Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-0111falseDevelopment of building projectstruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01322461 2024-04-01 2025-03-31 01322461 2023-04-01 2024-03-31 01322461 2025-03-31 01322461 2024-03-31 01322461 c:Director1 2024-04-01 2025-03-31 01322461 d:Buildings 2024-04-01 2025-03-31 01322461 d:Buildings 2025-03-31 01322461 d:Buildings 2024-03-31 01322461 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01322461 d:MotorVehicles 2024-04-01 2025-03-31 01322461 d:FurnitureFittings 2024-04-01 2025-03-31 01322461 d:FurnitureFittings 2025-03-31 01322461 d:FurnitureFittings 2024-03-31 01322461 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01322461 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01322461 d:CurrentFinancialInstruments 2025-03-31 01322461 d:CurrentFinancialInstruments 2024-03-31 01322461 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 01322461 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 01322461 d:ShareCapital 2025-03-31 01322461 d:ShareCapital 2024-03-31 01322461 d:SharePremium 2024-04-01 2025-03-31 01322461 d:SharePremium 2025-03-31 01322461 d:SharePremium 2024-03-31 01322461 d:RevaluationReserve 2024-04-01 2025-03-31 01322461 d:RevaluationReserve 2025-03-31 01322461 d:RevaluationReserve 2024-03-31 01322461 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 01322461 d:RetainedEarningsAccumulatedLosses 2025-03-31 01322461 d:RetainedEarningsAccumulatedLosses 2024-03-31 01322461 c:OrdinaryShareClass2 2024-04-01 2025-03-31 01322461 c:OrdinaryShareClass2 2025-03-31 01322461 c:OrdinaryShareClass2 2024-03-31 01322461 c:OrdinaryShareClass3 2024-04-01 2025-03-31 01322461 c:OrdinaryShareClass3 2025-03-31 01322461 c:OrdinaryShareClass3 2024-03-31 01322461 c:OrdinaryShareClass4 2024-04-01 2025-03-31 01322461 c:OrdinaryShareClass4 2025-03-31 01322461 c:OrdinaryShareClass4 2024-03-31 01322461 c:OrdinaryShareClass5 2024-04-01 2025-03-31 01322461 c:OrdinaryShareClass5 2025-03-31 01322461 c:OrdinaryShareClass5 2024-03-31 01322461 c:FRS102 2024-04-01 2025-03-31 01322461 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 01322461 c:FullAccounts 2024-04-01 2025-03-31 01322461 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01322461 6 2024-04-01 2025-03-31 01322461 d:OtherDeferredTax 2025-03-31 01322461 d:OtherDeferredTax 2024-03-31 01322461 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01322461









TOWER RADIO GROUP LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
TOWER RADIO GROUP LIMITED
REGISTERED NUMBER: 01322461

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
                                                                          Note
£
£

Fixed assets
  

Tangible assets
 4 
186,740
187,252

Investments
 5 
1,520,004
1,520,004

  
1,706,744
1,707,256

Current assets
  

Debtors: amounts falling due within one year
 6 
5,603,564
6,905,625

Cash at bank and in hand
 7 
1,160
994

  
5,604,724
6,906,619

Creditors: amounts falling due within one year
 8 
(1,270,019)
(2,594,170)

Net current assets
  
 
 
4,334,705
 
 
4,312,449

Deferred tax
 9 
(137,014)
(137,014)

  
 
 
(137,014)
 
 
(137,014)

Net assets
  
5,904,435
5,882,691


Capital and reserves
  

Called up share capital 
 10 
200
200

Share premium account
 11 
41,812
41,812

Revaluation reserve
 11 
481,290
481,290

Profit and loss account
 11 
5,381,133
5,359,389

  
5,904,435
5,882,691


Page 1

 
TOWER RADIO GROUP LIMITED
REGISTERED NUMBER: 01322461
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 September 2025.




B P Litman
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
TOWER RADIO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Tower Radio Group Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. Its registered office is Unit 2 Kingsgate Court, 367 Rayleigh Road, Leigh-On-Sea, SS9 5PS.
The principal activities of the Company in the year under review were that of a property investment company and the provision of management services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Operating leases: the Company as lessor

Rental income from operating leases is credited to the Statement of income and retained earnings on a straight-line basis over the lease term.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, provided on the following annual bases:

Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
15%
reducing balance

 
2.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 3

 
TOWER RADIO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
TOWER RADIO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Borrowing Costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
TOWER RADIO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 6

 
TOWER RADIO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Leasehold property
Fixtures and fittings
Total

£
£
£



Cost


At 1 April 2024
183,553
7,974
191,527


Additions
-
1,562
1,562


Disposals
-
(4,448)
(4,448)



At 31 March 2025

183,553
5,088
188,641



Depreciation


At 1 April 2024
-
4,275
4,275


Charge for the year on owned assets
-
562
562


Disposals
-
(2,936)
(2,936)



At 31 March 2025

-
1,901
1,901



Net book value



At 31 March 2025
183,553
3,187
186,740



At 31 March 2024
183,553
3,699
187,252

Page 7

 
TOWER RADIO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Fixed asset investments





Investments in subsidiary companies
Investment properties
Total

£
£
£



Cost or valuation


At 1 April 2024
4
1,520,000
1,520,004



At 31 March 2025
4
1,520,000
1,520,004




The 2025 valuations were made by the director, on an open market value for existing use basis.
These above properties have a historical cost of £901,696 
(2024 - £901,696).
The Company has aggregate rentals receivable in relation to operating leases of £118,136 
(2024 - £117,942).


6.


Debtors

2025
2024
£
£

Amounts owed by connected entities
5,601,999
6,902,154

Other debtors
502
1,796

Prepayments and accrued income
1,063
1,675

5,603,564
6,905,625



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,160
994


Page 8

 
TOWER RADIO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
28,123
29,938

Corporation tax
4,425
4,777

Other creditors
1,230,678
2,552,970

Accruals and deferred income
6,793
6,485

1,270,019
2,594,170



9.


Deferred taxation




2025


£






At beginning of year
(137,014)



At end of year
(137,014)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Revaluation of investment properties
137,014
137,014


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



142 (2024 - 142) Ordinary A shares of £1.00 each
142
142
46 (2024 - 46) Ordinary B shares of £1.00 each
46
46
2 (2024 - 2) Ordinary C shares of £1.00 each
2
2
10 (2022 -10) Ordinary D shares of £1.00 each
10
10

200

200

All shares rank pari passu.


Page 9

 
TOWER RADIO GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Reserves

Share premium account

Share premium account comprises of premiums paid for shares in excess of the nominal share capital value.

Revaluation reserve

The revaluation reserve comprises of accumulated revaluation gains and losses, net of any deferred tax and other adjustments.

Profit and loss account

The Statement of income and retained earnings account represents cumulative distributable profits and losses net of dividends and other adjustments.


12.


Related party transactions

Included within debtors at the year end was £5,601,999 (2024 - £6,902,154) due from entities under common control.
Included within creditors at the year end was £249,522 
(2024 - £342,587) due to entities under common control.
During the year, the Company paid management charges of £72,000 
(2024 - £72,000) to an entity under common control of the director.
At the end of the year, the Company owed key management personnel £Nil 
(2024 - £1,238,928)

 
Page 10