IRIS Accounts Production v25.2.0.378 02400885 Board of Directors 1.5.23 30.4.24 30.4.24 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh024008852023-04-30024008852024-04-30024008852023-05-012024-04-30024008852022-04-30024008852022-05-012023-04-30024008852023-04-3002400885ns15:EnglandWales2023-05-012024-04-3002400885ns14:PoundSterling2023-05-012024-04-3002400885ns10:Director12023-05-012024-04-3002400885ns10:PrivateLimitedCompanyLtd2023-05-012024-04-3002400885ns10:SmallEntities2023-05-012024-04-3002400885ns10:AuditExempt-NoAccountantsReport2023-05-012024-04-3002400885ns10:SmallCompaniesRegimeForDirectorsReport2023-05-012024-04-3002400885ns10:SmallCompaniesRegimeForAccounts2023-05-012024-04-3002400885ns10:FullAccounts2023-05-012024-04-300240088512023-05-012024-04-3002400885ns10:Director32023-05-012024-04-3002400885ns10:CompanySecretary12023-05-012024-04-3002400885ns10:RegisteredOffice2023-05-012024-04-3002400885ns5:CurrentFinancialInstruments2024-04-3002400885ns5:CurrentFinancialInstruments2023-04-3002400885ns5:Non-currentFinancialInstruments2024-04-3002400885ns5:Non-currentFinancialInstruments2023-04-3002400885ns5:ShareCapital2024-04-3002400885ns5:ShareCapital2023-04-3002400885ns5:SharePremium2024-04-3002400885ns5:SharePremium2023-04-3002400885ns5:RevaluationReserve2024-04-3002400885ns5:RevaluationReserve2023-04-3002400885ns5:RetainedEarningsAccumulatedLosses2024-04-3002400885ns5:RetainedEarningsAccumulatedLosses2023-04-3002400885ns5:NetGoodwill2023-05-012024-04-3002400885ns5:LandBuildingsns5:OwnedOrFreeholdAssets2023-05-012024-04-3002400885ns5:PlantMachinery2023-05-012024-04-3002400885ns5:MotorVehicles2023-05-012024-04-3002400885ns5:ComputerEquipment2023-05-012024-04-3002400885ns5:NetGoodwill2023-04-3002400885ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-04-3002400885ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-05-012024-04-3002400885ns5:NetGoodwill2024-04-3002400885ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-3002400885ns5:NetGoodwill2023-04-3002400885ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-04-3002400885ns5:LandBuildings2023-04-3002400885ns5:LongLeaseholdAssetsns5:LandBuildings2023-04-3002400885ns5:PlantMachinery2023-04-3002400885ns5:LandBuildings2023-05-012024-04-3002400885ns5:LongLeaseholdAssetsns5:LandBuildings2023-05-012024-04-3002400885ns5:LandBuildings2024-04-3002400885ns5:LongLeaseholdAssetsns5:LandBuildings2024-04-3002400885ns5:PlantMachinery2024-04-3002400885ns5:LandBuildings2023-04-3002400885ns5:LongLeaseholdAssetsns5:LandBuildings2023-04-3002400885ns5:PlantMachinery2023-04-3002400885ns5:MotorVehicles2023-04-3002400885ns5:ComputerEquipment2023-04-3002400885ns5:MotorVehicles2024-04-3002400885ns5:ComputerEquipment2024-04-3002400885ns5:MotorVehicles2023-04-3002400885ns5:ComputerEquipment2023-04-3002400885ns5:WithinOneYearns5:CurrentFinancialInstruments2024-04-3002400885ns5:WithinOneYearns5:CurrentFinancialInstruments2023-04-3002400885ns5:WithinOneYearns5:HirePurchaseContracts2024-04-3002400885ns5:WithinOneYearns5:HirePurchaseContracts2023-04-3002400885ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-04-3002400885ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-04-3002400885ns5:HirePurchaseContracts2024-04-3002400885ns5:HirePurchaseContracts2023-04-3002400885ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-04-3002400885ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-04-3002400885ns5:WithinOneYear2024-04-3002400885ns5:WithinOneYear2023-04-3002400885ns5:BetweenOneFiveYears2024-04-3002400885ns5:BetweenOneFiveYears2023-04-3002400885ns5:AllPeriods2024-04-3002400885ns5:AllPeriods2023-04-30
REGISTERED NUMBER: 02400885 (England and Wales)












SOCAL89 LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2024






SOCAL89 LIMITED (REGISTERED NUMBER: 02400885)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SOCAL89 LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2024







DIRECTORS: C Ramseyer
Mrs L Ramseyer





SECRETARY: Mrs L Ramseyer





REGISTERED OFFICE: Third Avenue
Millbrook
Southampton
Hampshire
SO15 0JX





REGISTERED NUMBER: 02400885 (England and Wales)

SOCAL89 LIMITED (REGISTERED NUMBER: 02400885)

BALANCE SHEET
30 APRIL 2024

2024 2023
Notes £ £
FIXED ASSETS
Intangible assets 4 36,809 49,341
Tangible assets 5 1,002,020 844,438
Investment property 6 565,000 600,000
1,603,829 1,493,779

CURRENT ASSETS
Stocks 1,047,077 810,388
Debtors 7 982,763 780,471
Cash at bank 698,202 246,790
2,728,042 1,837,649
CREDITORS
Amounts falling due within one year 8 (1,654,846 ) (948,421 )
NET CURRENT ASSETS 1,073,196 889,228
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,677,025

2,383,007

CREDITORS
Amounts falling due after more than one
year

9

(274,587

)

(79,852

)

PROVISIONS FOR LIABILITIES (68,631 ) (99,749 )
NET ASSETS 2,333,807 2,203,406

SOCAL89 LIMITED (REGISTERED NUMBER: 02400885)

BALANCE SHEET - continued
30 APRIL 2024

2024 2023
Notes £ £
CAPITAL AND RESERVES
Called up share capital 132 132
Share premium 304,425 304,425
Revaluation reserve 171,057 206,057
Retained earnings 1,858,193 1,692,792
2,333,807 2,203,406

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 October 2025 and were signed on its behalf by:





C Ramseyer - Director


SOCAL89 LIMITED (REGISTERED NUMBER: 02400885)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024


1. STATUTORY INFORMATION

Socal89 Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standards applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime.

The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Turnover
Turnover represents amounts receivable for good and services net of VAT and trade discounts. Revenue is recognised at the point of sale.

Revenue from the sale of goods is recognised when the significant risk and reward of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transactions will flow to be the entity and the costs incurred or to be incurred in respect of the transactions can be measure reliably.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of five years.

Goodwill being the amount paid in connection with the acquisition of business in 2022 is being amortised evenly over it's estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% Straight line and Straight line over 5 years
Plant and machinery - Straight line over 5 years
Motor vehicles - Straight line over 5 years and Straight line over 4 years
Computer equipment - Straight line over 5 years

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


SOCAL89 LIMITED (REGISTERED NUMBER: 02400885)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2024


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial assets
The Company has elected to apply the provision of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets, which include trade and other receivables and cash and bank balances are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financial transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Financial liabilities
Basic financial liabilities which include trade and other payables, are initially measured at transaction price and subsequently measured at amortised cost, unless the arrangement constitutes a financing transaction where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

SOCAL89 LIMITED (REGISTERED NUMBER: 02400885)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2024


2. ACCOUNTING POLICIES - continued

Equity instruments
Equity instruments issued by the company are recorded at the fair value of the proceeds received net of direct issue costs. Dividend's payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2023 - 25 ) .

4. INTANGIBLE FIXED ASSETS
Website
Goodwill development Totals
£ £ £
COST
At 1 May 2023
and 30 April 2024 59,950 53,464 113,414
AMORTISATION
At 1 May 2023 21,737 42,336 64,073
Amortisation for year 10,190 2,342 12,532
At 30 April 2024 31,927 44,678 76,605
NET BOOK VALUE
At 30 April 2024 28,023 8,786 36,809
At 30 April 2023 38,213 11,128 49,341

SOCAL89 LIMITED (REGISTERED NUMBER: 02400885)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2024


5. TANGIBLE FIXED ASSETS
Freehold Asset under Plant and
property construction machinery
£ £ £
COST
At 1 May 2023 1,048,789 - 102,862
Additions 13,919 81,533 2,309
Disposals - - -
At 30 April 2024 1,062,708 81,533 105,171
DEPRECIATION
At 1 May 2023 369,355 - 52,509
Charge for year 29,696 - 15,473
Eliminated on disposal - - -
At 30 April 2024 399,051 - 67,982
NET BOOK VALUE
At 30 April 2024 663,657 81,533 37,189
At 30 April 2023 679,434 - 50,353

Motor Computer
vehicles equipment Totals
£ £ £
COST
At 1 May 2023 358,536 20,385 1,530,572
Additions 181,073 - 278,834
Disposals (5,875 ) - (5,875 )
At 30 April 2024 533,734 20,385 1,803,531
DEPRECIATION
At 1 May 2023 245,576 18,694 686,134
Charge for year 73,530 597 119,296
Eliminated on disposal (3,919 ) - (3,919 )
At 30 April 2024 315,187 19,291 801,511
NET BOOK VALUE
At 30 April 2024 218,547 1,094 1,002,020
At 30 April 2023 112,960 1,691 844,438

SOCAL89 LIMITED (REGISTERED NUMBER: 02400885)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2024


6. INVESTMENT PROPERTY
Total
£
FAIR VALUE
At 1 May 2023 600,000
Revaluations (35,000 )
At 30 April 2024 565,000
NET BOOK VALUE
At 30 April 2024 565,000
At 30 April 2023 600,000

Fair value at 30 April 2024 is represented by:
£
Valuation in 2004 56,057
Valuation in 2021 150,000
Valuation in 2024 (35,000 )
Cost 393,943
565,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out in the year ended 30 April 2024 by an independent third party. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade debtors 213,990 322,981
Other debtors 768,773 457,490
982,763 780,471

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Hire purchase contracts (see note 10) 53,868 30,729
Trade creditors 1,420,824 732,816
Taxation and social security 99,791 86,204
Other creditors 80,363 98,672
1,654,846 948,421

SOCAL89 LIMITED (REGISTERED NUMBER: 02400885)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2024


9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£ £
Hire purchase contracts (see note 10) 129,587 79,852
Other creditors 145,000 -
274,587 79,852

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2024 2023
£ £
Gross obligations repayable:
Within one year 60,297 35,582
Between one and five years 152,161 91,145
212,458 126,727

Finance charges repayable:
Within one year 6,429 4,853
Between one and five years 22,574 11,293
29,003 16,146

Net obligations repayable:
Within one year 53,868 30,729
Between one and five years 129,587 79,852
183,455 110,581

Non-cancellable
operating leases
2024 2023
£ £
Within one year 27,793 54,183
Between one and five years 7,416 36,224
35,209 90,407

Included within the above leases is costs for a lease which had become onerous at the previous year end. The company will continue to pay the lease costs in line with the agreement included above, however a provision has been included to recognise the entire remaining costs of the lease within the previous year.

SOCAL89 LIMITED (REGISTERED NUMBER: 02400885)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2024


11. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£ £
Hire purchase contracts 183,455 110,581

Hire purchase agreements are secured against the assets to which they relate.

Bank loan is secured by way of a fixed charge over the assets of the company.

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year, advances totalling £14,776 (2023: £46,965) were made to the directors. During the year £Nil (2023: £Nil) was repaid to the company by the directors. The balance owed from the directors at the year-end was £204,621 (2023: £189,844).

No interest is payable on the balance which is repayable on demand.