IRIS Accounts Production v25.3.0.601 05439891 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh054398912024-03-31054398912025-03-31054398912024-04-012025-03-31054398912023-03-31054398912023-04-012024-03-31054398912024-03-3105439891ns15:EnglandWales2024-04-012025-03-3105439891ns14:PoundSterling2024-04-012025-03-3105439891ns10:Director12024-04-012025-03-3105439891ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105439891ns10:SmallEntities2024-04-012025-03-3105439891ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105439891ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105439891ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105439891ns10:FullAccounts2024-04-012025-03-310543989112024-04-012025-03-3105439891ns10:Director22024-04-012025-03-3105439891ns10:RegisteredOffice2024-04-012025-03-3105439891ns5:CurrentFinancialInstruments2025-03-3105439891ns5:CurrentFinancialInstruments2024-03-3105439891ns5:Non-currentFinancialInstruments2025-03-3105439891ns5:Non-currentFinancialInstruments2024-03-3105439891ns5:ShareCapital2025-03-3105439891ns5:ShareCapital2024-03-3105439891ns5:RetainedEarningsAccumulatedLosses2025-03-3105439891ns5:RetainedEarningsAccumulatedLosses2024-03-3105439891ns5:NetGoodwill2024-04-012025-03-3105439891ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105439891ns5:LandBuildingsns5:ShortLeaseholdAssets2024-04-012025-03-3105439891ns5:PlantMachinery2024-04-012025-03-3105439891ns5:FurnitureFittings2024-04-012025-03-3105439891ns5:MotorVehicles2024-04-012025-03-3105439891ns5:ComputerEquipment2024-04-012025-03-3105439891ns5:NetGoodwill2024-03-3105439891ns5:NetGoodwill2025-03-3105439891ns5:NetGoodwill2024-03-3105439891ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-3105439891ns5:PlantMachinery2024-03-3105439891ns5:FurnitureFittings2024-03-3105439891ns5:LandBuildingsns5:ShortLeaseholdAssets2025-03-3105439891ns5:PlantMachinery2025-03-3105439891ns5:FurnitureFittings2025-03-3105439891ns5:LandBuildingsns5:ShortLeaseholdAssets2024-03-3105439891ns5:PlantMachinery2024-03-3105439891ns5:FurnitureFittings2024-03-3105439891ns5:MotorVehicles2024-03-3105439891ns5:ComputerEquipment2024-03-3105439891ns5:MotorVehicles2025-03-3105439891ns5:ComputerEquipment2025-03-3105439891ns5:MotorVehicles2024-03-3105439891ns5:ComputerEquipment2024-03-3105439891ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105439891ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3105439891ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3105439891ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-31
REGISTERED NUMBER: 05439891 (England and Wales)


















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

SWINSON MASONRY LIMITED

SWINSON MASONRY LIMITED (REGISTERED NUMBER: 05439891)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


SWINSON MASONRY LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: J S Swinson
P D Swinson





REGISTERED OFFICE: Fulford House
Newbold Terrace
Leamington Spa
Warwickshire
CV32 4EA





REGISTERED NUMBER: 05439891 (England and Wales)





ACCOUNTANTS: TGFP
Chartered Accountants
Fulford House
Newbold Terrace
Leamington Spa
Warwickshire
CV32 4EA

SWINSON MASONRY LIMITED (REGISTERED NUMBER: 05439891)

STATEMENT OF FINANCIAL POSITION
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 249,058 270,649
249,058 270,649

CURRENT ASSETS
Stocks 74,317 65,000
Debtors 6 137,131 42,326
Cash at bank and in hand 14,411 66,577
225,859 173,903
CREDITORS
Amounts falling due within one year 7 308,874 242,719
NET CURRENT LIABILITIES (83,015 ) (68,816 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

166,043

201,833

CREDITORS
Amounts falling due after more than one
year

8

(56,546

)

(83,768

)

PROVISIONS FOR LIABILITIES (47,321 ) (63,034 )
NET ASSETS 62,176 55,031

CAPITAL AND RESERVES
Called up and paid share capital 1,000 1,000
Retained earnings 61,176 54,031
SHAREHOLDERS' FUNDS 62,176 55,031

SWINSON MASONRY LIMITED (REGISTERED NUMBER: 05439891)

STATEMENT OF FINANCIAL POSITION - continued
31 MARCH 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 October 2025 and were signed on its behalf by:





J S Swinson - Director


SWINSON MASONRY LIMITED (REGISTERED NUMBER: 05439891)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Swinson Masonry Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill has been written off in equal instalments over its estimated economic life of 6 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over 10 years
Plant and machinery - 25% on reducing balance and 12.5% on cost
Fixtures and fittings - 10% on cost
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

SWINSON MASONRY LIMITED (REGISTERED NUMBER: 05439891)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The financial statements have been prepared on the going concern concept. This assumes that the company will achieve a profitable level of trading and will continue to enjoy the support of its creditors. The financial statements do not account for any adjustments that would be required if the company was unable to achieve these objectives.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2024 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 30,000
AMORTISATION
At 1 April 2024
and 31 March 2025 30,000
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

SWINSON MASONRY LIMITED (REGISTERED NUMBER: 05439891)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


5. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 April 2024 71,395 372,209 25,239
Additions - - -
At 31 March 2025 71,395 372,209 25,239
DEPRECIATION
At 1 April 2024 21,419 188,029 9,993
Charge for year 7,139 34,081 2,524
At 31 March 2025 28,558 222,110 12,517
NET BOOK VALUE
At 31 March 2025 42,837 150,099 12,722
At 31 March 2024 49,976 184,180 15,246

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2024 54,428 6,689 529,960
Additions 35,995 999 36,994
At 31 March 2025 90,423 7,688 566,954
DEPRECIATION
At 1 April 2024 33,672 6,198 259,311
Charge for year 14,188 653 58,585
At 31 March 2025 47,860 6,851 317,896
NET BOOK VALUE
At 31 March 2025 42,563 837 249,058
At 31 March 2024 20,756 491 270,649

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 66,375 42,176
Other debtors 73 150
Prepayments and accrued income 70,683 -
137,131 42,326

SWINSON MASONRY LIMITED (REGISTERED NUMBER: 05439891)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,000 10,000
Hire purchase contracts 37,230 37,756
Trade creditors 71,424 76,675
Tax 24,586 2,897
Social security and other taxes 25,736 22,298
VAT 22,194 19,357
Other creditors 22,224 -
Directors' current accounts 93,930 72,630
Accrued expenses 1,550 1,106
308,874 242,719

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 1,668 11,667
Hire purchase contracts 54,878 72,101
56,546 83,768

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 92,108 109,857