Registered number
01620531
Bartec Paper & Packaging Limited
Report and Accounts
31 March 2025
Bartec Paper & Packaging Limited
Registered number: 01620531
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 5,065 7,465
Tangible assets 4 502,816 444,668
507,881 452,133
Current assets
Stocks 320,306 309,138
Debtors 5 128,116 217,717
Cash at bank and in hand 36,075 121,786
484,497 648,641
Creditors: amounts falling due within one year 6 (293,741) (357,993)
Net current assets 190,756 290,648
Net assets 698,637 742,781
Capital and reserves
Called up share capital 5,000 5,000
Revaluation reserve 7 328,847 344,513
Profit and loss account 364,790 393,268
Shareholders' funds 698,637 742,781
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
V Cooper
Director
Approved by the board on 30 September 2025
Bartec Paper & Packaging Limited
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings Over 15 years straight line
Leasehold land and buildings over the lease term
Plant and machinery 10% on cost
Fixtures, fittings, tools and equipment 10 - 25% on cost
No depreciation is charged on freehold land.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 17 17
3 Intangible fixed assets £
Website / IP
Cost
At 1 April 2024 9,620
At 31 March 2025 9,620
Amortisation
At 1 April 2024 2,155
Provided during the year 2,400
At 31 March 2025 4,555
Net book value
At 31 March 2025 5,065
At 31 March 2024 7,465
Website IP is being written off in equal annual instalments over its estimated economic life of 5 years from the start of launch June 2023.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 April 2024 630,000 406,066 6,744 1,042,810
Additions - 101,178 - 101,178
Disposals - (345) - (345)
At 31 March 2025 630,000 506,899 6,744 1,143,643
Depreciation
At 1 April 2024 263,696 327,702 6,744 598,142
Charge for the year 17,290 25,436 - 42,726
On disposals - (41) - (41)
At 31 March 2025 280,986 353,097 6,744 640,827
Net book value
At 31 March 2025 349,014 153,802 - 502,816
At 31 March 2024 366,304 78,364 - 444,668
5 Debtors 2025 2024
£ £
Trade debtors 107,331 168,988
Other debtors 20,785 48,729
128,116 217,717
6 Creditors: amounts falling due within one year 2025 2024
£ £
Inter company balance 16,925 14,643
Trade creditors 183,266 145,709
Corporation tax (12,000) 8,718
Other taxes and social security costs 24,840 26,796
Other creditors 80,710 162,127
293,741 357,993
7 Revaluation reserve 2025 2024
£ £
At 1 April 2024 344,513 360,179
Transfer to profit and loss account (15,666) (15,666)
At 31 March 2025 328,847 344,513
8 Pension commitments
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an idependently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £24,544 (2024: £22,825) during the year.
9 Controlling party
The company was under the control of Bartec Holdings Limited, majority shareholder.
10 Other information
Bartec Paper & Packaging Limited is a private company limited by shares and incorporated in England. Its registered office is:
Wincham Avenue
Wincham
Northwich
Cheshire
CW9 6GB
Bartec Paper & Packaging Limited 01620531 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 V Cooper No description of principal activity 01620531 2023-04-01 2024-03-31 01620531 core:RevaluationReserve 2023-04-01 2024-03-31 01620531 core:WithinOneYear 2024-03-31 01620531 core:ShareCapital 2024-03-31 01620531 core:OtherReservesSubtotal 2024-03-31 01620531 core:RetainedEarningsAccumulatedLosses 2024-03-31 01620531 core:RevaluationReserve 2023-03-31 01620531 2024-04-01 2025-03-31 01620531 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01620531 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 01620531 bus:Director40 2024-04-01 2025-03-31 01620531 1 2024-04-01 2025-03-31 01620531 2 2024-04-01 2025-03-31 01620531 core:Goodwill 2024-04-01 2025-03-31 01620531 core:LandBuildings 2024-04-01 2025-03-31 01620531 core:PlantMachinery 2024-04-01 2025-03-31 01620531 core:Vehicles 2024-04-01 2025-03-31 01620531 core:RevaluationReserve 2024-04-01 2025-03-31 01620531 countries:England 2024-04-01 2025-03-31 01620531 bus:FRS102 2024-04-01 2025-03-31 01620531 bus:FilletedAccounts 2024-04-01 2025-03-31 01620531 2025-03-31 01620531 core:WithinOneYear 2025-03-31 01620531 core:ShareCapital 2025-03-31 01620531 core:OtherReservesSubtotal 2025-03-31 01620531 core:RetainedEarningsAccumulatedLosses 2025-03-31 01620531 core:Goodwill 2025-03-31 01620531 core:LandBuildings 2025-03-31 01620531 core:PlantMachinery 2025-03-31 01620531 core:Vehicles 2025-03-31 01620531 core:RevaluationReserve 2025-03-31 01620531 2024-03-31 01620531 core:Goodwill 2024-03-31 01620531 core:LandBuildings 2024-03-31 01620531 core:PlantMachinery 2024-03-31 01620531 core:Vehicles 2024-03-31 01620531 core:RevaluationReserve 2024-03-31 iso4217:GBP xbrli:pure