Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31false2024-02-01No description of principal activity2323truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05417872 2024-02-01 2025-01-31 05417872 2023-02-01 2024-01-31 05417872 2025-01-31 05417872 2024-01-31 05417872 c:Director1 2024-02-01 2025-01-31 05417872 d:FurnitureFittings 2024-02-01 2025-01-31 05417872 d:FurnitureFittings 2025-01-31 05417872 d:FurnitureFittings 2024-01-31 05417872 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 05417872 d:ComputerEquipment 2024-02-01 2025-01-31 05417872 d:ComputerEquipment 2025-01-31 05417872 d:ComputerEquipment 2024-01-31 05417872 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 05417872 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 05417872 d:Goodwill 2024-02-01 2025-01-31 05417872 d:Goodwill 2025-01-31 05417872 d:Goodwill 2024-01-31 05417872 d:CurrentFinancialInstruments 2025-01-31 05417872 d:CurrentFinancialInstruments 2024-01-31 05417872 d:Non-currentFinancialInstruments 2025-01-31 05417872 d:Non-currentFinancialInstruments 2024-01-31 05417872 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 05417872 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 05417872 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 05417872 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 05417872 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-01-31 05417872 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-01-31 05417872 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-01-31 05417872 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-01-31 05417872 d:ShareCapital 2025-01-31 05417872 d:ShareCapital 2024-01-31 05417872 d:RetainedEarningsAccumulatedLosses 2025-01-31 05417872 d:RetainedEarningsAccumulatedLosses 2024-01-31 05417872 c:OrdinaryShareClass1 2024-02-01 2025-01-31 05417872 c:OrdinaryShareClass1 2025-01-31 05417872 c:OrdinaryShareClass1 2024-01-31 05417872 c:FRS102 2024-02-01 2025-01-31 05417872 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 05417872 c:FullAccounts 2024-02-01 2025-01-31 05417872 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 05417872 7 2024-02-01 2025-01-31 05417872 d:Goodwill d:OwnedIntangibleAssets 2024-02-01 2025-01-31 05417872 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 05417872










ROSS ESTATES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2025

 
ROSS ESTATES LIMITED
REGISTERED NUMBER: 05417872

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
60,000
75,000

Tangible assets
 5 
8,342
8,908

  
68,342
83,908

Current assets
  

Debtors: amounts falling due within one year
 6 
147,390
138,057

Cash at bank and in hand
  
110,222
50,851

  
257,612
188,908

Creditors: amounts falling due within one year
 7 
(221,489)
(222,127)

Net current assets/(liabilities)
  
 
 
36,123
 
 
(33,219)

Total assets less current liabilities
  
104,465
50,689

Creditors: amounts falling due after more than one year
 8 
(5,000)
(26,250)

  

Net assets
  
99,465
24,439


Capital and reserves
  

Called up share capital 
 10 
2
2

Profit and loss account
  
99,463
24,437

  
99,465
24,439


Page 1

 
ROSS ESTATES LIMITED
REGISTERED NUMBER: 05417872
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 September 2025.




Mr P Ross
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
ROSS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

Ross Estates Limited is a private limited company registered in England and Wales, company registration number 05417872. The registered office and principal operating address is 2 Jasmine Villas, Whickham, Newcastle upon Tyne, NE16 4JH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.

The following principal accounting policies have been applied:

 
2.2

Going concern

After due consideration, the directors are satisfied that the company will continue to be a going concern for at least the next twelve months following the date these financial statements are approved. 
 

  
2.3

Turnover

Turnover represents conveyancing and estate agent services undertaken during the year. 
 

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
ROSS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the revaluation model, intangible assets shall be carried at a revalued amount, being its fair value at the date of revaluation less any subsequent accumulated amortisation and subsequent impairment losses - provided that the fair value can be determined by reference to an active market.
Revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the balance sheet date.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
ROSS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
straight line basis
Computer equipment
-
20%
straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
ROSS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2024 - 23).


4.


Intangible assets




Goodwill

£



Cost


At 1 February 2024
150,000



At 31 January 2025

150,000



Amortisation


At 1 February 2024
75,000


Charge for the year on owned assets
15,000



At 31 January 2025

90,000



Net book value



At 31 January 2025
60,000



At 31 January 2024
75,000


Goodwill was purchased from Peter Ross, a director, for the value of his unincorporated licenced conveyancing business.
This is to be amortised over 10 years, its useful economic life.


Page 6

 
ROSS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

5.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 February 2024
21,622
10,180
31,802


Additions
-
1,529
1,529



At 31 January 2025

21,622
11,709
33,331



Depreciation


At 1 February 2024
21,622
1,272
22,894


Charge for the year on owned assets
-
2,095
2,095



At 31 January 2025

21,622
3,367
24,989



Net book value



At 31 January 2025
-
8,342
8,342



At 31 January 2024
-
8,908
8,908


6.


Debtors

2025
2024
£
£


Trade debtors
51,841
21,966

Other debtors
53,082
108,450

Prepayments and accrued income
42,467
7,641

147,390
138,057


Page 7

 
ROSS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
21,250
17,500

Trade creditors
-
2,952

Corporation tax
159,698
103,545

Other taxation and social security
33,255
85,758

Accruals and deferred income
7,286
12,372

221,489
222,127



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
5,000
26,250

5,000
26,250


Page 8

 
ROSS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
21,250
17,500


21,250
17,500

Amounts falling due 1-2 years

Bank loans
5,000
17,500


5,000
17,500

Amounts falling due 2-5 years

Bank loans
-
8,750


-
8,750


26,250
43,750



10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2 (2024 - 2) Ordinary Shares shares of £1.00 each
2.00
2.00



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £8,941 (2024: £8,585). Contributions totalling £3,836 (2024 : £3,383) were payable at the year end.

Page 9

 
ROSS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

12.


Related party transactions

Rent of £33,000 (2024: £33,000) has been paid to Mr and Mrs Ross, directors, on normal commercial terms, for the use of the company's offices which are privately owned by them.
As at 31 January 2025, £39,688 was owed to the company from the directors  (2024: £74,355). The maximum amount owed during the year was £74,355.
 

 
Page 10