Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true10false2024-04-01falseOther letting and operating of owned10false 05679892 2024-04-01 2025-03-31 05679892 2023-04-01 2024-03-31 05679892 2025-03-31 05679892 2024-03-31 05679892 2023-04-01 05679892 c:Director3 2024-04-01 2025-03-31 05679892 d:Buildings d:LongLeaseholdAssets 2024-04-01 2025-03-31 05679892 d:Buildings d:LongLeaseholdAssets 2025-03-31 05679892 d:Buildings d:LongLeaseholdAssets 2024-03-31 05679892 d:PlantMachinery 2024-04-01 2025-03-31 05679892 d:PlantMachinery 2025-03-31 05679892 d:PlantMachinery 2024-03-31 05679892 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05679892 d:FurnitureFittings 2024-04-01 2025-03-31 05679892 d:FurnitureFittings 2025-03-31 05679892 d:FurnitureFittings 2024-03-31 05679892 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05679892 d:OfficeEquipment 2024-04-01 2025-03-31 05679892 d:OfficeEquipment 2025-03-31 05679892 d:OfficeEquipment 2024-03-31 05679892 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05679892 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05679892 d:CurrentFinancialInstruments 2025-03-31 05679892 d:CurrentFinancialInstruments 2024-03-31 05679892 d:Non-currentFinancialInstruments 2025-03-31 05679892 d:Non-currentFinancialInstruments 2024-03-31 05679892 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05679892 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05679892 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 05679892 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 05679892 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 05679892 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 05679892 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 05679892 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 05679892 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 05679892 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 05679892 d:RetainedEarningsAccumulatedLosses 2025-03-31 05679892 d:RetainedEarningsAccumulatedLosses 2024-03-31 05679892 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 05679892 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 05679892 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-03-31 05679892 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-03-31 05679892 c:FRS102 2024-04-01 2025-03-31 05679892 c:Audited 2024-04-01 2025-03-31 05679892 c:FullAccounts 2024-04-01 2025-03-31 05679892 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05679892 d:WithinOneYear 2025-03-31 05679892 d:WithinOneYear 2024-03-31 05679892 d:BetweenOneFiveYears 2025-03-31 05679892 d:BetweenOneFiveYears 2024-03-31 05679892 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2025-03-31 05679892 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2024-03-31 05679892 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2025-03-31 05679892 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2024-03-31 05679892 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2025-03-31 05679892 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2024-03-31 05679892 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 05679892 2 2024-04-01 2025-03-31 05679892 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 05679892









THE ENGINE HOUSE BEXLEY LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
THE ENGINE HOUSE BEXLEY LIMITED
REGISTERED NUMBER: 05679892

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
184,511
219,607

  
184,511
219,607

Current assets
  

Stocks
 5 
459
-

Debtors: amounts falling due within one year
 6 
69,208
50,544

Cash at bank and in hand
 7 
985,130
911,164

  
1,054,797
961,708

Creditors: amounts falling due within one year
 8 
(353,118)
(299,416)

Net current assets
  
 
 
701,679
 
 
662,292

Total assets less current liabilities
  
886,190
881,899

Creditors: amounts falling due after more than one year
 9 
(542,858)
(556,731)

Provisions for liabilities
  

Deferred tax
 11 
(42,284)
(50,624)

Other provisions
 12 
(116,013)
(116,013)

  
 
 
(158,297)
 
 
(166,637)

Net assets
  
185,035
158,531


Capital and reserves
  

Profit and loss account
  
185,035
158,531

  
185,035
158,531


Page 1

 
THE ENGINE HOUSE BEXLEY LIMITED
REGISTERED NUMBER: 05679892
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 September 2025.




P A Adams
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
THE ENGINE HOUSE BEXLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The Engine House Bexley Limited is a private company limited by guarantee and incorporated in England and Wales. The registered office address of the company is The Engine House Bexley, 2 Veridion Way, Erith, Greater London, DA18 4AL. The principal activity of the company during the year under review was that of letting and operating of real estate.
The presentation currency of the financial statements is the pound sterling (GBP).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

  
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of property rental and the provision of business facilities. 
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
THE ENGINE HOUSE BEXLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
THE ENGINE HOUSE BEXLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Straight line over the length of the lease.
Plant and machinery
-
10%
Straight line
Fixtures and fittings
-
20%
Straight line
Office equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
THE ENGINE HOUSE BEXLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2024 - 10).


