Sandy Beach (WSM) Limited 06655551 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is as an investment holding company. Digita Accounts Production Advanced 6.30.9574.0 true 06655551 2024-04-01 2025-03-31 06655551 2025-03-31 06655551 bus:OrdinaryShareClass1 2025-03-31 06655551 core:RetainedEarningsAccumulatedLosses 2025-03-31 06655551 core:RevaluationReserve 2025-03-31 06655551 core:ShareCapital 2025-03-31 06655551 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2025-03-31 06655551 core:CurrentFinancialInstruments 2025-03-31 06655551 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06655551 bus:SmallEntities 2024-04-01 2025-03-31 06655551 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06655551 bus:FilletedAccounts 2024-04-01 2025-03-31 06655551 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06655551 bus:RegisteredOffice 2024-04-01 2025-03-31 06655551 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 06655551 bus:Director1 2024-04-01 2025-03-31 06655551 bus:Director3 2024-04-01 2025-03-31 06655551 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 06655551 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06655551 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 06655551 core:RevaluationReserve 2024-04-01 2025-03-31 06655551 core:ShareCapital 2024-04-01 2025-03-31 06655551 countries:EnglandWales 2024-04-01 2025-03-31 06655551 2024-03-31 06655551 core:RetainedEarningsAccumulatedLosses 2024-03-31 06655551 core:RevaluationReserve 2024-03-31 06655551 core:ShareCapital 2024-03-31 06655551 2023-04-01 2024-03-31 06655551 2024-03-31 06655551 bus:OrdinaryShareClass1 2024-03-31 06655551 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:CurrentFinancialInstruments 2024-03-31 06655551 core:CurrentFinancialInstruments 2024-03-31 06655551 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06655551 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 06655551 core:RevaluationReserve 2023-04-01 2024-03-31 06655551 core:ShareCapital 2023-04-01 2024-03-31 06655551 2023-03-31 06655551 core:RetainedEarningsAccumulatedLosses 2023-03-31 06655551 core:RevaluationReserve 2023-03-31 06655551 core:ShareCapital 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06655551

Sandy Beach (WSM) Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Sandy Beach (WSM) Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 10

 

Sandy Beach (WSM) Limited

Company Information

Directors

Mr S A Morris

Mr L B Morris

Mr P M Morris

Company secretary

Mr L B Morris

Registered office

34 Boulevard
Weston-super-Mare
North Somerset
BS23 1NF

Accountants

Four Fifty Partnership
Chartered Accountants
34 Boulevard
Weston-super-Mare
North Somerset
BS23 1NF

 

Sandy Beach (WSM) Limited

(Registration number: 06655551)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

4

900,001

725,001

Current assets

 

Debtors

6

1,268

853

Other financial assets

5

77,447

74,042

Cash at bank and in hand

 

63,811

33,400

 

142,526

108,295

Creditors: Amounts falling due within one year

7

(192,381)

(167,806)

Net current liabilities

 

(49,855)

(59,511)

Total assets less current liabilities

 

850,146

665,490

Provisions for liabilities

(660)

-

Net assets

 

849,486

665,490

Capital and reserves

 

Called up share capital

8

80

80

Fair value reserve

184,410

10,071

Retained earnings

664,996

655,339

Shareholders' funds

 

849,486

665,490

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Sandy Beach (WSM) Limited

(Registration number: 06655551)
Balance Sheet as at 31 March 2025

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 October 2025 and signed on its behalf by:
 

.........................................
Mr P M Morris
Director

 

Sandy Beach (WSM) Limited

Statement of Changes in Equity for the Year Ended 31 March 2025

Share capital
£

Fair value reserve
£

Retained earnings
£

Total
£

At 1 April 2024

80

10,071

655,339

665,490

Profit for the year

-

-

205,927

205,927

Other comprehensive income

-

174,339

(174,339)

-

Total comprehensive income

-

174,339

31,588

205,927

Dividends

-

-

(21,931)

(21,931)

At 31 March 2025

80

184,410

664,996

849,486

Share capital
£

Fair value reserve
£

Retained earnings
£

Total
£

At 1 April 2023

80

14,004

744,805

758,889

Loss for the year

-

-

(13,649)

(13,649)

Other comprehensive income

-

(3,933)

3,933

-

Total comprehensive income

-

(3,933)

(9,716)

(13,649)

Dividends

-

-

(79,750)

(79,750)

At 31 March 2024

80

10,071

655,339

665,490

 

Sandy Beach (WSM) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
34 Boulevard
Weston-super-Mare
North Somerset
BS23 1NF
United Kingdom

The principal place of business is:
Maltfield
Mill Lane
Wedmore
Somerset
BS28 4DN
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

 

Sandy Beach (WSM) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Sandy Beach (WSM) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Sandy Beach (WSM) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Reserves

The directors have elected to separately disclose the non-distributable element of the profit and loss reserve created by fair value adjustments as a separate reserve within the financial statements.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 5).

4

Investment properties

2025
£

At 1 April 2024

725,001

Fair value adjustments

175,000

At 31 March 2025

900,001

 

Sandy Beach (WSM) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

4

Investment properties (continued)

The company's investment property were valued by the directors on an open market basis at 31 March 2025.

If investment property had not been revalued they would have been held at their historical cost of £807,921 (2024: £807,921).

5

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Current financial assets

Cost or valuation

At 1 April 2024

74,042

74,042

Fair value adjustments

3,405

3,405

At 31 March 2025

77,447

77,447

Carrying amount

At 31 March 2025

77,447

77,447

At 31 March 2024

74,042

74,042

The company's current asset investments have been revalued based on a market valuation provided by an independant financial adviser.

If current asset investments had not been revalued, the carrying cost would be £63,971 (2024 - £63,971).

No deferred tax has been provided for on the current asset investments.

 

Sandy Beach (WSM) Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

6

Debtors

2025
£

2024
£

Prepayments

1,268

853

1,268

853

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Taxation and social security

10,615

3,002

Accruals and deferred income

24,041

1,600

Other creditors

157,725

163,204

192,381

167,806

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £0.01 each

7,975

79.75

7,975

79.75