Company No: 10650736 (England and Wales)

Contents

• Balance Sheet
• Notes to the Financial Statements

	Note	31.03.2025		31.03.2024
		£		£
Fixed assets
Tangible assets	3	376		469
Investment property	4	5,541,452		5,541,452
		5,541,828		5,541,921
Current assets
Debtors	5	34,606		31,521
Cash at bank and in hand		10,000		10,000
		44,606		41,521
Creditors: amounts falling due within one year	6	( 4,343,274)		( 204,708)
Net current liabilities		(4,298,668)		(163,187)
Total assets less current liabilities		1,243,160		5,378,734
Creditors: amounts falling due after more than one year	7	( 633,486)		( 4,839,281)
Net assets		609,674		539,453
Capital and reserves
Called-up share capital		2		2
Profit and loss account		609,672		539,451
Total shareholder's funds		609,674		539,453

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
• The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
• These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Copas Brothers (Residential) Limited (registered number: 10650736) were approved and authorised for issue by the Board of Directors on 06 October 2025. They were signed on its behalf by:

Mr R W Copas Director

Mr J A Copas Director

1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial period, unless otherwise stated.

General information and basis of accounting

Copas Brothers (Residential) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Hedsor Park Farm, Heathfield Road, Taplow, SL6 0FE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Reporting period length

Last year, the reporting period length had been lengthened to 16 months to coincide with similar companies reported on by the accounting function, therefore the comparatives may not show a true comparison.

Turnover

Turnover represents rent receivable from the investment property during the period.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Plant and machinery

20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discontinued to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

	Year ended 31.03.2025		Period from 01.12.2022 to 31.03.2024
	Number		Number
Monthly average number of persons employed by the Company during the year, including directors	2		2

3. Tangible assets

	Plant and machinery		Total
	£		£
Cost
At 01 April 2024	2,400		2,400
At 31 March 2025	2,400		2,400
Accumulated depreciation
At 01 April 2024	1,931		1,931
Charge for the financial year	93		93
At 31 March 2025	2,024		2,024
Net book value
At 31 March 2025	376		376
At 31 March 2024	469		469

4. Investment property

	Investment property
	£
Valuation
As at 01 April 2024	5,541,452
As at 31 March 2025	5,541,452

Valuation

The directors believe that the fair value of the investment properties fairly reflect their open market value in accordance with FRS 102 Section 1A.

5. Debtors

	31.03.2025		31.03.2024
	£		£
Trade debtors	34,606		31,521

6. Creditors: amounts falling due within one year

	31.03.2025		31.03.2024
	£		£
Bank loans	65,378		61,169
Trade creditors	37,016		54,569
Taxation and social security	23,338		22,536
Other creditors	4,217,542		66,434
	4,343,274		204,708

The above bank loans of £65,378 (2024- 61,169) are secured against assets owned by the business.
The amount of £4,167,646 (2024: £0) within other creditors due in a year is a loan from the company's parent. Interest is charged at a fixed rate of 3% per annum, and the full amount is repayable on demand.

7. Creditors: amounts falling due after more than one year

	31.03.2025		31.03.2024
	£		£
Bank loans	633,486		701,473
Other creditors	0		4,137,808
	633,486		4,839,281

The above bank loans are secured against assets owned by the business.

The amount of £0 (2024: £4,137,808) within other creditors due after one year is a loan from the company's parent. Interest is charged at a fixed rate of 3% per annum, and the full amount is repayable on demand.

8. Related party transactions

The company has taken advantage of the exemptions provided by Section 33 of FRS 102 'Related Party Disclosures' and has not disclosed transactions entered into between two or more members of a group, provided that any subsidiary undertaking which is party to the transaction is wholly owned by a member of that group.

9. Ultimate controlling party

Parent Company:

Copas Brothers (Farms) Limited

Hedsor Park Farm, Heathfield Road, Taplow, Buckinghamshire, SL60HX

The ultimate controlling party is R W Copas and J A Copas by virtue of their equal shareholdings in the parents company Copas Brothers (Farms) Limited.