1 August 2024 false No description of principal activity Taxfiler 2024.6 true 10780236business:PrivateLimitedCompanyLtd2024-08-012025-07-31 107802362024-07-31 107802362024-08-012025-07-31 10780236business:AuditExempt-NoAccountantsReport2024-08-012025-07-31 10780236business:FilletedAccounts2024-08-012025-07-31 107802362025-07-31 10780236business:Director12024-08-012025-07-31 10780236business:Director22024-08-012025-07-31 10780236business:Director32024-08-012025-07-31 10780236business:Director42024-08-012025-07-31 10780236business:RegisteredOffice2024-08-012025-07-31 107802362024-07-31 10780236core:WithinOneYear2025-07-31 10780236core:WithinOneYear2024-07-31 10780236core:ShareCapitalcore:PreviouslyStatedAmount2025-07-31 10780236core:ShareCapitalcore:PreviouslyStatedAmount2024-07-31 10780236core:SharePremiumcore:PreviouslyStatedAmount2025-07-31 10780236core:SharePremiumcore:PreviouslyStatedAmount2024-07-31 10780236core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-07-31 10780236core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-07-31 10780236core:PreviouslyStatedAmount2025-07-31 10780236core:PreviouslyStatedAmount2024-07-31 10780236business:SmallEntities2024-08-012025-07-31 10780236countries:EnglandWales2024-08-012025-07-31 10780236core:PlantMachinery2024-08-012025-07-31 10780236core:ComputerEquipment2024-08-012025-07-31 10780236core:IntangibleAssetsOtherThanGoodwill2024-07-31 10780236core:IntangibleAssetsOtherThanGoodwill2025-07-31 10780236core:PlantMachinery2024-07-31 10780236core:FurnitureFittings2024-07-31 10780236core:ComputerEquipment2024-07-31 10780236core:FurnitureFittings2024-08-012025-07-31 10780236core:PlantMachinery2025-07-31 10780236core:FurnitureFittings2025-07-31 10780236core:ComputerEquipment2025-07-31 10780236business:OrdinaryShareClass12024-08-012025-07-31 10780236business:OrdinaryShareClass12023-08-012024-07-31 107802362023-08-012024-07-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 10780236 (England and Wales)
Cortirio Limited Unaudited accounts for the year ended 31 July 2025
Cortirio Limited Unaudited accounts Contents
Page
- 2 -
Cortirio Limited Company Information for the year ended 31 July 2025
Directors
Paul David Macey Patrick John Beldon Dr Dimitrie Spiru Hugo Stephenson Dr Shamus Louis Godfrey Husheer
Company Number
10780236 (England and Wales)
Registered Office
Netpark Incubator Thomas Wright Way Sedgefield TS21 3FD United Kingdom
Accountants
The Accountancy Cloud 1 Fore Street Avenue London EC2Y 9DT
- 3 -
Cortirio Limited Statement of financial position as at 31 July 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
136,192 
136,192 
Tangible assets
22,158 
19,325 
158,350 
155,517 
Current assets
Debtors
173,860 
105,418 
Cash at bank and in hand
47,739 
77,469 
221,599 
182,887 
Creditors: amounts falling due within one year
(9,552)
(29,112)
Net current assets
212,047 
153,775 
Net assets
370,397 
309,292 
Capital and reserves
Called up share capital
115 
115 
Share premium
738,347 
738,347 
Profit and loss account
(368,065)
(429,170)
Shareholders' funds
370,397 
309,292 
For the year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 9 October 2025 and were signed on its behalf by
Patrick John Beldon Director Company Registration No. 10780236
- 4 -
Cortirio Limited Notes to the Accounts for the year ended 31 July 2025
1
Statutory information
Cortirio Limited is a private company, limited by shares, registered in England and Wales, registration number 10780236. The registered office is Netpark Incubator, Thomas Wright Way, Sedgefield, TS21 3FD, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Going concern
The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The Company therefore continues to adopt the going concern basis in preparing its financial statements.
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Development expenditure is written off in the same way unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is capitalised within intangible assets and amortised when ready for use.
Research and development tax credit
During the financial year, Cortirio Limited received a tax credit for qualifying research and development expenditure under the Research and Development tax relief scheme. This is presented as a tax repayment in the Income Statement in line with disclosure requirements under FRS 102.
Government grants
Government grants are recognised in line with the performance conditions of the contract and are credited to the Income Statement on an accruals basis.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
33.33% Straight Line
Computer equipment
33.33% Straight Line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
- 5 -
Cortirio Limited Notes to the Accounts for the year ended 31 July 2025
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 August 2024
136,192 
At 31 July 2025
136,192 
Amortisation
At 1 August 2024
- 
At 31 July 2025
- 
Net book value
At 31 July 2025
136,192 
At 31 July 2024
136,192 
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 August 2024
618 
2,578 
31,200 
34,396 
Additions
- 
- 
12,081 
12,081 
At 31 July 2025
618 
2,578 
43,281 
46,477 
Depreciation
At 1 August 2024
618 
215 
14,238 
15,071 
Charge for the year
- 
859 
8,389 
9,248 
At 31 July 2025
618 
1,074 
22,627 
24,319 
Net book value
At 31 July 2025
- 
1,504 
20,654 
22,158 
At 31 July 2024
- 
2,363 
16,962 
19,325 
- 6 -
Cortirio Limited Notes to the Accounts for the year ended 31 July 2025
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
153,052 
84,446 
Accrued income and prepayments
7,558 
7,722 
Other debtors
13,250 
13,250 
173,860 
105,418 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
(13,924)
10,132 
Trade creditors
21,592 
16,772 
Other creditors
1,884 
2,120 
Accruals
- 
88 
9,552 
29,112 
8
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
1,146,322 Ordinary shares of £0.0001 each
114.63 
114.63 
9
Average number of employees
During the year the average number of employees was 9 (2024: 7).
- 7 -