IRIS Accounts Production v25.3.0.601 01413323 Board of Directors Board of Directors 1.6.24 31.5.25 31.5.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh014133232024-05-31014133232025-05-31014133232024-06-012025-05-31014133232023-05-31014133232023-06-012024-05-31014133232024-05-3101413323ns15:EnglandWales2024-06-012025-05-3101413323ns14:PoundSterling2024-06-012025-05-3101413323ns10:Director12024-06-012025-05-3101413323ns10:Director22024-06-012025-05-3101413323ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3101413323ns10:SmallEntities2024-06-012025-05-3101413323ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3101413323ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3101413323ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3101413323ns10:FullAccounts2024-06-012025-05-310141332312024-06-012025-05-3101413323ns10:RegisteredOffice2024-06-012025-05-3101413323ns5:CurrentFinancialInstruments2025-05-3101413323ns5:CurrentFinancialInstruments2024-05-3101413323ns5:Non-currentFinancialInstruments2025-05-3101413323ns5:Non-currentFinancialInstruments2024-05-3101413323ns5:ShareCapital2025-05-3101413323ns5:ShareCapital2024-05-3101413323ns5:SharePremium2025-05-3101413323ns5:SharePremium2024-05-3101413323ns5:RevaluationReserve2025-05-3101413323ns5:RevaluationReserve2024-05-3101413323ns5:RetainedEarningsAccumulatedLosses2025-05-3101413323ns5:RetainedEarningsAccumulatedLosses2024-05-3101413323ns5:NetGoodwill2024-06-012025-05-3101413323ns5:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3101413323ns5:PlantMachinery2024-06-012025-05-3101413323ns5:NetGoodwill2024-05-3101413323ns5:NetGoodwill2025-05-3101413323ns5:NetGoodwill2024-05-3101413323ns5:PlantMachinery2024-05-3101413323ns5:PlantMachinery2025-05-3101413323ns5:PlantMachinery2024-05-3101413323ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3101413323ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3101413323ns5:RevaluationReserve2024-05-31
REGISTERED NUMBER: 01413323 (England and Wales)


















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

FOR

T S I PACKING LIMITED

T S I PACKING LIMITED (REGISTERED NUMBER: 01413323)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


T S I PACKING LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2025







DIRECTORS: V A Watson-Smyth
P E Watson-Smyth





REGISTERED OFFICE: Unit 6 Halesfield 21
Telford
Shropshire
TF7 4NX





REGISTERED NUMBER: 01413323 (England and Wales)





ACCOUNTANTS: TGFP
Chartered Accountants
Fulford House
Newbold Terrace
Leamington Spa
Warwickshire
CV32 4EA

T S I PACKING LIMITED (REGISTERED NUMBER: 01413323)

BALANCE SHEET
31 MAY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 15,750 21,000
Tangible assets 5 244,935 324,635
260,685 345,635

CURRENT ASSETS
Stocks 39,976 62,712
Debtors 6 550,195 552,980
Investments 7 200 200
Cash at bank and in hand 358,314 805,882
948,685 1,421,774
CREDITORS
Amounts falling due within one year 8 407,545 515,479
NET CURRENT ASSETS 541,140 906,295
TOTAL ASSETS LESS CURRENT
LIABILITIES

801,825

1,251,930

CREDITORS
Amounts falling due after more than one
year

9

(428

)

(10,617

)

PROVISIONS FOR LIABILITIES (47,814 ) (66,882 )
NET ASSETS 753,583 1,174,431

T S I PACKING LIMITED (REGISTERED NUMBER: 01413323)

BALANCE SHEET - continued
31 MAY 2025

2025 2024
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up and paid share capital 1,363 1,363
Share premium 146,187 146,187
Revaluation reserve 10 (146,320 ) (146,320 )
Retained earnings 752,353 1,173,201
753,583 1,174,431

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 3 September 2025 and were signed on its behalf by:




V A Watson-Smyth - Director



P E Watson-Smyth - Director


T S I PACKING LIMITED (REGISTERED NUMBER: 01413323)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025


1. STATUTORY INFORMATION

T S I Packing Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about T S I Packing Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of sixteen years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance, 10% on cost and Straight line over 10 years

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

T S I PACKING LIMITED (REGISTERED NUMBER: 01413323)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025


2. ACCOUNTING POLICIES - continued

Financial instruments
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2024 - 20 ) .

T S I PACKING LIMITED (REGISTERED NUMBER: 01413323)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2024
and 31 May 2025 84,000
AMORTISATION
At 1 June 2024 63,000
Charge for year 5,250
At 31 May 2025 68,250
NET BOOK VALUE
At 31 May 2025 15,750
At 31 May 2024 21,000

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 June 2024 770,059
Additions 5,000
At 31 May 2025 775,059
DEPRECIATION
At 1 June 2024 445,424
Charge for year 84,700
At 31 May 2025 530,124
NET BOOK VALUE
At 31 May 2025 244,935
At 31 May 2024 324,635

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 452,779 471,092
Amounts owed by group undertakings 1,363 -
Other debtors 96,053 81,888
550,195 552,980

T S I PACKING LIMITED (REGISTERED NUMBER: 01413323)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025


7. CURRENT ASSET INVESTMENTS
2025 2024
£    £   
Shares in group undertakings 200 200

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 80,507 10,000
Trade creditors 127,837 177,349
Taxation and social security 75,746 202,602
Other creditors 123,455 125,528
407,545 515,479

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 428 10,617

10. RESERVES
Revaluatio
reserve
£   
At 1 June 2024
and 31 May 2025 (146,320 )