Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.11falsetrue2024-04-01No description of principal activity11truefalse SC049971 2024-04-01 2025-03-31 SC049971 2022-12-01 2024-03-31 SC049971 2025-03-31 SC049971 2024-03-31 SC049971 c:Director1 2024-04-01 2025-03-31 SC049971 c:Director4 2024-04-01 2025-03-31 SC049971 c:RegisteredOffice 2024-04-01 2025-03-31 SC049971 d:PlantMachinery 2024-04-01 2025-03-31 SC049971 d:PlantMachinery 2025-03-31 SC049971 d:PlantMachinery 2024-03-31 SC049971 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC049971 d:MotorVehicles 2024-04-01 2025-03-31 SC049971 d:MotorVehicles 2025-03-31 SC049971 d:MotorVehicles 2024-03-31 SC049971 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC049971 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC049971 d:CurrentFinancialInstruments 2025-03-31 SC049971 d:CurrentFinancialInstruments 2024-03-31 SC049971 d:Non-currentFinancialInstruments 2025-03-31 SC049971 d:Non-currentFinancialInstruments 2024-03-31 SC049971 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 SC049971 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 SC049971 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 SC049971 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 SC049971 d:ShareCapital 2025-03-31 SC049971 d:ShareCapital 2024-03-31 SC049971 d:CapitalRedemptionReserve 2025-03-31 SC049971 d:CapitalRedemptionReserve 2024-03-31 SC049971 d:RetainedEarningsAccumulatedLosses 2025-03-31 SC049971 d:RetainedEarningsAccumulatedLosses 2024-03-31 SC049971 c:OrdinaryShareClass3 2024-04-01 2025-03-31 SC049971 c:OrdinaryShareClass3 2025-03-31 SC049971 c:OrdinaryShareClass3 2024-03-31 SC049971 c:OrdinaryShareClass4 2024-04-01 2025-03-31 SC049971 c:OrdinaryShareClass4 2025-03-31 SC049971 c:OrdinaryShareClass4 2024-03-31 SC049971 c:FRS102 2024-04-01 2025-03-31 SC049971 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC049971 c:FullAccounts 2024-04-01 2025-03-31 SC049971 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC049971 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: SC049971










MEADOWBANK ENTERPRISES (ARBROATH) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

 
MEADOWBANK ENTERPRISES (ARBROATH) LIMITED
 

COMPANY INFORMATION


Directors
P J Stirling 
G W Stirling 




Registered number
SC049971



Registered office
Westby
64 West High Street

Forfar

Angus

DD8 1BJ




Accountants
EQ Accountants Limited
Chartered Accountants

Westby

64 West High Street

Forfar

Angus

DD8 1BJ





 
MEADOWBANK ENTERPRISES (ARBROATH) LIMITED
REGISTERED NUMBER:SC049971

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
£
£

FIXED ASSETS
  

Tangible assets
 4 
1,756,882
1,847,712

  
1,756,882
1,847,712

CURRENT ASSETS
  

Stocks
  
476,094
271,848

Debtors
 5 
3,646,240
3,303,729

Cash at bank and in hand
  
211,136
23,837

  
4,333,470
3,599,414

Creditors: amounts falling due within one year
 6 
(755,600)
(469,916)

NET CURRENT ASSETS
  
 
 
3,577,870
 
 
3,129,498

TOTAL ASSETS LESS CURRENT LIABILITIES
  
5,334,752
4,977,210

Creditors: amounts falling due after more than one year
 7 
(390,641)
(572,270)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(439,221)
(351,065)

  
 
 
(439,221)
 
 
(351,065)

NET ASSETS
  
4,504,890
4,053,875


CAPITAL AND RESERVES
  

Called up share capital 
 8 
24,000
24,000

Capital redemption reserve
  
48,100
48,100

Profit and loss account
  
4,432,790
3,981,775

  
4,504,890
4,053,875


Page 1

 
MEADOWBANK ENTERPRISES (ARBROATH) LIMITED
REGISTERED NUMBER:SC049971

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 September 2025.




P J Stirling
G W Stirling
Director
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MEADOWBANK ENTERPRISES (ARBROATH) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1.


GENERAL INFORMATION

Meadowbank Enterprises (Arbroath) Limited is a private limited company limited by shares incorporated in Scotland.  The registered office is Westby, 64 West High Street, Forfar, Angus, DD8 1BJ.  The company's principal place of business is Dickmontlaw, Arbroath, Angus, DD11 5RD.
The financial statements are presented in Sterling which is the functional currency of the company and rounded to the nearest £.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

The company's business is contract work and also farming through participation in the farming partnership of Messrs I R Stirling.  Turnover comprises of the company's share of partnership profits or losses each year and income from farming contract work.

Page 3

 
MEADOWBANK ENTERPRISES (ARBROATH) LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (continued)

 
2.3

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Plant and equipment
-
12.5% reducing balance
Motor vehicles
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
MEADOWBANK ENTERPRISES (ARBROATH) LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (continued)

 
2.5

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 11 (2024 - 11).


4.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Total

£
£
£



COST OR VALUATION


At 1 April 2024
3,041,239
1
3,041,240


Additions
180,870
-
180,870


Disposals
(68,707)
-
(68,707)



At 31 March 2025

3,153,402
1
3,153,403



DEPRECIATION


At 1 April 2024
1,193,528
-
1,193,528


Charge for the year on owned assets
250,984
-
250,984


Disposals
(47,991)
-
(47,991)



At 31 March 2025

1,396,521
-
1,396,521



NET BOOK VALUE



At 31 March 2025
1,756,881
1
1,756,882



At 31 March 2024
1,847,711
1
1,847,712

Page 5

 
MEADOWBANK ENTERPRISES (ARBROATH) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


5.


DEBTORS

2025
2024
£
£



Trade debtors
180,306
724,022

Amounts owed by joint ventures and associated undertakings
3,465,934
2,427,080

Other debtors
-
152,627

3,646,240
3,303,729



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
209,650
159,520

Other taxation and social security
300,045
23,578

Obligations under finance lease and hire purchase contracts
243,305
280,277

Other creditors
2,600
6,541

755,600
469,916


The following liabilities were secured:

2025
2024
£
£



Hire purchase creditors
243,352
280,277

243,352
280,277

Details of security provided:

The hire purchase creditors are secured against the underlying asset purchased.

Page 6

 
MEADOWBANK ENTERPRISES (ARBROATH) LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
390,641
572,270

390,641
572,270


The following liabilities were secured:

2025
2024
£
£


Hire purchase creditors
389,619
572,270

Details of security provided:

The hire purchase creditors are secured against the underlying asset purchased.


8.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



6,000 (2024 - 6,000) "C" shares of £1.00 each
6,000
6,000
6,000 (2024 - 6,000) "D" shares of £1.00 each
6,000
6,000
6,000 (2024 - 6,000) "F" shares of £1.00 each
6,000
6,000
6,000 (2024 - 6,000) "G" shares of £1.00 each
6,000
6,000

24,000

24,000



Page 7