.