Derwent Dental Care Limited 06491915 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is dentistry Digita Accounts Production Advanced 6.30.9574.0 true 06491915 2024-04-01 2025-03-31 06491915 2025-03-31 06491915 core:RetainedEarningsAccumulatedLosses 2025-03-31 06491915 core:ShareCapital 2025-03-31 06491915 core:CurrentFinancialInstruments 2025-03-31 06491915 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06491915 core:Goodwill 2025-03-31 06491915 core:FurnitureFittingsToolsEquipment 2025-03-31 06491915 core:LandBuildings 2025-03-31 06491915 core:OtherPropertyPlantEquipment 2025-03-31 06491915 bus:SmallEntities 2024-04-01 2025-03-31 06491915 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06491915 bus:FilletedAccounts 2024-04-01 2025-03-31 06491915 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06491915 bus:Director1 2024-04-01 2025-03-31 06491915 bus:Director3 2024-04-01 2025-03-31 06491915 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06491915 bus:Agent1 2024-04-01 2025-03-31 06491915 core:Goodwill 2024-04-01 2025-03-31 06491915 core:FurnitureFittings 2024-04-01 2025-03-31 06491915 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 06491915 core:LandBuildings 2024-04-01 2025-03-31 06491915 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 06491915 core:PlantMachinery 2024-04-01 2025-03-31 06491915 countries:EnglandWales 2024-04-01 2025-03-31 06491915 2024-03-31 06491915 core:Goodwill 2024-03-31 06491915 core:FurnitureFittingsToolsEquipment 2024-03-31 06491915 core:LandBuildings 2024-03-31 06491915 core:OtherPropertyPlantEquipment 2024-03-31 06491915 2023-04-01 2024-03-31 06491915 2024-03-31 06491915 core:RetainedEarningsAccumulatedLosses 2024-03-31 06491915 core:ShareCapital 2024-03-31 06491915 core:CurrentFinancialInstruments 2024-03-31 06491915 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06491915 core:Goodwill 2024-03-31 06491915 core:FurnitureFittingsToolsEquipment 2024-03-31 06491915 core:LandBuildings 2024-03-31 06491915 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 06491915

Derwent Dental Care Limited

Unaudited Financial Statements

31 March 2025

image-name

 

Derwent Dental Care Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Derwent Dental Care Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Derwent Dental Care Limited for the year ended 31 March 2025 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Derwent Dental Care Limited, as a body, in accordance with the terms of our engagement letter dated 20 May 2022. Our work has been undertaken solely to prepare for your approval the accounts of Derwent Dental Care Limited and state those matters that we have agreed to state to the Board of Directors of Derwent Dental Care Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Derwent Dental Care Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Derwent Dental Care Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Derwent Dental Care Limited. You consider that Derwent Dental Care Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Derwent Dental Care Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

3 September 2025

 

Derwent Dental Care Limited

(Registration number: 06491915)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

14,625

Tangible assets

5

474,661

478,210

 

474,661

492,835

Current assets

 

Stocks

23,925

21,441

Debtors

6

48,224

43,423

Cash at bank and in hand

 

163,171

56,594

 

235,320

121,458

Creditors: Amounts falling due within one year

7

(475,642)

(424,033)

Net current liabilities

 

(240,322)

(302,575)

Total assets less current liabilities

 

234,339

190,260

Provisions for liabilities

(66,407)

(64,009)

Net assets

 

167,932

126,251

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

167,832

126,151

Total equity

 

167,932

126,251

 

Derwent Dental Care Limited

(Registration number: 06491915)
Balance Sheet as at 31 March 2025 (continued)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 3 September 2025 and signed on its behalf by:
 

.........................................

P M Rowlands

Director

.........................................

R D Morgan

Director

 

Derwent Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The principal place of business is:
2nd Floor
Derwent House
Wakefield Road
COCKERMOUTH
CA13 0HS

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities at 31 March 2025 and meets its day to day working capital requirements through its directors' loans. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its directors, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

 

Derwent Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Improvements to property

2% straight line basis

Plant and equipment

25% reducing balance basis

Furniture, fittings and office equipment

25% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line basis over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Derwent Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Derwent Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2024 - 21).

 

Derwent Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

225,000

225,000

At 31 March 2025

225,000

225,000

Amortisation

At 1 April 2024

210,375

210,375

Amortisation charge

14,625

14,625

At 31 March 2025

225,000

225,000

Carrying amount

At 31 March 2025

-

-

At 31 March 2024

14,625

14,625

5

Tangible assets

Improvements to property
£

Plant and equipment
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 April 2024

404,191

375,274

71,551

851,016

Additions

-

37,307

9,654

46,961

At 31 March 2025

404,191

412,581

81,205

897,977

Depreciation

At 1 April 2024

53,443

260,421

58,942

372,806

Charge for the year

8,084

37,862

4,564

50,510

At 31 March 2025

61,527

298,283

63,506

423,316

Carrying amount

At 31 March 2025

342,664

114,298

17,699

474,661

At 31 March 2024

350,748

114,853

12,609

478,210

 

Derwent Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

6

Debtors

2025
£

2024
£

Trade debtors

12,935

10,711

Other debtors

35,289

32,712

48,224

43,423

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

342,241

328,229

Trade creditors

 

56,147

34,531

Corporation tax liability

 

50,573

33,940

Other creditors

 

26,681

27,333

 

475,642

424,033

 

Derwent Dental Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

8

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Other borrowings

342,241

328,229