Ashridge Estates Limited
Unaudited Financial Statements
For the year ended 31 March 2025
Pages for Filing with Registrar
Company Registration No. 02977804 (England and Wales)
Ashridge Estates Limited
Company Information
Directors
Mr C D Wilkins
Mrs N S Wilkins
Company number
02977804
Registered office
Oxford House
23 Park Street West
Luton
Bedfordshire
LU1 3BE
Accountants
Moore Kingston Smith LLP
4 Victoria Square
St Albans
Hertfordshire
AL1 3TF
Ashridge Estates Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
Ashridge Estates Limited
Balance Sheet
As at 31 March 2025
Page 1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
-
0
17,882
Investment properties
4
1,545,000
1,545,000
1,545,000
1,562,882
Current assets
Debtors
5
2,150
27,150
Cash at bank and in hand
19,243
25,474
21,393
52,624
Creditors: amounts falling due within one year
6
(249,504)
(291,666)
Net current liabilities
(228,111)
(239,042)
Total assets less current liabilities
1,316,889
1,323,840
Provisions for liabilities
-
0
(4,470)
Net assets
1,316,889
1,319,370
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
1,315,889
1,318,370
Total equity
1,316,889
1,319,370

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Ashridge Estates Limited
Balance Sheet (Continued)
As at 31 March 2025
Page 2
The financial statements were approved by the board of directors and authorised for issue on 8 October 2025 and are signed on its behalf by:
Mr C D Wilkins
Director
Company Registration No. 02977804
Ashridge Estates Limited
Notes to the Financial Statements
For the year ended 31 March 2025
Page 3
1
Accounting policies
Company information

Ashridge Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Oxford House, 23 Park Street West, Luton, Bedfordshire, LU1 3BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directortrues have a reasonable expectation that the

company has adequate resources to continue in operational existence for the foreseeable future. Thus

the directors continue to adopt the going concern basis of accounting in preparing the financial

statements.

 

Having made enquiries, the directors have concluded that there is a reasonable expectation that the

company has adequate resources to continue in operational existence for at least 12 months from the

date of signing of these financial statements. The company therefore continues to adopt the going

concern basis in preparing its financial statements.

 

1.3
Turnover

Turnover represents amounts receivable for consultancy services net of VAT and trade discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets include investment properties valued by the director on an existing use open market value basis. Other tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Fixtures, fittings & equipment:
3 years straight line
Motor vehicles:
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Ashridge Estates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 4
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other, or basic financial instruments measured at fair value.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Ashridge Estates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 5
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2024 - 2).

2025
2024
Number
Number
Total
2
2
Ashridge Estates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 6
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024 and 31 March 2025
113,740
Depreciation and impairment
At 1 April 2024
95,858
Depreciation charged in the year
17,882
At 31 March 2025
113,740
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
17,882
4
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
1,545,000

The directors valued the properties on an open market basis at the year end.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
-
25,000
Prepayments and accrued income
2,150
2,150
2,150
27,150
Ashridge Estates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 7
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
6,998
-
0
Corporation tax
2,954
3,286
Other taxation and social security
1,777
1,686
Other creditors
234,275
282,464
Accruals and deferred income
3,500
4,230
249,504
291,666
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
8,600
8,600
Between two and five years
17,208
8,600
25,808
17,200
9
Related party transactions

Included within other creditors at the year end was an amount due to Mr C D Wilkins, a director of the company, of £197,008 (2024: £217,197). During the year interest of £20,811 (2024: £23,293) was charged on the loan brought forward at a rate of 3.5% above the Bank of England base rate.

 

During the year the company paid rent of £8,600 (2024: £8,600) to the pension scheme of Mr C D Wilkins.

 

During the year a management charge of £26,000 (2024: £Nil) was paid to a company under common control. During the year a management charge of £Nil (2024: £25,000) was received from a company under common control.

 

Other creditors includes an amount of £26,000 (2024: £Nil) due to a company under common control.

Other debtors includes an amount of £Nil (2024: £25,000) due from a company under common control.

2025-03-312024-04-01falsefalsefalse08 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs N S WilkinsMrs N S WilkinsC Wilkins029778042024-04-012025-03-3102977804bus:CompanySecretaryDirector12024-04-012025-03-3102977804bus:Director12024-04-012025-03-3102977804bus:Director22024-04-012025-03-3102977804bus:CompanySecretary12024-04-012025-03-3102977804bus:RegisteredOffice2024-04-012025-03-31029778042025-03-31029778042024-03-3102977804core:OtherPropertyPlantEquipment2025-03-3102977804core:OtherPropertyPlantEquipment2024-03-3102977804core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102977804core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102977804core:ShareCapital2025-03-3102977804core:ShareCapital2024-03-3102977804core:RetainedEarningsAccumulatedLosses2025-03-3102977804core:RetainedEarningsAccumulatedLosses2024-03-3102977804core:ShareCapitalOrdinaryShareClass12025-03-3102977804core:ShareCapitalOrdinaryShareClass12024-03-3102977804core:FurnitureFittings2024-04-012025-03-3102977804core:MotorVehicles2024-04-012025-03-31029778042023-04-012024-03-3102977804core:OtherPropertyPlantEquipment2024-03-3102977804core:OtherPropertyPlantEquipment2024-04-012025-03-31029778042024-03-3102977804core:CurrentFinancialInstruments2025-03-3102977804core:CurrentFinancialInstruments2024-03-3102977804bus:OrdinaryShareClass12024-04-012025-03-3102977804bus:OrdinaryShareClass12025-03-3102977804bus:OrdinaryShareClass12024-03-3102977804core:WithinOneYear2025-03-3102977804core:BetweenTwoFiveYears2025-03-3102977804bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102977804bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102977804bus:FRS1022024-04-012025-03-3102977804bus:AuditExemptWithAccountantsReport2024-04-012025-03-3102977804bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP