COMPANY REGISTRATION NUMBER:
4438457
|
Thornwood Solutions Limited |
|
|
Filleted Unaudited Financial Statements |
|
|
Thornwood Solutions Limited |
|
|
Chartered Accountant's Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of
Thornwood Solutions Limited |
|
Year Ended 31st May 2025
As described on the statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 31st May 2025, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
PEYTON TYLER MEARS
Chartered accountants
Middleborough House
16 Middleborough
Colchester
Essex
CO1 1QT
9 October 2025
|
Thornwood Solutions Limited |
|
|
Statement of Financial Position |
|
31 May 2025
Current Assets
|
Stocks |
13,537 |
|
13,537 |
|
Debtors |
5 |
94,659 |
|
93,159 |
|
Cash at bank and in hand |
2,957 |
|
4,926 |
|
--------- |
|
--------- |
|
111,153 |
|
111,622 |
|
|
|
|
|
|
Creditors: amounts falling due within one year |
6 |
5,613 |
|
5,577 |
|
--------- |
|
--------- |
|
Net Current Assets |
|
105,540 |
106,045 |
|
|
--------- |
--------- |
|
Total Assets Less Current Liabilities |
|
105,540 |
106,045 |
|
|
--------- |
--------- |
|
Net Assets |
|
105,540 |
106,045 |
|
|
--------- |
--------- |
|
|
|
|
|
Capital and Reserves
|
Called up share capital |
|
75 |
75 |
|
Capital redemption reserve |
|
25 |
25 |
|
Profit and loss account |
|
105,440 |
105,945 |
|
|
--------- |
--------- |
|
Shareholders Funds |
|
105,540 |
106,045 |
|
|
--------- |
--------- |
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31st May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
9 October 2025
, and are signed on behalf of the board by:
Company registration number:
4438457
|
Thornwood Solutions Limited |
|
|
Notes to the Financial Statements |
|
Year Ended 31st May 2025
1.
General Information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Teal Cottage, Abberton Road, Fingringhoe, Colchester, Essex, CO5 7AR.
2.
Statement of Compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Income Tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible Assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant and machinery |
- |
15% straight line |
|
|
|
|
Impairment of Fixed Assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial Instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity. Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4.
Tangible Assets
|
Plant and machinery |
Total |
|
£ |
£ |
|
Cost |
|
|
|
At 1st June 2024 and 31st May 2025 |
308 |
308 |
|
---- |
---- |
|
Depreciation |
|
|
|
At 1st June 2024 and 31st May 2025 |
308 |
308 |
|
---- |
---- |
|
Carrying amount |
|
|
|
At 31st May 2025 |
– |
– |
|
---- |
---- |
|
At 31st May 2024 |
– |
– |
|
---- |
---- |
|
|
|
5.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
93,066 |
93,066 |
|
Other debtors |
1,593 |
93 |
|
-------- |
-------- |
|
94,659 |
93,159 |
|
-------- |
-------- |
|
|
|
6.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
3,666 |
3,666 |
|
Other creditors |
1,947 |
1,911 |
|
------- |
------- |
|
5,613 |
5,577 |
|
------- |
------- |
|
|
|
7.
Director's Advances, Credits and Guarantees
During the year the director entered into the following advances and credits with the company:
|
2025 |
|
|
Balance brought forward |
Amounts repaid |
Balance outstanding |
|
|
£ |
£ |
£ |
|
J.A. Coulson |
– |
1,500 |
1,500 |
|
|
---- |
------- |
------- |
|
|
|
|
|
|
2024 |
|
|
Balance brought forward |
Amounts repaid |
Balance outstanding |
|
|
£ |
£ |
£ |
|
J.A. Coulson |
(
3,646) |
3,646 |
– |
|
|
------- |
------- |
---- |
|
|
|
|
|