Acorah Software Products - Accounts Production 16.5.460 false true 30 June 2024 1 July 2023 false 1 July 2024 30 June 2025 30 June 2025 NI606257 Mr Jonathan Shaw iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure NI606257 2024-06-30 NI606257 2025-06-30 NI606257 2024-07-01 2025-06-30 NI606257 frs-core:CurrentFinancialInstruments 2025-06-30 NI606257 frs-core:Non-currentFinancialInstruments 2025-06-30 NI606257 frs-core:BetweenOneFiveYears 2025-06-30 NI606257 frs-core:FurnitureFittings 2025-06-30 NI606257 frs-core:FurnitureFittings 2024-07-01 2025-06-30 NI606257 frs-core:FurnitureFittings 2024-06-30 NI606257 frs-core:MotorVehicles 2025-06-30 NI606257 frs-core:MotorVehicles 2024-07-01 2025-06-30 NI606257 frs-core:MotorVehicles 2024-06-30 NI606257 frs-core:PlantMachinery 2025-06-30 NI606257 frs-core:PlantMachinery 2024-07-01 2025-06-30 NI606257 frs-core:PlantMachinery 2024-06-30 NI606257 frs-core:WithinOneYear 2025-06-30 NI606257 frs-core:ShareCapital 2025-06-30 NI606257 frs-core:RetainedEarningsAccumulatedLosses 2025-06-30 NI606257 frs-bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 NI606257 frs-bus:FilletedAccounts 2024-07-01 2025-06-30 NI606257 frs-bus:SmallEntities 2024-07-01 2025-06-30 NI606257 frs-bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 NI606257 frs-bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 NI606257 frs-bus:Director1 2024-07-01 2025-06-30 NI606257 frs-countries:NorthernIreland 2024-07-01 2025-06-30 NI606257 2023-06-30 NI606257 2024-06-30 NI606257 2023-07-01 2024-06-30 NI606257 frs-core:CurrentFinancialInstruments 2024-06-30 NI606257 frs-core:Non-currentFinancialInstruments 2024-06-30 NI606257 frs-core:BetweenOneFiveYears 2024-06-30 NI606257 frs-core:WithinOneYear 2024-06-30 NI606257 frs-core:ShareCapital 2024-06-30 NI606257 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30
Registered number: NI606257
Jms Joinery And Building Works Ltd
Unaudited Financial Statements
For The Year Ended 30 June 2025
Gray + Press Accountants
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: NI606257
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 126,066 125,508
Investment Properties 5 322,888 95,860
448,954 221,368
CURRENT ASSETS
Stocks 6 5,150 123,658
Debtors 7 303,710 193,120
Cash at bank and in hand 127,597 196,308
436,457 513,086
Creditors: Amounts Falling Due Within One Year 8 (221,663 ) (202,466 )
NET CURRENT ASSETS (LIABILITIES) 214,794 310,620
TOTAL ASSETS LESS CURRENT LIABILITIES 663,748 531,988
Creditors: Amounts Falling Due After More Than One Year 9 (116,604 ) (133,242 )
NET ASSETS 547,144 398,746
CAPITAL AND RESERVES
Called up share capital 11 100 100
Profit and Loss Account 547,044 398,646
SHAREHOLDERS' FUNDS 547,144 398,746
Page 1
Page 2
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Jonathan Shaw
Director
30/09/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Jms Joinery And Building Works Ltd is a private company, limited by shares, incorporated in Northern Ireland, registered number NI606257 . The registered office is 15-17 Earlswood Road, Belfast , County Down, BT4 3DY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownershup have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract by comparing the costs incurred for work performed to date to the total estimated contract costs. 
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures & Fittings 25% Straight Line
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevnat proportion of overheads according to the stage of manufacturing/completion. 
2.7. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2024: 5)
8 5
Page 3
Page 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 July 2024 10,157 185,612 10,030 205,799
Additions - 33,929 - 33,929
Disposals - (6,700 ) - (6,700 )
As at 30 June 2025 10,157 212,841 10,030 233,028
Depreciation
As at 1 July 2024 8,395 64,522 7,374 80,291
Provided during the period 441 30,746 1,017 32,204
Disposals - (5,533 ) - (5,533 )
As at 30 June 2025 8,836 89,735 8,391 106,962
Net Book Value
As at 30 June 2025 1,321 123,106 1,639 126,066
As at 1 July 2024 1,762 121,090 2,656 125,508
5. Investment Property
2025
£
Fair Value
As at 1 July 2024 95,860
Additions 227,028
As at 30 June 2025 322,888
6. Stocks
2025 2024
£ £
Stock 5,150 123,658
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 137,201 153,053
Other debtors 166,509 40,067
303,710 193,120
Page 4
Page 5
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 22,646 22,737
Trade creditors 70,178 63,543
Bank loans and overdrafts 20,000 20,000
Other creditors 27,902 29,062
Taxation and social security 80,937 67,124
221,663 202,466
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 98,271 94,909
Bank loans 18,333 38,333
116,604 133,242
10. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 22,646 22,737
Later than one year and not later than five years 98,271 94,909
120,917 117,646
120,917 117,646
11. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
12. Related Party Transactions
Included in other debtors is amounts the company is owed from related parties totalling £127,512.
Page 5