Shetland Fish Limited SC590848 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is wholesale of fresh seafood. Digita Accounts Production Advanced 6.30.9574.0 true SC590848 2024-04-01 2025-03-31 SC590848 2025-03-31 SC590848 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2025-03-31 SC590848 bus:OrdinaryShareClass2 bus:CumulativeNon-redeemableShares 2025-03-31 SC590848 core:CurrentFinancialInstruments 2025-03-31 SC590848 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 SC590848 core:Non-currentFinancialInstruments 2025-03-31 SC590848 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 SC590848 core:Goodwill 2025-03-31 SC590848 core:FurnitureFittingsToolsEquipment 2025-03-31 SC590848 bus:SmallEntities 2024-04-01 2025-03-31 SC590848 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC590848 bus:FilletedAccounts 2024-04-01 2025-03-31 SC590848 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC590848 bus:RegisteredOffice 2024-04-01 2025-03-31 SC590848 bus:Director1 2024-04-01 2025-03-31 SC590848 bus:Director2 2024-04-01 2025-03-31 SC590848 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2024-04-01 2025-03-31 SC590848 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 SC590848 bus:OrdinaryShareClass2 bus:CumulativeNon-redeemableShares 2024-04-01 2025-03-31 SC590848 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC590848 bus:Agent1 2024-04-01 2025-03-31 SC590848 core:Goodwill 2024-04-01 2025-03-31 SC590848 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 SC590848 core:OfficeEquipment 2024-04-01 2025-03-31 SC590848 core:ParentEntities 2024-04-01 2025-03-31 SC590848 countries:Scotland 2024-04-01 2025-03-31 SC590848 2024-03-31 SC590848 core:Goodwill 2024-03-31 SC590848 core:FurnitureFittingsToolsEquipment 2024-03-31 SC590848 2023-04-01 2024-03-31 SC590848 2024-03-31 SC590848 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2024-03-31 SC590848 bus:OrdinaryShareClass2 bus:CumulativeNon-redeemableShares 2024-03-31 SC590848 core:CurrentFinancialInstruments 2024-03-31 SC590848 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 SC590848 core:Non-currentFinancialInstruments 2024-03-31 SC590848 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 SC590848 core:Goodwill 2024-03-31 SC590848 core:FurnitureFittingsToolsEquipment 2024-03-31 SC590848 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC590848

Shetland Fish Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Shetland Fish Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Shetland Fish Limited

Company Information

Directors

Mr Gideon John Scott Ward

Mr John Hansen Black

Registered office

Harbour House
Esplanade
Lerwick
Shetland
ZE1 0LL

Accountants

BML Accounts Limited 2-4 Alexandra Building
Esplanade
Lerwick
Shetland
ZE1 0LL

 

Shetland Fish Limited

(Registration number: SC590848)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

15,000

30,000

Tangible assets

5

2,826

83

 

17,826

30,083

Current assets

 

Debtors

6

758,795

879,572

Cash at bank and in hand

 

176,487

127,319

 

935,282

1,006,891

Creditors: Amounts falling due within one year

7

(535,578)

(640,429)

Net current assets

 

399,704

366,462

Total assets less current liabilities

 

417,530

396,545

Creditors: Amounts falling due after more than one year

7

(412,277)

(324,277)

Net assets

 

5,253

72,268

Capital and reserves

 

Called up share capital

8

200

200

Retained earnings

5,053

72,068

Shareholders' funds

 

5,253

72,268

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 22 July 2025 and signed on its behalf by:
 

 

Shetland Fish Limited

(Registration number: SC590848)
Balance Sheet as at 31 March 2025

.........................................
Mr Gideon John Scott Ward
Director

.........................................
Mr John Hansen Black
Director

 

Shetland Fish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Harbour House
Esplanade
Lerwick
Shetland
ZE1 0LL
United Kingdom

These financial statements were authorised for issue by the Board on 22 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Shetland Fish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% Straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

12.5% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Shetland Fish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Shetland Fish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 5).

 

Shetland Fish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

120,000

120,000

At 31 March 2025

120,000

120,000

Amortisation

At 1 April 2024

90,000

90,000

Amortisation charge

15,000

15,000

At 31 March 2025

105,000

105,000

Carrying amount

At 31 March 2025

15,000

15,000

At 31 March 2024

30,000

30,000

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2024

12,750

12,750

Additions

4,239

4,239

Disposals

(4,295)

(4,295)

At 31 March 2025

12,694

12,694

Depreciation

At 1 April 2024

12,667

12,667

Charge for the year

1,496

1,496

Eliminated on disposal

(4,295)

(4,295)

At 31 March 2025

9,868

9,868

Carrying amount

At 31 March 2025

2,826

2,826

At 31 March 2024

83

83

 

Shetland Fish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

720,633

830,007

Other debtors

38,162

49,565

 

758,795

879,572

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

1,540

3,467

Trade creditors

 

522,043

594,795

Taxation and social security

 

6,222

28,764

Accruals and deferred income

 

5,250

5,050

Other creditors

 

523

8,353

 

535,578

640,429

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

412,277

324,277

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary £1 A of £1 each

100

100

100

100

Ordinary £1 B of £1 each

100

100

100

100

200

200

200

200

 

Shetland Fish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Other borrowings

412,277

324,277

Current loans and borrowings

2025
£

2024
£

Bank overdrafts

1,540

3,467

10

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £720.00 (2024 - £240.00) per each Ordinary B

72,000

24,000

 

 

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of contingencies not included in the balance sheet is £360,000 (2024 - £360,000).

12

Related party transactions

 

Shetland Fish Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

25,140

25,140

Contributions paid to money purchase schemes

9,200

7,400

34,340

32,540

Summary of transactions with parent

During the period Aura Shetland Limited advanced the amount of £256,376 (2024 - £212,376) to Shetland Fish Limited.

During the period Skalberg Shetland Limited advanced the amount of £155,901 (2024 - £111,901) to Shetland Fish Limited.

During the period Shetland Fish Limited paid £16,873 to Aura Shetland Limited for interest on loan account.

During the period Shetland Fish Limited paid £9,220 to Skalberg Shetland Limited for interest on loan account.

During the period Shetland Fish Limited paid £113,600 to Aura Shetland Limited for services.

During the period Shetland Fish Limited paid £110,000 to Skalberg Shetland Limited for services.
Mr G J S Ward is the director of Aura Shetland Limited.

Mr J H Black is the director of Skalberg Shetland Limited.