Company registration number 11583829 (England and Wales)
TREDEGAR ARMS HOTEL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TREDEGAR ARMS HOTEL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
TREDEGAR ARMS HOTEL LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
253,373
181,654
Current assets
Stocks
25,324
24,573
Debtors
4
42,280
146,379
Cash at bank and in hand
17,400
52,804
85,004
223,756
Creditors: amounts falling due within one year
5
(387,660)
(450,013)
Net current liabilities
(302,656)
(226,257)
Total assets less current liabilities
(49,283)
(44,603)
Creditors: amounts falling due after more than one year
6
(22,985)
(30,128)
Provisions for liabilities
(40,807)
(50,211)
Net liabilities
(113,075)
(124,942)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(113,175)
(125,042)
Total equity
(113,075)
(124,942)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TREDEGAR ARMS HOTEL LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 9 September 2025 and are signed on its behalf by:
Mr S Williams
Mr R Williams
Director
Director
Company Registration No. 11583829
TREDEGAR ARMS HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Tredegar Arms Hotel Limited is a private company limited by shares incorporated in England and Wales. The registered office is Derwen Buildings, Commercial Street, Tredegar, Gwent, United Kingdom, NP22 3DW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business and is shown net of VAT. The fair value of consideration takes into account trade and settlement discounts. Revenue is recognised at the point of sale when the risks and rewards of ownership transfer to the customer.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil depreciation
Plant and equipment
20% reducing balance
Fixtures and fittings
10% reducing balance
Computers
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

TREDEGAR ARMS HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

TREDEGAR ARMS HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

TREDEGAR ARMS HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset receive d or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

TREDEGAR ARMS HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
28
26
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 April 2024
-
0
8,334
275,712
183
284,229
Additions
90,000
-
0
414
-
0
90,414
At 31 March 2025
90,000
8,334
276,126
183
374,643
Depreciation and impairment
At 1 April 2024
-
0
3,540
98,961
74
102,575
Depreciation charged in the year
-
0
960
17,713
22
18,695
At 31 March 2025
-
0
4,500
116,674
96
121,270
Carrying amount
At 31 March 2025
90,000
3,834
159,452
87
253,373
At 31 March 2024
-
0
4,794
176,751
109
181,654
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
36,450
36,450
Amounts owed by group undertakings
100
100
Other debtors
3,100
108,000
Prepayments and accrued income
2,630
1,829
42,280
146,379
TREDEGAR ARMS HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
40,287
50,670
Amounts owed to group undertakings
285,816
302,049
Corporation tax
11,514
37,683
Other taxation and social security
36,637
45,631
Other creditors
13,406
13,980
387,660
450,013
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
22,985
30,128
7
Parent company

The company's immediate and ultimate parent undertaking is SJ Williams & RS Williams Holdings Limited, a company registered in England and Wales. The registered office address of SJ Williams & RS Williams Holdings Limited is Derwen Buildings, Commercial Street, Tredegar, Gwent, NP22 3DW.

2025-03-31 2024-04-01 false false false 09 September 2025 CCH Software CCH Accounts Production 2025.300 No description of principal activity Mr S Williams Mr R Williams 11583829 2024-04-01 2025-03-31 11583829 2025-03-31 11583829 2024-03-31 11583829 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 11583829 core:PlantMachinery 2025-03-31 11583829 core:FurnitureFittings 2025-03-31 11583829 core:ComputerEquipment 2025-03-31 11583829 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 11583829 core:PlantMachinery 2024-03-31 11583829 core:FurnitureFittings 2024-03-31 11583829 core:ComputerEquipment 2024-03-31 11583829 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 11583829 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 11583829 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 11583829 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 11583829 core:CurrentFinancialInstruments 2025-03-31 11583829 core:CurrentFinancialInstruments 2024-03-31 11583829 core:ShareCapital 2025-03-31 11583829 core:ShareCapital 2024-03-31 11583829 core:RetainedEarningsAccumulatedLosses 2025-03-31 11583829 core:RetainedEarningsAccumulatedLosses 2024-03-31 11583829 bus:Director1 2024-04-01 2025-03-31 11583829 bus:Director2 2024-04-01 2025-03-31 11583829 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 11583829 core:PlantMachinery 2024-04-01 2025-03-31 11583829 core:FurnitureFittings 2024-04-01 2025-03-31 11583829 core:ComputerEquipment 2024-04-01 2025-03-31 11583829 2023-04-01 2024-03-31 11583829 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 11583829 core:PlantMachinery 2024-03-31 11583829 core:FurnitureFittings 2024-03-31 11583829 core:ComputerEquipment 2024-03-31 11583829 2024-03-31 11583829 core:Non-currentFinancialInstruments 2025-03-31 11583829 core:Non-currentFinancialInstruments 2024-03-31 11583829 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11583829 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 11583829 bus:FRS102 2024-04-01 2025-03-31 11583829 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11583829 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP