Company registration number 06509808 (England and Wales)
R & S DISTRIBUTORS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
R & S DISTRIBUTORS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
R & S DISTRIBUTORS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
9,000
12,000
Tangible assets
5
147,470
128,909
156,470
140,909
Current assets
Stocks
285,004
284,474
Debtors
6
195,416
184,349
Cash at bank and in hand
64,719
67,272
545,139
536,095
Creditors: amounts falling due within one year
2
(187,028)
(187,309)
Net current assets
358,111
348,786
Total assets less current liabilities
514,581
489,695
Creditors: amounts falling due after more than one year
7
(28,020)
(24,493)
Net assets
486,561
465,202
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
486,461
465,102
Total equity
486,561
465,202
R & S DISTRIBUTORS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 October 2025 and are signed on its behalf by:
Mr R A Stephenson
Mr M R Stephenson
Director
Director
Mrs S A Stephenson
Director
Company registration number 06509808 (England and Wales)
R & S DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

R & S Distributors Limited is a private company limited by shares incorporated in England and Wales. The registered office is 70a Windsor Road, Torquay, Devon, TQ1 1SZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

R & S DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

R & S DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
-
0
3,503
Trade creditors
119,609
108,613
Corporation tax
11,613
17,525
Other taxation and social security
12,109
15,304
Directors loan account
40,110
40,110
Accruals
3,587
2,254
187,028
187,309
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
18
12
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
60,000
Amortisation and impairment
At 1 April 2024
48,000
Amortisation charged for the year
3,000
At 31 March 2025
51,000
Carrying amount
At 31 March 2025
9,000
At 31 March 2024
12,000
R & S DISTRIBUTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
46,980
7,741
263,117
317,838
Additions
-
0
-
0
79,000
79,000
Disposals
-
0
-
0
(22,950)
(22,950)
At 31 March 2025
46,980
7,741
319,167
373,888
Depreciation and impairment
At 1 April 2024
44,582
7,368
136,979
188,929
Depreciation charged in the year
600
93
48,449
49,142
Eliminated in respect of disposals
-
0
-
0
(11,653)
(11,653)
At 31 March 2025
45,182
7,461
173,775
226,418
Carrying amount
At 31 March 2025
1,798
280
145,392
147,470
At 31 March 2024
2,398
373
126,138
128,909
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
190,083
184,349
Other debtors
5,333
-
0
195,416
184,349
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
28,020
24,493
2025-03-312024-04-01falsefalsefalse09 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr R A StephensonMr M R StephensonMrs S A StephensonMrs S A Stephenson065098082024-04-012025-03-31065098082025-03-31065098082024-03-3106509808core:Goodwill2025-03-3106509808core:Goodwill2024-03-3106509808core:PlantMachinery2025-03-3106509808core:FurnitureFittings2025-03-3106509808core:MotorVehicles2025-03-3106509808core:PlantMachinery2024-03-3106509808core:FurnitureFittings2024-03-3106509808core:MotorVehicles2024-03-3106509808core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3106509808core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3106509808core:CurrentFinancialInstruments2025-03-3106509808core:CurrentFinancialInstruments2024-03-3106509808core:Non-currentFinancialInstruments2025-03-3106509808core:Non-currentFinancialInstruments2024-03-3106509808core:ShareCapital2025-03-3106509808core:ShareCapital2024-03-3106509808core:RetainedEarningsAccumulatedLosses2025-03-3106509808core:RetainedEarningsAccumulatedLosses2024-03-3106509808bus:Director12024-04-012025-03-3106509808bus:Director22024-04-012025-03-3106509808bus:CompanySecretaryDirector12024-04-012025-03-3106509808core:Goodwill2024-04-012025-03-3106509808core:PlantMachinery2024-04-012025-03-3106509808core:FurnitureFittings2024-04-012025-03-3106509808core:MotorVehicles2024-04-012025-03-31065098082023-04-012024-03-3106509808core:Goodwill2024-03-3106509808core:PlantMachinery2024-03-3106509808core:FurnitureFittings2024-03-3106509808core:MotorVehicles2024-03-31065098082024-03-3106509808bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106509808bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106509808bus:FRS1022024-04-012025-03-3106509808bus:AuditExemptWithAccountantsReport2024-04-012025-03-3106509808bus:Director32024-04-012025-03-3106509808bus:CompanySecretary12024-04-012025-03-3106509808bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP