BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principle activity of the company was the manufacture of wine from grape. 11 September 2025 19 11 10036772 2025-03-31 10036772 2024-03-31 10036772 2023-03-31 10036772 2024-04-01 2025-03-31 10036772 2023-04-01 2024-03-31 10036772 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10036772 uk-curr:PoundSterling 2024-04-01 2025-03-31 10036772 uk-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10036772 uk-bus:FullAccounts 2024-04-01 2025-03-31 10036772 uk-bus:Director1 2024-04-01 2025-03-31 10036772 uk-bus:RegisteredOffice 2024-04-01 2025-03-31 10036772 uk-bus:Agent1 2024-04-01 2025-03-31 10036772 uk-core:ShareCapital 2025-03-31 10036772 uk-core:ShareCapital 2024-03-31 10036772 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 10036772 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 10036772 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-03-31 10036772 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-03-31 10036772 uk-bus:FRS102 2024-04-01 2025-03-31 10036772 uk-core:Land 2024-04-01 2025-03-31 10036772 uk-core:PlantMachinery 2024-04-01 2025-03-31 10036772 uk-core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 10036772 uk-core:MotorVehicles 2024-04-01 2025-03-31 10036772 uk-core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 10036772 uk-core:CurrentFinancialInstruments 2025-03-31 10036772 uk-core:CurrentFinancialInstruments 2024-03-31 10036772 uk-core:WithinOneYear 2025-03-31 10036772 uk-core:WithinOneYear 2024-03-31 10036772 2024-04-01 2025-03-31 10036772 uk-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Mereworth Wines Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 March 2025



Mereworth Wines Limited
DIRECTOR AND OTHER INFORMATION

 
Director Evelyn George William Boscawen
 
 
Company Registration Number 10036772
 
 
Registered Office and Business Address Brewers Hall
Tonbridge Road Mereworth
Tonbridge
Kent
ME18 5JD
United Kingdom
 
 
Accountants Forth Accountancy LLP
The Ground Floor Office
5 Market Square
PL26 6UD
GB



Mereworth Wines Limited
Company Registration Number: 10036772
STATEMENT OF FINANCIAL POSITION
as at 31 March 2025

2025 2024
Notes £ £
 
Non-Current Assets
Property, plant and equipment 5 282,554 221,933
───────── ─────────
 
Current Assets
Inventories 6 140,590 118,232
Receivables 7 31,124 15,515
Cash and cash equivalents 38,575 11,247
───────── ─────────
210,289 144,994
───────── ─────────
Payables: amounts falling due within one year 8 (1,052,221) (926,524)
───────── ─────────
Net Current Liabilities (841,932) (781,530)
───────── ─────────
Total Assets less Current Liabilities (559,378) (559,597)
═════════ ═════════
 
Equity
Called up share capital 100 100
Retained earnings (559,478) (559,697)
───────── ─────────
Equity attributable to owners of the company (559,378) (559,597)
═════════ ═════════
 

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).

           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Director's Report.
           
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 11 September 2025
           
           
________________________________          
Evelyn George William Boscawen          
Director          
           



Mereworth Wines Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025

   
1. General Information
 
Mereworth Wines Limited is a company limited by shares incorporated and registered in England. The registered number of the company is 10036772. The registered office of the company is Brewers Hall, Tonbridge Road Mereworth, Tonbridge, Kent, ME18 5JD, United Kingdom which is also the principal place of business of the company. The principle activity of the company was the manufacture of wine from grape. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance

The financial statements of the company for the financial year ended 31 March 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.

 
Basis of preparation

The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

 
Revenue
Revenue comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Long leasehold property - nil
  Plant and machinery - 25% reducing balance
  Fixtures, fittings and equipment - 25% reducing balance
  Motor vehicles - 25% reducing balance
  Office and computer equipment - 25% reducing balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Inventories
Inventories are valued at the lower of cost and net realisable value. Inventories are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing inventories to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other receivables
Trade and other receivables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other payables
Trade and other payables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Going concern
 
The accounts have been prepared on a going concern basis, despite the fact that liabilities exceed assets. The negative balance sheet has arisen as a result of a director and related party loan. The director and related party has agreed not to seek repayment of these amounts until the company has sufficient funds to do so.
       
4. Employees
 
The average monthly number of employees, including director, during the financial year was 19, (2024 - 11).
 
  2025 2024
  Number Number
 
Average 19 11
  ═════════ ═════════

               
5. Property, plant and equipment
  Long Plant and Fixtures, Motor Office and Total
  leasehold machinery fittings and vehicles computer  
  property   equipment   equipment  
  £ £ £ £ £ £
Cost
At 1 April 2024 111,349 285,210 21,477 11,162 14,623 443,821
Additions 29,180 64,800 241 - 3,333 97,554
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 March 2025 140,529 350,010 21,718 11,162 17,956 541,375
  ───────── ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2024 - 198,294 6,110 9,440 8,044 221,888
Charge for the financial year - 31,057 3,484 384 2,008 36,933
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 March 2025 - 229,351 9,594 9,824 10,052 258,821
  ───────── ───────── ───────── ───────── ───────── ─────────
Carrying amount
At 31 March 2025 140,529 120,659 12,124 1,338 7,904 282,554
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
At 31 March 2024 111,349 86,916 15,367 1,722 6,579 221,933
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════

       
6. Inventories 2025 2024
  £ £
 
Stock and work in progress 140,590 118,232
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
7. Receivables 2025 2024
  £ £
 
Trade receivables 21,521 15,515
Prepayments and accrued income 9,603 -
  ───────── ─────────
  31,124 15,515
  ═════════ ═════════
       
8. Payables 2025 2024
Amounts falling due within one year £ £
 
Other loans 608,377 608,377
Trade payables 89,560 64,486
Taxation  (Note 9) 17,121 1,493
Director's current account 303,222 233,830
Accruals and deferred income:
Pension accrual 1,029 495
Other accruals 32,912 17,843
  ───────── ─────────
  1,052,221 926,524
  ═════════ ═════════
       
9. Taxation 2025 2024
  £ £
 
Payables:
VAT 17,121 296
PAYE / NI - 1,197
  ───────── ─────────
  17,121 1,493
  ═════════ ═════════
       
10. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 March 2025.
   
11. Events After the End of the Reporting Period
 
There have been no significant events affecting the company since the financial year-end.