4.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
144,780
65,091
384,883
10,914
605,668


Additions
-
8,853
25,197
-
34,050


Disposals
-
-
(81,430)
-
(81,430)



At 31 March 2025

144,780
73,944
328,650
10,914
558,288



Depreciation


At 1 April 2024
114,743
15,549
245,317
10,452
386,061


Charge for the year on owned assets
11,580
6,604
50,015
292
68,491


Disposals
-
-
(80,775)
-
(80,775)



At 31 March 2025

126,323
22,153
214,557
10,744
373,777



Net book value



At 31 March 2025
18,457
51,791
114,093
170
184,511



At 31 March 2024
30,037
49,542
139,566
462
219,607

Page 6

 
THE ENGINE HOUSE BEXLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Stocks

2025
2024
£
£

Consumables
459
-

459
-



6.


Debtors

2025
2024
£
£


Trade debtors
28,025
32,993

Prepayments and accrued income
41,183
17,551

69,208
50,544



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
985,130
911,164

985,130
911,164



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other loans
39,985
5,572

Trade creditors
47,000
34,799

Corporation tax
18,317
28,836

Other taxation and social security
17,785
13,040

Other creditors
65,551
62,950

Accruals and deferred income
164,480
154,219

353,118
299,416


Page 7

 
THE ENGINE HOUSE BEXLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Other loans
542,858
556,731

542,858
556,731



10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Other loans
39,985
5,572

Amounts falling due 1-2 years

Other loans
60,000
46,393

Amounts falling due 2-5 years

Other loans
180,000
135,000

Amounts falling due after more than 5 years

Other loans
302,858
375,338

582,843
562,303


The London Borough of Bexley provides a loan facility of £550,000. As at 31 March 2025 the company had drawn down £450,000 (2024 - £450,000). A repayment schedule has been negotiated for payments to be made over a term of 10 years. A formal agreement has not yet been finalised. At 31 March 2025, £582,843 (2024 - £562,303) was outstanding on this loan, including accrued interest.


11.


Deferred taxation




2025
2024


£

£






At beginning of year
50,624
38,574


Charged to profit or loss
(8,340)
12,050



At end of year
42,284
50,624

Page 8

 
THE ENGINE HOUSE BEXLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(42,284)
(50,624)

(42,284)
(50,624)


12.


Provisions




Dilapidations

£





At 1 April 2024
116,013



At 31 March 2025
116,013

Under the terms of the lease in place there is the requirement to cover the costs of reinstatement of the property to the orginal condition at the expiry of the lease, but, given the improvements to the property since occupation the directors do not expect this to be required. However, given the size and nature of the building there will always be maintenance and repairs required at any point in time and hence the company's policy is to provide dilapidation costs in respect of wear and tear as at the year end.


13.


Pension commitments

The company operates defined contribution pension schemes. The assets of the schemes are held separately from those of the company in independently administered funds. The pension cost charge represents contributions payable by the company to the funds and amounted to £9,368 (2024 - £7,696).  Contributions totalling £Nil (2024 - £Nil) were payable to these funds at the balance sheet date and are included in other creditors.

Page 9

 
THE ENGINE HOUSE BEXLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

14.


Commitments under operating leases

At 31 March 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£

Land and buildings


Not later than 1 year
42,967
44,599

Later than 1 year and not later than 5 years
42,967
89,198

85,934
133,797

2025
2024

£
£

Others


Not later than 1 year
18,937
-

Later than 1 year and not later than 5 years
37,873
-

56,810
-

An under lease agreement was entered into on 15 March 2007 between the company and the London Borough of Bexley which leases 2 Veridion Way, Erith, London, DA18 4AL to the company. The lease of the building gives the company four years rent free and then payments are due to the London Borough of Bexley at the higher of £10,000 per annum or 5% of the aggregate income over the year ended 31 March. This definition of income does not include recharged items such as service charges. This agreement ends on 31 March 2027. The total amount of financial commitments not included in the balance sheet is estimated to be £85,934 (2024 - £133,797).
A new agreement in principle has been negotiated to continue the lease for a further 20 years under the same conditions. A formal agreement has not yet been finalised.
 The rent paid under this agreement for the year ended 31 March 2024 was £43,554 (2024 - £46,090).


15.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.


16.


Related party transactions

Included within creditors due within one year is a balance of £16,252 (2024 - £Nil) owed  to the London Borough of Bexley, and loans are owed to the London Borough of Bexley as per note 11.
During the year management charges of £47,000 (2024 - £38,500) have been paid to the London Borough of Bexley, and rent paid to the London Borough of Bexley as per note 15.

Page 10

 
THE ENGINE HOUSE BEXLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

17.


Controlling party

The company is controlled by the London Borough of Bexley.


18.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 22 September 2025 by Ben Bradley (Senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

 
Page 11