Park Mill Farms Limited 06855531 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of dairy farming Digita Accounts Production Advanced 6.30.9574.0 true 06855531 2024-04-01 2025-03-31 06855531 2025-03-31 06855531 bus:Director2 1 2025-03-31 06855531 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 06855531 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 06855531 core:CurrentFinancialInstruments 2025-03-31 06855531 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06855531 core:Non-currentFinancialInstruments 2025-03-31 06855531 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 06855531 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 06855531 core:OtherPropertyPlantEquipment 2025-03-31 06855531 bus:SmallEntities 2024-04-01 2025-03-31 06855531 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06855531 bus:FilletedAccounts 2024-04-01 2025-03-31 06855531 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06855531 bus:RegisteredOffice 2024-04-01 2025-03-31 06855531 bus:CompanySecretary1 2024-04-01 2025-03-31 06855531 bus:Director2 2024-04-01 2025-03-31 06855531 bus:Director2 1 2024-04-01 2025-03-31 06855531 bus:Director3 2024-04-01 2025-03-31 06855531 bus:Director4 2024-04-01 2025-03-31 06855531 bus:Director5 2024-04-01 2025-03-31 06855531 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06855531 bus:Agent1 2024-04-01 2025-03-31 06855531 core:Goodwill 2024-04-01 2025-03-31 06855531 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 06855531 core:LandBuildings 2024-04-01 2025-03-31 06855531 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 06855531 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 06855531 core:PlantMachinery 2024-04-01 2025-03-31 06855531 countries:EnglandWales 2024-04-01 2025-03-31 06855531 2024-03-31 06855531 bus:Director2 1 2024-03-31 06855531 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 06855531 core:OtherPropertyPlantEquipment 2024-03-31 06855531 2023-04-01 2024-03-31 06855531 2024-03-31 06855531 bus:Director2 1 2024-03-31 06855531 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 06855531 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 06855531 core:CurrentFinancialInstruments 2024-03-31 06855531 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06855531 core:Non-currentFinancialInstruments 2024-03-31 06855531 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 06855531 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 06855531 core:OtherPropertyPlantEquipment 2024-03-31 06855531 bus:Director2 1 2023-04-01 2024-03-31 06855531 bus:Director2 1 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 06855531

Park Mill Farms Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Park Mill Farms Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 12

 

Park Mill Farms Limited

Company Information

Directors

Mr D Garrett

Mrs V Garrett

Mr C Garrett

Mrs J Garrett

Company secretary

Mrs V Garrett

Registered office

Cornerstone House
Midland Way
Thornbury
Bristol
BS35 2BS

Accountants

Burton Sweet
Chartered Certified Accountants
Cornerstone House
Midland Way
Thornbury
Bristol
BS35 2BS

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Park Mill Farms Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Park Mill Farms Limited for the year ended 31 March 2025 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Park Mill Farms Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Park Mill Farms Limited and state those matters that we have agreed to state to the Board of Directors of Park Mill Farms Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Park Mill Farms Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Park Mill Farms Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Park Mill Farms Limited. You consider that Park Mill Farms Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Park Mill Farms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Burton Sweet
Chartered Certified Accountants
Cornerstone House
Midland Way
Thornbury
Bristol
BS35 2BS

30 July 2025

 

Park Mill Farms Limited

(Registration number: 06855531)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

678,983

708,263

Current assets

 

Stocks

5

465,950

430,639

Debtors

6

95,445

64,928

Cash at bank and in hand

 

284,568

278,355

 

845,963

773,922

Creditors: Amounts falling due within one year

7

(177,237)

(102,336)

Net current assets

 

668,726

671,586

Total assets less current liabilities

 

1,347,709

1,379,849

Creditors: Amounts falling due after more than one year

7

(247,500)

(272,711)

Provisions for liabilities

(107,165)

(103,436)

Net assets

 

993,044

1,003,702

Capital and reserves

 

Called up share capital

4,150

4,150

Retained earnings

988,894

999,552

Shareholders' funds

 

993,044

1,003,702

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Park Mill Farms Limited

(Registration number: 06855531)
Balance Sheet as at 31 March 2025

Approved and authorised by the Board on 30 July 2025 and signed on its behalf by:
 

.........................................
Mr D Garrett
Director

.........................................
Mrs V Garrett
Director

.........................................
Mr C Garrett
Director

.........................................
Mrs J Garrett
Director

 

Park Mill Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Cornerstone House
Midland Way
Thornbury
Bristol
BS35 2BS

These financial statements were authorised for issue by the Board on 30 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Park Mill Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Land and buildings

10% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Park Mill Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible assets

Over the expected life of the asset

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Park Mill Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Park Mill Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2024 - 0).

 

Park Mill Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Land and buildings
£

Other tangible assets
 £

Total
£

Cost or valuation

At 1 April 2024

441,965

727,953

1,169,918

Additions

-

152,597

152,597

Disposals

-

(100,750)

(100,750)

At 31 March 2025

441,965

779,800

1,221,765

Depreciation

At 1 April 2024

147,446

314,209

461,655

Charge for the year

44,196

75,808

120,004

Eliminated on disposal

-

(38,877)

(38,877)

At 31 March 2025

191,642

351,140

542,782

Carrying amount

At 31 March 2025

250,323

428,660

678,983

At 31 March 2024

294,519

413,744

708,263

Included within the net book value of land and buildings above is £250,323 (2024 - £294,519) in respect of freehold land and buildings.
 

5

Stocks

2025
£

2024
£

Other inventories

465,950

430,639

6

Debtors

Current

2025
£

2024
£

Trade debtors

95,445

64,928

 

95,445

64,928

 

Park Mill Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

67,262

55,001

Trade creditors

 

62,911

19,094

Taxation and social security

 

32,815

14,092

Accruals and deferred income

 

2,050

1,950

Other creditors

 

12,199

12,199

 

177,237

102,336

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

247,454

272,706

Other non-current financial liabilities

 

46

5

 

247,500

272,711

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

213,987

248,165

Hire purchase contracts

33,467

24,541

247,454

272,706

 

Park Mill Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Current loans and borrowings

2025
£

2024
£

Bank borrowings

32,469

30,761

Hire purchase contracts

34,793

24,240

67,262

55,001

9

Related party transactions

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Loan to company

(6)

26,260

(26,300)

(46)

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Loan to company

(49)

20,743

(20,700)

(6)