9 10 Midsomer Solartech Limited 07540523 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Plumbing, heat and air-conditioning installation Digita Accounts Production Advanced 6.30.9574.0 true true 07540523 2024-04-01 2025-03-31 07540523 2025-03-31 07540523 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 07540523 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 07540523 core:CurrentFinancialInstruments 2025-03-31 07540523 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07540523 core:Non-currentFinancialInstruments 2025-03-31 07540523 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 07540523 core:MoreThanFiveYears 1 2025-03-31 07540523 core:FurnitureFittings 2025-03-31 07540523 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 07540523 core:MotorVehicles 2025-03-31 07540523 core:OfficeEquipment 2025-03-31 07540523 core:PlantMachinery 2025-03-31 07540523 core:OtherRelatedParties 2025-03-31 07540523 1 2025-03-31 07540523 2 2025-03-31 07540523 bus:SmallEntities 2024-04-01 2025-03-31 07540523 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07540523 bus:FilletedAccounts 2024-04-01 2025-03-31 07540523 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07540523 bus:RegisteredOffice 2024-04-01 2025-03-31 07540523 bus:Director1 2024-04-01 2025-03-31 07540523 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07540523 core:FurnitureFittings 2024-04-01 2025-03-31 07540523 core:LandBuildings 2024-04-01 2025-03-31 07540523 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 07540523 core:MotorVehicles 2024-04-01 2025-03-31 07540523 core:OfficeEquipment 2024-04-01 2025-03-31 07540523 core:PlantMachinery 2024-04-01 2025-03-31 07540523 core:OtherRelatedParties 2024-04-01 2025-03-31 07540523 countries:EnglandWales 2024-04-01 2025-03-31 07540523 1 2024-04-01 2025-03-31 07540523 2 2024-04-01 2025-03-31 07540523 2024-03-31 07540523 core:FurnitureFittings 2024-03-31 07540523 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 07540523 core:MotorVehicles 2024-03-31 07540523 core:OfficeEquipment 2024-03-31 07540523 core:PlantMachinery 2024-03-31 07540523 core:OtherRelatedParties 2024-03-31 07540523 1 2024-03-31 07540523 2 2024-03-31 07540523 2023-04-01 2024-03-31 07540523 2024-03-31 07540523 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 07540523 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 07540523 core:CurrentFinancialInstruments 2024-03-31 07540523 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07540523 core:Non-currentFinancialInstruments 2024-03-31 07540523 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07540523 core:MoreThanFiveYears 1 2024-03-31 07540523 core:FurnitureFittings 2024-03-31 07540523 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 07540523 core:MotorVehicles 2024-03-31 07540523 core:OfficeEquipment 2024-03-31 07540523 core:PlantMachinery 2024-03-31 07540523 core:OtherRelatedParties 2024-03-31 07540523 1 2024-03-31 07540523 2 2024-03-31 07540523 1 2023-04-01 2024-03-31 07540523 2 2023-04-01 2024-03-31 07540523 2023-03-31 07540523 core:OtherRelatedParties 2023-03-31 07540523 1 2023-03-31 07540523 2 2023-03-31 xbrli:pure iso4217:GBP

Registration number: 07540523

Midsomer Solartech Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2025

 

Midsomer Solartech Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 9

 

Midsomer Solartech Limited

(Registration number: 07540523)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

109,148

137,914

Current assets

 

Stocks

5

28,500

41,627

Debtors

6

121,898

90,083

Cash at bank and in hand

 

24,358

69,587

 

174,756

201,297

Creditors: Amounts falling due within one year

7

(106,672)

(109,453)

Net current assets

 

68,084

91,844

Total assets less current liabilities

 

177,232

229,758

Creditors: Amounts falling due after more than one year

7

(32,399)

(41,364)

Provisions for liabilities

(11,288)

(18,144)

Net assets

 

133,545

170,250

Capital and reserves

 

Called up share capital

400

400

Retained earnings

133,145

169,850

Shareholders' funds

 

133,545

170,250

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 October 2025 and signed on its behalf by:
 

Mr J Hartley
Director

   
     
 

Midsomer Solartech Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
5A New Rock Industrial Estate
Chilcompton
Radstock
BA3 4JE

These financial statements were authorised for issue by the Board on 6 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis. As at the date of signing the financial statements, the director(s) confirm(s) that the company is in a position to meet its liabilities for a period of 12 months and that there are no foreseeable events which may give rise to liabilities which exceeds the company’s ability to pay.

 

Midsomer Solartech Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the sale of goods and for the provision of services in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue for the sale of goods when all the following conditions are satisfied:
a) the significant risks and rewards of ownership have been transferred to the buyer;
b) the group retains no continuing involvement or control over the goods;
c) the amount of revenue can be reliably measured;
d) it is probable that future economic benefits will flow to the company; and
e) specific criteria have been met for each of the groups activities.

The company recognises revenue from the provision of services in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
a) the amount of revenue can be reliably measured;
b) it is probable that future economic benefit will flow to the company;
c) the stage of completion of the contract at the end of the reporting period can be reliably measured; and
d) the costs incurred and the costs to complete the contract can be reliably measured.
 

Government grants

Government grants are recognised when it is reasonable to expect that the grants will be received
and that all related conditions will be met, usually on submission of a valid claim or payment.

Government grants in respect of capital expenditure are credited to a deferred income account and
are released to profit over the expected useful lives of the relevant assets by equal annual
instalments.
Grants of a revenue nature are credited to income so as to match them with the expenditure to which
they relate.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Midsomer Solartech Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

2% straight line basis

Plant & machinery

25% straight line basis

Motor vehicles

25% straight line basis

Computer equipment

33% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Midsomer Solartech Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 9 (2024 - 10).

 

Midsomer Solartech Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Freehold land and buildings
£

Furniture, fittings and equipment
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

79,565

812

13,107

17,227

97,393

208,104

Additions

-

-

-

2,523

-

2,523

Disposals

-

-

(2,907)

(2,335)

-

(5,242)

At 31 March 2025

79,565

812

10,200

17,415

97,393

205,385

Depreciation

At 1 April 2024

14,227

250

9,275

12,147

34,291

70,190

Charge for the year

1,591

250

1,644

3,309

22,977

29,771

Eliminated on disposal

-

-

(2,388)

(1,336)

-

(3,724)

At 31 March 2025

15,818

500

8,531

14,120

57,268

96,237

Carrying amount

At 31 March 2025

63,747

312

1,669

3,295

40,125

109,148

At 31 March 2024

65,338

562

3,832

5,080

63,102

137,914

Included within the net book value of land and buildings above is £63,747 (2024 - £65,338) in respect of freehold land and buildings.
 

 

Midsomer Solartech Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Stocks

2025
£

2024
£

Other inventories

28,500

41,627

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

96,824

70,464

Amounts owed by related parties

9

16,381

6,004

Other debtors

 

-

3,408

Prepayments

 

8,693

10,207

 

121,898

90,083

7

Creditors

Due within one year

Note

2025
£

2024
£

 

Loans and borrowings

8

13,990

18,913

Trade creditors

 

34,751

18,030

Social security and other taxes

 

13,013

24,501

Other creditors

 

1,843

3,763

Accruals

 

20,774

18,604

Corporation tax liability

22,301

25,642

 

106,672

109,453

Due after one year

 

Loans and borrowings

8

32,399

41,364

-

-

 

Midsomer Solartech Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

2025
£

2024
£

Due after more than five years

After more than five years by instalments

8,141

12,562

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

4,013

6,422

Hire purchase contracts

9,977

12,491

13,990

18,913

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

24,197

26,206

Hire purchase contracts

8,202

15,158

32,399

41,364

Hire purchase contracts are secured against the assets to which they relate.

Included in the loans and borrowings are the following amounts due after more than five years:

 

Midsomer Solartech Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

Repayments by director
£

At 31 March 2025
£

Director

2,110

43,693

(45,803)

-

Director

1,298

43,571

(44,869)

-

3,408

87,264

(90,672)

-

 

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Director

728

2,110

(728)

2,110

Director

-

1,298

-

1,298

728

3,408

(728)

3,408

 

Loans to related parties

2025

Other related parties
£

Total
£

At start of period

6,004

6,004

Advanced

14,377

14,377

Repaid

(4,000)

(4,000)

At end of period

16,381

16,381

2024

Other related parties
£

Total
£

At start of period

6,004

6,004

At end of period

6,004

6,004