Registration number: 09029101

C B Bryant Construction Limited

Contents

Company Information	1
Balance Sheet	2 to 3
Notes to the Unaudited Financial Statements	4 to 10

C B Bryant Construction Limited

Company Information

Directors

Mr Charles Bampfylde Bryant Mr Terence Bampfylde Bryant

Registered office

Wheal Tremayne 10 Deveral Road Fraddam Hayle Cornwall TR27 5EP

C B Bryant Construction Limited

(Registration number: 09029101)
Balance Sheet as at 31 May 2025

	Note	2025 £	2024 £
Fixed assets
Tangible assets	4	136,701	129,846
Current assets
Stocks	5	361,241	560,316
Debtors	6	199,384	23,685
Cash at bank and in hand		249,708	88,431
		810,333	672,432
Creditors: Amounts falling due within one year	7	(506,710)	(387,913)
Net current assets		303,623	284,519
Total assets less current liabilities		440,324	414,365
Creditors: Amounts falling due after more than one year	7	(44,328)	(31,635)
Provisions for liabilities		(34,175)	(32,462)
Net assets		361,821	350,268
Capital and reserves
Called up share capital	8	100	100
Retained earnings		361,721	350,168
Shareholders' funds		361,821	350,268

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

C B Bryant Construction Limited

(Registration number: 09029101)
Balance Sheet as at 31 May 2025

Approved and authorised by the Board on 7 October 2025 and signed on its behalf by:
 

Mr Charles Bampfylde Bryant

Director

Mr Terence Bampfylde Bryant

Director

C B Bryant Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

1	General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Wheal Tremayne
10 Deveral Road
Fraddam
Hayle
Cornwall
TR27 5EP
United Kingdom

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

C B Bryant Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Vehicles	15% RB
Tools & Equipment	10% SL
Plant & Machinery	15% SL
Office Equipment	25% SL

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

C B Bryant Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

C B Bryant Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3	Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2024 - 7).

C B Bryant Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

4	Tangible assets

	Tools & Equipment £	Plant and machinery £	Office equipment £	Motor vehicles  £	Total £
Cost or valuation
At 1 June 2024	10,707	152,200	1,201	107,167	271,275
Additions	3,615	43,910	-	-	47,525
Disposals	-	(18,083)	-	-	(18,083)
At 31 May 2025	14,322	178,027	1,201	107,167	300,717
Depreciation
At 1 June 2024	4,166	82,478	1,090	53,695	141,429
Charge for the year	1,375	25,341	55	8,020	34,791
Eliminated on disposal	-	(12,204)	-	-	(12,204)
At 31 May 2025	5,541	95,615	1,145	61,715	164,016
Carrying amount
At 31 May 2025	8,781	82,412	56	45,452	136,701
At 31 May 2024	6,541	69,722	111	53,472	129,846

5

Stocks

	2025 £	2024 £
Work in progress	37,573	-
Other inventories	323,668	560,316
	361,241	560,316

6

Debtors

Current	Note	2025 £	2024 £
Trade debtors		-	368
Amounts owed by related parties	10	194,894	-
Prepayments		4,490	7,541
Other debtors		-	15,776
		199,384	23,685

C B Bryant Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

7

Creditors

Creditors: amounts falling due within one year

	Note	2025 £	2024 £
Due within one year
Loans and borrowings	9	19,878	105,582
Trade creditors		15,939	7,614
Taxation and social security		37,931	10,263
Accruals and deferred income		2,700	2,400
Other creditors		430,262	262,054
		506,710	387,913

Creditors: amounts falling due after more than one year

	Note	2025 £	2024 £
Due after one year
Loans and borrowings	9	44,328	31,635

8	Share capital

Allotted, called up and fully paid shares

	2025		2024
	No.	£	No.	£
A shares of £1 each	51	51	51	51
B shares of £1 each	44	44	44	44
C shares of £1 each	5	5	5	5
	100	100	100	100

9	Loans and borrowings

Non-current loans and borrowings

	2025 £	2024 £
Hire purchase contracts	44,328	31,635

Current loans and borrowings

C B Bryant Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2025

	2025 £	2024 £
Hire purchase contracts	19,878	30,582
Other borrowings	-	75,000
	19,878	105,582

10	Related party transactions

During the year the company provided building services to directors. These were invoiced out above cost price and were paid for by the directors personally.

Included within other creditors are loans from the directors and close family totaling £413,188 (2024 - £249,470). The loans are unsecured, interest free and have no set repayment terms.

Included within debtors is a loan to an associated company TT Bryant Ltd totaling £194,894 (2024 - £nil). The loan is interest free and repayable on demand.