Registration number:
Sandy Beach (WSM) Limited
for the
Year Ended 31 March 2025
Sandy Beach (WSM) Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Statement of Changes in Equity |
|
|
Notes to the Financial Statements |
Sandy Beach (WSM) Limited
Company Information
|
Directors |
Mr S A Morris Mr L B Morris Mr P M Morris |
|
Company secretary |
Mr L B Morris |
|
Registered office |
|
|
Accountants |
|
Sandy Beach (WSM) Limited
(Registration number: 06655551)
Balance Sheet as at 31 March 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Investment property |
|
|
|
|
Current assets |
|||
|
Debtors |
|
|
|
|
Other financial assets |
77,447 |
74,042 |
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Total assets less current liabilities |
|
|
|
|
Provisions for liabilities |
( |
- |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
80 |
80 |
|
|
Fair value reserve |
184,410 |
10,071 |
|
|
Retained earnings |
664,996 |
655,339 |
|
|
Shareholders' funds |
849,486 |
665,490 |
For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
Sandy Beach (WSM) Limited
(Registration number: 06655551)
Balance Sheet as at 31 March 2025
Approved and authorised by the
|
......................................... |
Sandy Beach (WSM) Limited
Statement of Changes in Equity for the Year Ended 31 March 2025
|
Share capital |
Fair value reserve |
Retained earnings |
Total |
|
|
At 1 April 2024 |
|
|
|
|
|
Profit for the year |
- |
- |
|
|
|
Other comprehensive income |
- |
|
( |
- |
|
Total comprehensive income |
- |
|
|
|
|
Dividends |
- |
- |
( |
( |
|
At 31 March 2025 |
|
|
|
|
|
Share capital |
Fair value reserve |
Retained earnings |
Total |
|
|
At 1 April 2023 |
|
|
|
|
|
Loss for the year |
- |
- |
( |
( |
|
Other comprehensive income |
- |
( |
|
- |
|
Total comprehensive income |
- |
( |
( |
( |
|
Dividends |
- |
- |
( |
( |
|
At 31 March 2024 |
80 |
10,071 |
655,339 |
665,490 |
Sandy Beach (WSM) Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
United Kingdom
The principal place of business is:
Maltfield
Mill Lane
Wedmore
Somerset
BS28 4DN
England
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The presentation currency of the financial statements is Pound Sterling (£).
Sandy Beach (WSM) Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
|
2 |
Accounting policies (continued) |
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Sandy Beach (WSM) Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
|
2 |
Accounting policies (continued) |
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Investment property
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Sandy Beach (WSM) Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
|
2 |
Accounting policies (continued) |
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Reserves
The directors have elected to separately disclose the non-distributable element of the profit and loss reserve created by fair value adjustments as a separate reserve within the financial statements.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Investment properties |
|
2025 |
|
|
At 1 April 2024 |
|
|
Fair value adjustments |
|
|
At 31 March 2025 |
|
Sandy Beach (WSM) Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
|
4 |
Investment properties (continued) |
The company's investment property were valued by the directors on an open market basis at 31 March 2025.
If investment property had not been revalued they would have been held at their historical cost of £807,921 (2024: £807,921).
|
Other financial assets (current and non-current) |
|
Financial assets at fair value through profit and loss |
Total |
|
|
Current financial assets |
||
|
Cost or valuation |
||
|
At 1 April 2024 |
74,042 |
74,042 |
|
Fair value adjustments |
3,405 |
3,405 |
|
At 31 March 2025 |
77,447 |
77,447 |
|
Carrying amount |
||
|
At 31 March 2025 |
|
77,447 |
|
At 31 March 2024 |
|
74,042 |
The company's current asset investments have been revalued based on a market valuation provided by an independant financial adviser.
If current asset investments had not been revalued, the carrying cost would be £63,971 (2024 - £63,971).
No deferred tax has been provided for on the current asset investments.
Sandy Beach (WSM) Limited
Notes to the Financial Statements for the Year Ended 31 March 2025
|
Debtors |
|
2025 |
2024 |
|
|
Prepayments |
|
|
|
|
|
|
Creditors |
Creditors: amounts falling due within one year
|
2025 |
2024 |
|
|
Due within one year |
||
|
Taxation and social security |
|
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
|
|
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
79.75 |
|
79.75 |