Exyo Design Ltd 09510557 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is to produce mobility aids. Digita Accounts Production Advanced 6.30.9574.0 true true 09510557 2024-04-01 2025-03-31 09510557 2025-03-31 09510557 core:RetainedEarningsAccumulatedLosses 2025-03-31 09510557 core:ShareCapital 2025-03-31 09510557 core:SharePremium 2025-03-31 09510557 core:CurrentFinancialInstruments 2025-03-31 09510557 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 09510557 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 09510557 core:FurnitureFittingsToolsEquipment 2025-03-31 09510557 core:OtherPropertyPlantEquipment 2025-03-31 09510557 bus:SmallEntities 2024-04-01 2025-03-31 09510557 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 09510557 bus:FilletedAccounts 2024-04-01 2025-03-31 09510557 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09510557 bus:RegisteredOffice 2024-04-01 2025-03-31 09510557 bus:Director1 2024-04-01 2025-03-31 09510557 bus:Director2 2024-04-01 2025-03-31 09510557 bus:Director3 2024-04-01 2025-03-31 09510557 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09510557 bus:Agent1 2024-04-01 2025-03-31 09510557 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 09510557 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 09510557 core:PlantMachinery 2024-04-01 2025-03-31 09510557 countries:EnglandWales 2024-04-01 2025-03-31 09510557 2024-03-31 09510557 core:FurnitureFittingsToolsEquipment 2024-03-31 09510557 core:OtherPropertyPlantEquipment 2024-03-31 09510557 2023-04-01 2024-03-31 09510557 2024-03-31 09510557 core:RetainedEarningsAccumulatedLosses 2024-03-31 09510557 core:ShareCapital 2024-03-31 09510557 core:SharePremium 2024-03-31 09510557 core:CurrentFinancialInstruments 2024-03-31 09510557 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 09510557 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 09510557 core:FurnitureFittingsToolsEquipment 2024-03-31 09510557 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 09510557

Exyo Design Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Exyo Design Ltd

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4 to 5

Notes to the Financial Statements

6 to 10

 

Exyo Design Ltd

Company Information

Directors

A Morgan

J Charlesworth

C Hughes

Registered office

Sheaf Studios
Sheaf Plate Works
Arundel Street
Sheffield
S1 1DJ
England

Accountants

Streets MacMahon Leggate
Chartered Accountants
1st Floor
Kingsway House
Kingsway
Burnley
Lancashire
BB11 1BJ

 

Exyo Design Ltd

Directors' Report for the Year Ended 31 March 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors of the company

The directors who held office during the year were as follows:

A Morgan

J Charlesworth

C Hughes

Principal activity

The principal activity of the company is to produce mobility aids.

Going concern

Despite the financial position of the company, the Directors remain confident that they can continue to meet all liabilities as and when they fall due, they are confident that the company will receive significant Grant & R & D funding that will allow the business to continue trade. On that basis, the accounts have been prepared on the going concern basis.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 8 October 2025 and signed on its behalf by:
 

.........................................
C Hughes
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Exyo Design Ltd
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Exyo Design Ltd for the year ended 31 March 2025 as set out on pages 4 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Exyo Design Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Exyo Design Ltd and state those matters that we have agreed to state to the Board of Directors of Exyo Design Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Exyo Design Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Exyo Design Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Exyo Design Ltd. You consider that Exyo Design Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Exyo Design Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Streets MacMahon Leggate
Chartered Accountants
1st Floor
Kingsway House
Kingsway
Burnley
Lancashire
BB11 1BJ

8 October 2025

 

Exyo Design Ltd

(Registration number: 09510557)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

7,824

8,841

Current assets

 

Debtors

1,229

13,826

Cash at bank and in hand

 

62,416

25,831

 

63,645

39,657

Creditors: Amounts falling due within one year

5

(8,916)

(8,614)

Net current assets

 

54,729

31,043

Total assets less current liabilities

 

62,553

39,884

Creditors: Amounts falling due after more than one year

5

(125,762)

(134,889)

Net liabilities

 

(63,209)

(95,005)

Capital and reserves

 

Called up share capital

28,084

28,084

Share premium reserve

72,000

72,000

Retained earnings

(163,293)

(195,089)

Shareholders' deficit

 

(63,209)

(95,005)

 

Exyo Design Ltd

(Registration number: 09510557)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 October 2025 and signed on its behalf by:
 

.........................................
C Hughes
Director

 

Exyo Design Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sheaf Studios
Sheaf Plate Works
Arundel Street
Sheffield
S1 1DJ
Engalnd

These financial statements were authorised for issue by the Board on 8 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared in sterling (£) using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Despite the financial position of the company, the Directors remain confident that they can continue to meet all liabilities as and when they fall due, they are confident that the company will receive significant Grant & R & D funding that will allow the business to continue trade. On that basis, the accounts have been prepared on the going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Exyo Design Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

25% reducing balance

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Exyo Design Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

 

Exyo Design Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Plant and machinery
 £

Equipment
£

Total
£

Cost or valuation

At 1 April 2024

8,741

5,899

14,640

Additions

-

435

435

At 31 March 2025

8,741

6,334

15,075

Depreciation

At 1 April 2024

2,384

3,416

5,800

Charge for the year

812

639

1,451

At 31 March 2025

3,196

4,055

7,251

Carrying amount

At 31 March 2025

5,545

2,279

7,824

At 31 March 2024

6,358

2,483

8,841

 

Exyo Design Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

5

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

1,600

1,600

Taxation and social security

 

-

5,033

Accruals and deferred income

 

7,200

1,100

Other creditors

 

116

881

 

8,916

8,614

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

1,600

3,333

Other non-current financial liabilities

 

124,162

131,556

 

125,762

134,889