Company registration number 11681689 (England and Wales)
BARNSHAW SMITHY CAFE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
BARNSHAW SMITHY CAFE LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
BARNSHAW SMITHY CAFE LTD
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
13,832
16,582
Current assets
Stocks
9,060
7,833
Debtors
4
56,020
13,072
Cash at bank and in hand
58,497
49,212
123,577
70,117
Creditors: amounts falling due within one year
5
(59,438)
(60,713)
Net current assets
64,139
9,404
Net assets
77,971
25,986
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
77,871
25,886
Total equity
77,971
25,986

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 May 2025 and are signed on its behalf by:
Mrs J M Daniel
Director
Company registration number 11681689 (England and Wales)
BARNSHAW SMITHY CAFE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 2 -
1
Accounting policies
Company information

Barnshaw Smithy Cafe Limited is a private company limited by share capital, incorporated in England and Wales, registration number 11681689. The address of the registered office is 100 Barbirolli Square, Manchester, M2 3BD and the principal place of business is Pepper Street. Mobberley, Cheshire WA16 6JH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts recognised by the company in respect of goods and services supplied, exclusive of Value Added Tax and trade discounts. Turnover principally consists of food, drink and homeware sales and is recognised at the point of which the goods are provided.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
10% straight line
IT equipment
50% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BARNSHAW SMITHY CAFE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 3 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BARNSHAW SMITHY CAFE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
14
16
3
Tangible fixed assets
Improvements to property
IT equipment
Total
£
£
£
Cost
At 1 February 2024
31,122
-
0
31,122
Additions
-
0
482
482
At 31 January 2025
31,122
482
31,604
Depreciation and impairment
At 1 February 2024
14,540
-
0
14,540
Depreciation charged in the year
3,112
120
3,232
At 31 January 2025
17,652
120
17,772
Carrying amount
At 31 January 2025
13,470
362
13,832
At 31 January 2024
16,582
-
0
16,582
BARNSHAW SMITHY CAFE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,676
1,487
Other debtors
54,344
11,585
56,020
13,072
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
9,439
9,924
Taxation and social security
34,972
30,058
Other creditors
15,027
20,731
59,438
60,713
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
7
Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £3,330 (2024 - £2,668).

8
Related party disclosures

As at the balance sheet date, the company owed £8,090 (2024 - £11,993) to a company under common control.

 

Included within other debtors are amounts due from directors of £52,466 (2024: £6,016). These amounts represent loans whereby interest has been charged at 2.25% and are repayable on demand. Subsequent to the reporting date, these loans were fully repaid.

2025-01-312024-02-01falsefalsefalse30 May 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A DanielMrs J M Daniel116816892024-02-012025-01-31116816892025-01-31116816892024-01-3111681689core:LeaseholdImprovements2025-01-3111681689core:ComputerEquipment2025-01-3111681689core:LeaseholdImprovements2024-01-3111681689core:ComputerEquipment2024-01-3111681689core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3111681689core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3111681689core:ShareCapital2025-01-3111681689core:ShareCapital2024-01-3111681689core:RetainedEarningsAccumulatedLosses2025-01-3111681689core:RetainedEarningsAccumulatedLosses2024-01-3111681689core:ShareCapitalOrdinaryShareClass12025-01-3111681689core:ShareCapitalOrdinaryShareClass12024-01-3111681689bus:Director22024-02-012025-01-3111681689core:LeaseholdImprovements2024-02-012025-01-3111681689core:ComputerEquipment2024-02-012025-01-31116816892023-03-012024-01-3111681689core:LeaseholdImprovements2024-01-3111681689core:ComputerEquipment2024-01-31116816892024-01-3111681689core:CurrentFinancialInstruments2025-01-3111681689core:CurrentFinancialInstruments2024-01-3111681689core:WithinOneYear2025-01-3111681689core:WithinOneYear2024-01-3111681689bus:OrdinaryShareClass12024-02-012025-01-3111681689bus:OrdinaryShareClass12025-01-3111681689bus:OrdinaryShareClass12024-01-3111681689bus:PrivateLimitedCompanyLtd2024-02-012025-01-3111681689bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3111681689bus:FRS1022024-02-012025-01-3111681689bus:AuditExemptWithAccountantsReport2024-02-012025-01-3111681689bus:Director12024-02-012025-01-3111681689bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP