Mini-Sports School Limited 08040877 false 2024-05-01 2025-04-30 2025-04-30 The principal activity of the company is provision of one to one adult swimming lessons. Digita Accounts Production Advanced 6.30.9574.0 true 08040877 2024-05-01 2025-04-30 08040877 2025-04-30 08040877 core:AcceleratedTaxDepreciationDeferredTax 2025-04-30 08040877 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2025-04-30 08040877 core:CurrentFinancialInstruments 2025-04-30 08040877 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 08040877 core:Non-currentFinancialInstruments 2025-04-30 08040877 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 08040877 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-30 08040877 core:ComputerEquipment 2025-04-30 08040877 core:PlantMachinery 2025-04-30 08040877 bus:SmallEntities 2024-05-01 2025-04-30 08040877 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 08040877 bus:FilletedAccounts 2024-05-01 2025-04-30 08040877 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 08040877 bus:RegisteredOffice 2024-05-01 2025-04-30 08040877 bus:Director2 2024-05-01 2025-04-30 08040877 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 08040877 core:ComputerSoftware 2024-05-01 2025-04-30 08040877 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-01 2025-04-30 08040877 core:ComputerEquipment 2024-05-01 2025-04-30 08040877 core:PlantMachinery 2024-05-01 2025-04-30 08040877 countries:EnglandWales 2024-05-01 2025-04-30 08040877 2024-04-30 08040877 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-30 08040877 core:ComputerEquipment 2024-04-30 08040877 core:PlantMachinery 2024-04-30 08040877 2023-05-01 2024-04-30 08040877 2024-04-30 08040877 core:AcceleratedTaxDepreciationDeferredTax 2024-04-30 08040877 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2024-04-30 08040877 core:CurrentFinancialInstruments 2024-04-30 08040877 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 08040877 core:Non-currentFinancialInstruments 2024-04-30 08040877 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 08040877 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-30 08040877 core:ComputerEquipment 2024-04-30 08040877 core:PlantMachinery 2024-04-30 iso4217:GBP xbrli:pure

Registration number: 08040877

Prepared for the registrar

Mini-Sports School Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2025

 

Mini-Sports School Limited

(Registration number: 08040877)
Balance Sheet as at 30 April 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

3,420

4,500

Tangible assets

5

355

1,204

 

3,775

5,704

Current assets

 

Debtors

6

66,302

43,168

Cash at bank and in hand

 

66,693

105,664

 

132,995

148,832

Creditors: Amounts falling due within one year

7

(95,503)

(95,186)

Net current assets

 

37,492

53,646

Total assets less current liabilities

 

41,267

59,350

Creditors: Amounts falling due after more than one year

7

(879)

(11,364)

Deferred tax liabilities

9

(889)

(1,294)

Net assets

 

39,499

46,692

Capital and reserves

 

Called up share capital

11

11

Retained earnings

39,488

46,681

Shareholders' funds

 

39,499

46,692

For the financial year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 7 October 2025 and signed on its behalf by:
 


A McAllister
Director

 

Mini-Sports School Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
144b Manor Lane
London
SE12 8LP

The principal place of business is:
The Dilly Hotel
21 Piccadilly
London
W1J 0BH

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Mini-Sports School Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred corporation tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred corporation tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

33% on cost

Computer equipment

33% on cost

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Software development costs

20% on cost

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Mini-Sports School Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Mini-Sports School Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2024: 12).

 

4

Intangible assets

Software development costs
 £

Cost

At 1 May 2024

5,400

At 30 April 2025

5,400

Amortisation

At 1 May 2024

900

Amortisation charge

1,080

At 30 April 2025

1,980

Carrying amount

At 30 April 2025

3,420

At 30 April 2024

4,500

 

Mini-Sports School Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

 

5

Tangible assets

Plant & equipment
 £

Computer equipment
£

Total
£

Cost

At 1 May 2024

2,036

3,404

5,440

At 30 April 2025

2,036

3,404

5,440

Depreciation

At 1 May 2024

1,502

2,734

4,236

Charge for the year

368

481

849

At 30 April 2025

1,870

3,215

5,085

Carrying amount

At 30 April 2025

166

189

355

At 30 April 2024

534

670

1,204

 

6

Debtors

2025
£

2024
£

Receivables from related parties

-

16,745

Prepayments

4,428

3,465

Other debtors

61,874

22,958

66,302

43,168

 

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

10,485

10,227

Trade creditors

 

1,349

1,508

Taxation and social security

 

21,082

27,785

Accruals and deferred income

 

62,075

54,432

Other creditors

 

512

1,234

 

95,503

95,186

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

879

11,364

 

Mini-Sports School Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2025

 

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,485

10,227

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

879

11,364

 

9

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Fixed asset timing differences

944

Short term timing differences

(55)

889

2024

Liability
£

Fixed asset timing differences

1,426

Short term timing differences

(132)

1,294

 

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £7,546 (2024: £580).

 

11

Related party transactions

Transactions with companies under common control

At 30 April 2025, the amount owed from companies under common control was £43,086 (2024: £21,003). There is no interest charged or fixed repayment terms on the outstanding balance.