Silverfin false false 31/03/2025 18/09/2024 31/03/2025 C M Moore 18/09/2024 B J Williams 18/09/2024 08 October 2025 The principal activity of the company for the period is a golf simulator. 15965339 2025-03-31 15965339 bus:Director1 2025-03-31 15965339 bus:Director2 2025-03-31 15965339 core:CurrentFinancialInstruments 2025-03-31 15965339 core:Non-currentFinancialInstruments 2025-03-31 15965339 core:ShareCapital 2025-03-31 15965339 core:RetainedEarningsAccumulatedLosses 2025-03-31 15965339 core:LeaseholdImprovements 2024-09-17 15965339 core:PlantMachinery 2024-09-17 15965339 2024-09-17 15965339 core:LeaseholdImprovements 2025-03-31 15965339 core:PlantMachinery 2025-03-31 15965339 bus:OrdinaryShareClass1 2025-03-31 15965339 2024-09-18 2025-03-31 15965339 bus:FilletedAccounts 2024-09-18 2025-03-31 15965339 bus:SmallEntities 2024-09-18 2025-03-31 15965339 bus:AuditExemptWithAccountantsReport 2024-09-18 2025-03-31 15965339 bus:PrivateLimitedCompanyLtd 2024-09-18 2025-03-31 15965339 bus:Director1 2024-09-18 2025-03-31 15965339 bus:Director2 2024-09-18 2025-03-31 15965339 core:LeaseholdImprovements core:TopRangeValue 2024-09-18 2025-03-31 15965339 core:PlantMachinery 2024-09-18 2025-03-31 15965339 core:LeaseholdImprovements 2024-09-18 2025-03-31 15965339 core:Non-currentFinancialInstruments 2024-09-18 2025-03-31 15965339 bus:OrdinaryShareClass1 2024-09-18 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 15965339 (England and Wales)

BUNKERBAY LIMITED

Unaudited Financial Statements
For the financial period from 18 September 2024 to 31 March 2025
Pages for filing with the registrar

BUNKERBAY LIMITED

Unaudited Financial Statements

For the financial period from 18 September 2024 to 31 March 2025

Contents

BUNKERBAY LIMITED

BALANCE SHEET

As at 31 March 2025
BUNKERBAY LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 31.03.2025
£
Fixed assets
Tangible assets 3 100,203
100,203
Current assets
Debtors 4 1,674
Cash at bank and in hand 4,637
6,311
Creditors: amounts falling due within one year 5 ( 68,207)
Net current liabilities (61,896)
Total assets less current liabilities 38,307
Creditors: amounts falling due after more than one year 6 ( 38,300)
Net assets 7
Capital and reserves
Called-up share capital 7 100
Profit and loss account ( 93 )
Total shareholders' funds 7

For the financial period ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Bunkerbay Limited (registered number: 15965339) were approved and authorised for issue by the Board of Directors on 08 October 2025. They were signed on its behalf by:

B J Williams
Director
BUNKERBAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 18 September 2024 to 31 March 2025
BUNKERBAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial period from 18 September 2024 to 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period, unless otherwise stated.

General information and basis of accounting

Bunkerbay Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Towngate House, 2-8 Parkstone Road, Poole, BH15 2PW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Reporting period length

Reporting period length: 18 September 2024 to 31 March 2025

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Leasehold improvements 10 years straight line
Plant and machinery 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

Period from
18.09.2024 to
31.03.2025
Number
Monthly average number of persons employed by the Company during the period, including directors 2

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Total
£ £ £
Cost
At 18 September 2024 0 0 0
Additions 42,392 64,876 107,268
At 31 March 2025 42,392 64,876 107,268
Accumulated depreciation
At 18 September 2024 0 0 0
Charge for the financial period 353 6,712 7,065
At 31 March 2025 353 6,712 7,065
Net book value
At 31 March 2025 42,039 58,164 100,203

4. Debtors

31.03.2025
£
Other debtors 1,674

5. Creditors: amounts falling due within one year

31.03.2025
£
Trade creditors 13,342
Amounts owed to Group undertakings 40,676
Obligations under finance leases and hire purchase contracts 7,856
Other creditors 6,333
68,207

6. Creditors: amounts falling due after more than one year

31.03.2025
£
Obligations under finance leases and hire purchase contracts 38,300

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

31.03.2025
£
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100

8. Ultimate controlling party

Parent Company:

Unique Group (Southern) Limited
Towngate House, 2-8 Parkstone Road, Poole, Dorset, England, BH15 2PW