Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Vaia Gkatzioufa 31/01/2018 Maria Dolores Torres Pedrosa 31/01/2018 01 October 2025 The principal activity of the company is that of the supply of food and drink. 11179134 2025-03-31 11179134 bus:Director1 2025-03-31 11179134 bus:Director2 2025-03-31 11179134 2024-03-31 11179134 core:CurrentFinancialInstruments 2025-03-31 11179134 core:CurrentFinancialInstruments 2024-03-31 11179134 core:ShareCapital 2025-03-31 11179134 core:ShareCapital 2024-03-31 11179134 core:RetainedEarningsAccumulatedLosses 2025-03-31 11179134 core:RetainedEarningsAccumulatedLosses 2024-03-31 11179134 core:Goodwill 2024-03-31 11179134 core:Goodwill 2025-03-31 11179134 core:FurnitureFittings 2024-03-31 11179134 core:FurnitureFittings 2025-03-31 11179134 bus:OrdinaryShareClass1 2025-03-31 11179134 2024-04-01 2025-03-31 11179134 bus:FilletedAccounts 2024-04-01 2025-03-31 11179134 bus:SmallEntities 2024-04-01 2025-03-31 11179134 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11179134 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11179134 bus:Director1 2024-04-01 2025-03-31 11179134 bus:Director2 2024-04-01 2025-03-31 11179134 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 11179134 core:Goodwill 2024-04-01 2025-03-31 11179134 core:FurnitureFittings core:TopRangeValue 2024-04-01 2025-03-31 11179134 2023-04-01 2024-03-31 11179134 core:FurnitureFittings 2024-04-01 2025-03-31 11179134 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 11179134 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 11179134 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11179134 (England and Wales)

VEGEVILO LTD

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

VEGEVILO LTD

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

VEGEVILO LTD

COMPANY INFORMATION

For the financial year ended 31 March 2025
VEGEVILO LTD

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
DIRECTORS Vaia Gkatzioufa
Maria Dolores Torres Pedrosa
REGISTERED OFFICE St Nicholas Market
Wine Street
Bristol
BS1 1JQ
United Kingdom
COMPANY NUMBER 11179134 (England and Wales)
ACCOUNTANT Corrigan Accountants Limited
1st Floor
25 King Street
Bristol
BS1 4PB
VEGEVILO LTD

BALANCE SHEET

As at 31 March 2025
VEGEVILO LTD

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 4,800 6,400
Tangible assets 4 1,379 1,107
6,179 7,507
Current assets
Stocks 5 2,150 1,300
Debtors 6 443 388
Cash at bank and in hand 7 1,461 4,439
4,054 6,127
Creditors: amounts falling due within one year 8 ( 15,523) ( 24,812)
Net current liabilities (11,469) (18,685)
Total assets less current liabilities (5,290) (11,178)
Net liabilities ( 5,290) ( 11,178)
Capital and reserves
Called-up share capital 9 100 100
Profit and loss account ( 5,390 ) ( 11,278 )
Total shareholders' deficit ( 5,290) ( 11,178)

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Vegevilo Ltd (registered number: 11179134) were approved and authorised for issue by the Board of Directors on 01 October 2025. They were signed on its behalf by:

Vaia Gkatzioufa
Director
VEGEVILO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
VEGEVILO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Vegevilo Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is St Nicholas Market, Wine Street, Bristol, BS1 1JQ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. The directors have indicated their willingness to continue to support the company and accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is [number] years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 16,000 16,000
At 31 March 2025 16,000 16,000
Accumulated amortisation
At 01 April 2024 9,600 9,600
Charge for the financial year 1,600 1,600
At 31 March 2025 11,200 11,200
Net book value
At 31 March 2025 4,800 4,800
At 31 March 2024 6,400 6,400

4. Tangible assets

Fixtures and fittings Total
£ £
Cost
At 01 April 2024 11,131 11,131
Additions 700 700
At 31 March 2025 11,831 11,831
Accumulated depreciation
At 01 April 2024 10,024 10,024
Charge for the financial year 428 428
At 31 March 2025 10,452 10,452
Net book value
At 31 March 2025 1,379 1,379
At 31 March 2024 1,107 1,107

5. Stocks

2025 2024
£ £
Stocks 2,150 1,300

6. Debtors

2025 2024
£ £
Other debtors 443 388

7. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 1,461 4,439

8. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 698 210
Amounts owed to directors 5,721 20,277
Accruals 2,200 2,200
Taxation and social security 6,904 2,125
15,523 24,812

The directors' loan accounts are interest free, unsecured and repayable on demand.

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

10. Financial commitments

Commitments

2025 2024
£ £
Total future minimum lease payments under non-cancellable operating lease 1,056 692