IRIS Accounts Production v25.2.0.378 06237335 Board of Directors Board of Directors 1.6.24 31.5.25 31.5.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh062373352024-05-31062373352025-05-31062373352024-06-012025-05-31062373352023-05-31062373352023-06-012024-05-31062373352024-05-3106237335ns15:EnglandWales2024-06-012025-05-3106237335ns14:PoundSterling2024-06-012025-05-3106237335ns10:Director12024-06-012025-05-3106237335ns10:Director22024-06-012025-05-3106237335ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3106237335ns10:SmallEntities2024-06-012025-05-3106237335ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3106237335ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3106237335ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3106237335ns10:FullAccounts2024-06-012025-05-310623733512024-06-012025-05-3106237335ns10:RegisteredOffice2024-06-012025-05-3106237335ns5:CurrentFinancialInstruments2025-05-3106237335ns5:CurrentFinancialInstruments2024-05-3106237335ns5:Non-currentFinancialInstruments2025-05-3106237335ns5:Non-currentFinancialInstruments2024-05-3106237335ns5:ShareCapital2025-05-3106237335ns5:ShareCapital2024-05-3106237335ns5:RetainedEarningsAccumulatedLosses2025-05-3106237335ns5:RetainedEarningsAccumulatedLosses2024-05-3106237335ns5:NetGoodwill2024-06-012025-05-3106237335ns5:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3106237335ns5:ComputerSoftware2024-06-012025-05-3106237335ns5:PlantMachinery2024-06-012025-05-3106237335ns5:FurnitureFittings2024-06-012025-05-3106237335ns5:MotorVehicles2024-06-012025-05-3106237335ns5:ComputerEquipment2024-06-012025-05-3106237335ns5:NetGoodwill2024-05-3106237335ns5:ComputerSoftware2024-05-3106237335ns5:NetGoodwill2025-05-3106237335ns5:ComputerSoftware2025-05-3106237335ns5:NetGoodwill2024-05-3106237335ns5:ComputerSoftware2024-05-3106237335ns5:LongLeaseholdAssetsns5:LandBuildings2024-05-3106237335ns5:PlantMachinery2024-05-3106237335ns5:FurnitureFittings2024-05-3106237335ns5:LongLeaseholdAssetsns5:LandBuildings2024-06-012025-05-3106237335ns5:LongLeaseholdAssetsns5:LandBuildings2025-05-3106237335ns5:PlantMachinery2025-05-3106237335ns5:FurnitureFittings2025-05-3106237335ns5:LongLeaseholdAssetsns5:LandBuildings2024-05-3106237335ns5:PlantMachinery2024-05-3106237335ns5:FurnitureFittings2024-05-3106237335ns5:MotorVehicles2024-05-3106237335ns5:ComputerEquipment2024-05-3106237335ns5:MotorVehicles2025-05-3106237335ns5:ComputerEquipment2025-05-3106237335ns5:MotorVehicles2024-05-3106237335ns5:ComputerEquipment2024-05-3106237335ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3106237335ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3106237335ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-05-3106237335ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-05-3106237335ns5:Secured2025-05-3106237335ns5:Secured2024-05-31062373351ns10:Director12024-05-31062373351ns10:Director12023-05-31062373351ns10:Director12024-06-012025-05-31062373351ns10:Director12023-06-012024-05-31062373351ns10:Director12025-05-31062373351ns10:Director12024-05-3106237335ns10:Director222024-05-3106237335ns10:Director222023-05-3106237335ns10:Director222024-06-012025-05-3106237335ns10:Director222023-06-012024-05-3106237335ns10:Director222025-05-3106237335ns10:Director222024-05-31
REGISTERED NUMBER: 06237335 (England and Wales)













FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2025

FOR

BRIXHAM GARAGE LIMITED

BRIXHAM GARAGE LIMITED (REGISTERED NUMBER: 06237335)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BRIXHAM GARAGE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2025







DIRECTORS: Mr R M Soper
Mr L M Swift



REGISTERED OFFICE: Brixham Garage & Body Repair Centre
Yalberton Road
Paignton
Devon
TQ4 7PJ



REGISTERED NUMBER: 06237335 (England and Wales)



ACCOUNTANTS: Marsland Nash Associates
Chartered Tax Advisers, Accountants
and Business Consultants
Vantage Point House
Silverhills Road
Decoy Industrial Estate
Newton Abbot
Devon
TQ12 5ND



BANKERS: HSBC
14 Fore Street
St Marychurch
Torquay
TQ1 4ND

BRIXHAM GARAGE LIMITED (REGISTERED NUMBER: 06237335)

BALANCE SHEET
31 MAY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 77,000 88,419
Tangible assets 5 142,853 77,360
219,853 165,779

CURRENT ASSETS
Stocks 6 3,168 1,977
Debtors 7 108,702 136,296
Cash at bank and in hand 159,081 186,225
270,951 324,498
CREDITORS
Amounts falling due within one year 8 234,072 249,430
NET CURRENT ASSETS 36,879 75,068
TOTAL ASSETS LESS CURRENT LIABILITIES 256,732 240,847

CREDITORS
Amounts falling due after more than one
year

9

(52,826

)

(83,886

)

PROVISIONS FOR LIABILITIES (32,311 ) (16,444 )
NET ASSETS 171,595 140,517

CAPITAL AND RESERVES
Called up share capital 10 10
Retained earnings 171,585 140,507
SHAREHOLDERS' FUNDS 171,595 140,517

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BRIXHAM GARAGE LIMITED (REGISTERED NUMBER: 06237335)

BALANCE SHEET - continued
31 MAY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 10 October 2025 and were signed on its behalf by:




Mr L M Swift - Director



Mr R M Soper - Director


BRIXHAM GARAGE LIMITED (REGISTERED NUMBER: 06237335)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025


1. STATUTORY INFORMATION

Brixham Garage Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a second business in 2023, is being amortised evenly over its estimated useful life of 10 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Software is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


BRIXHAM GARAGE LIMITED (REGISTERED NUMBER: 06237335)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2024 - 15 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill Software Totals
£    £    £   
COST
At 1 June 2024
and 31 May 2025 210,000 3,245 213,245
AMORTISATION
At 1 June 2024 122,000 2,826 124,826
Amortisation for year 11,000 419 11,419
At 31 May 2025 133,000 3,245 136,245
NET BOOK VALUE
At 31 May 2025 77,000 - 77,000
At 31 May 2024 88,000 419 88,419

BRIXHAM GARAGE LIMITED (REGISTERED NUMBER: 06237335)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025


5. TANGIBLE FIXED ASSETS
Fixtures
Long Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 June 2024 - 155,092 12,744
Additions 2,719 93,845 -
Disposals - - -
At 31 May 2025 2,719 248,937 12,744
DEPRECIATION
At 1 June 2024 - 97,716 7,279
Charge for year - 30,238 1,366
Eliminated on disposal - - -
At 31 May 2025 - 127,954 8,645
NET BOOK VALUE
At 31 May 2025 2,719 120,983 4,099
At 31 May 2024 - 57,376 5,465

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 June 2024 48,714 3,170 219,720
Additions 5,833 2,284 104,681
Disposals (7,650 ) - (7,650 )
At 31 May 2025 46,897 5,454 316,751
DEPRECIATION
At 1 June 2024 36,573 792 142,360
Charge for year 3,918 1,364 36,886
Eliminated on disposal (5,348 ) - (5,348 )
At 31 May 2025 35,143 2,156 173,898
NET BOOK VALUE
At 31 May 2025 11,754 3,298 142,853
At 31 May 2024 12,141 2,378 77,360

6. STOCKS
2025 2024
£    £   
Stocks 3,168 1,977

BRIXHAM GARAGE LIMITED (REGISTERED NUMBER: 06237335)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025


7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 103,555 132,087
Other debtors 1,104 -
Prepayments 4,043 4,209
108,702 136,296

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 37,961 42,780
Trade creditors 50,476 49,889
Tax 66,173 91,854
Social security and other taxes 4,985 3,001
VAT 40,079 40,934
Other creditors 1,690 67
Directors' current accounts 25,200 14,172
Accrued expenses 7,508 6,733
234,072 249,430

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 2-5 years 52,826 83,886

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 90,787 126,666

11. OTHER FINANCIAL COMMITMENTS

At 31 May 2025, the company had total commitments under non-cancellable operating leases over the remaining life of the those leases of £515,477 (2024 £51,830).

BRIXHAM GARAGE LIMITED (REGISTERED NUMBER: 06237335)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2025


12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 May 2025 and 31 May 2024:

2025 2024
£    £   
Mr L M Swift
Balance outstanding at start of year (47 ) (136 )
Amounts advanced 100,999 100,919
Amounts repaid (101,000 ) (100,830 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (48 ) (47 )

Mr R M Soper
Balance outstanding at start of year (14,125 ) (473 )
Amounts advanced 89,973 99,678
Amounts repaid (101,000 ) (113,330 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (25,152 ) (14,125 )

Loans are unsecured and repayable on demand. Interest is charged at 2.5% in the year on credit loan balances.

13. GOVERMENT GUARENTEED LOAN

The bank loan of £10,510 is a COVID-19 Bounce Back Loan, guaranteed by the government. Term runs to 14 May 2026.