Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseNo description of principal activity11falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13217192 2024-04-01 2025-03-31 13217192 2023-04-01 2024-03-31 13217192 2025-03-31 13217192 2024-03-31 13217192 c:Director1 2024-04-01 2025-03-31 13217192 d:FurnitureFittings 2024-04-01 2025-03-31 13217192 d:FurnitureFittings 2025-03-31 13217192 d:FurnitureFittings 2024-03-31 13217192 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 13217192 d:OfficeEquipment 2024-04-01 2025-03-31 13217192 d:OfficeEquipment 2025-03-31 13217192 d:OfficeEquipment 2024-03-31 13217192 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 13217192 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 13217192 d:CurrentFinancialInstruments 2025-03-31 13217192 d:CurrentFinancialInstruments 2024-03-31 13217192 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 13217192 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 13217192 d:ShareCapital 2025-03-31 13217192 d:ShareCapital 2024-03-31 13217192 d:RetainedEarningsAccumulatedLosses 2025-03-31 13217192 d:RetainedEarningsAccumulatedLosses 2024-03-31 13217192 c:FRS102 2024-04-01 2025-03-31 13217192 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 13217192 c:FullAccounts 2024-04-01 2025-03-31 13217192 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13217192 2 2024-04-01 2025-03-31 13217192 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 13217192










GRAPHITE PIXELS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
GRAPHITE PIXELS LIMITED
REGISTERED NUMBER: 13217192

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
27,572
29,208

  
27,572
29,208

Current assets
  

Debtors: amounts falling due within one year
 5 
27,000
27,000

Current asset investments
 6 
119,086
117,770

Cash at bank and in hand
 7 
43,344
39,054

  
189,430
183,824

Creditors: amounts falling due within one year
 8 
(34,463)
(50,537)

Net current assets
  
 
 
154,967
 
 
133,287

Total assets less current liabilities
  
182,539
162,495

  

Net assets
  
182,539
162,495


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
182,538
162,494

  
182,539
162,495


Page 1

 
GRAPHITE PIXELS LIMITED
REGISTERED NUMBER: 13217192
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 August 2025.




Rachel Bennett
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
GRAPHITE PIXELS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Graphite Pixels Limited is a private company, limited by shares, registered in England and Wales. It's registered office is 2 Michaels Court, Hanney Road, Southmoor, Oxon, OX13 5HR.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
GRAPHITE PIXELS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
GRAPHITE PIXELS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
Equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
GRAPHITE PIXELS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Employees

2025
2024
£
£

Wages and salaries
12,834
13,009

Cost of defined contribution scheme
1,000
2,000

13,834
15,009


The average monthly number of employees, including directors, during the year was 1 (2024 - 1).


4.


Tangible fixed assets





Studio Equipment
Plant and Equipment
Total

£
£
£



Cost or valuation


At 1 April 2024
11,633
33,919
45,552


Additions
-
13,002
13,002



At 31 March 2025

11,633
46,921
58,554



Depreciation


At 1 April 2024
2,908
13,436
16,344


Charge for the year on owned assets
2,908
11,730
14,638



At 31 March 2025

5,816
25,166
30,982



Net book value



At 31 March 2025
5,817
21,755
27,572



At 31 March 2024
8,725
20,483
29,208

Page 6

 
GRAPHITE PIXELS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Other debtors
27,000
27,000

27,000
27,000



6.


Current asset investments

2025
2024
£
£

Unlisted investments
119,086
117,770

119,086
117,770



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
43,344
39,054

43,344
39,054



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other taxation and social security
22,384
33,424

Other creditors
12,079
17,113

34,463
50,537


 
Page 7