Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31222024-01-01falseProperty investmenttruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11858242 2024-01-01 2024-12-31 11858242 2023-01-01 2023-12-31 11858242 2024-12-31 11858242 2023-12-31 11858242 2023-01-01 11858242 c:Director1 2024-01-01 2024-12-31 11858242 d:FreeholdInvestmentProperty 2024-12-31 11858242 d:FreeholdInvestmentProperty 2023-12-31 11858242 d:CurrentFinancialInstruments 2024-12-31 11858242 d:CurrentFinancialInstruments 2023-12-31 11858242 d:Non-currentFinancialInstruments 2024-12-31 11858242 d:Non-currentFinancialInstruments 2023-12-31 11858242 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11858242 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11858242 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11858242 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11858242 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 11858242 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 11858242 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 11858242 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 11858242 d:ShareCapital 2024-12-31 11858242 d:ShareCapital 2023-12-31 11858242 d:ShareCapital 2023-01-01 11858242 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11858242 d:RetainedEarningsAccumulatedLosses 2024-12-31 11858242 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 11858242 d:RetainedEarningsAccumulatedLosses 2023-12-31 11858242 d:RetainedEarningsAccumulatedLosses 2023-01-01 11858242 c:FRS102 2024-01-01 2024-12-31 11858242 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11858242 c:FullAccounts 2024-01-01 2024-12-31 11858242 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11858242 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 11858242










UKE CITY PROPERTIES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
UKE CITY PROPERTIES LIMITED
REGISTERED NUMBER: 11858242

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investment property
 4 
23,599,336
23,599,336

  
23,599,336
23,599,336

Current assets
  

Debtors: amounts falling due after more than one year
 5 
120,384
115,808

Debtors: amounts falling due within one year
 5 
886,002
1,650,438

Cash at bank and in hand
 6 
28,611
-

  
1,034,997
1,766,246

Creditors: amounts falling due within one year
 7 
(1,290,599)
(1,343,382)

Net current (liabilities)/assets
  
 
 
(255,602)
 
 
422,864

Total assets less current liabilities
  
23,343,734
24,022,200

Creditors: amounts falling due after more than one year
 8 
(23,614,685)
(24,454,768)

  

Net liabilities
  
(270,951)
(432,568)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(271,051)
(432,668)

  
(270,951)
(432,568)


Page 1

 
UKE CITY PROPERTIES LIMITED
REGISTERED NUMBER: 11858242
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Gradel
Director
Date: 10 October 2025

The notes on pages 4 to 8 form part of these financial statements.

Page 2

 
UKE CITY PROPERTIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
100
-
100



Loss for the year
-
(432,668)
(432,668)



At 1 January 2024
100
(432,668)
(432,568)



Profit for the year
-
161,617
161,617


At 31 December 2024
100
(271,051)
(270,951)


The notes on pages 4 to 8 form part of these financial statements.

Page 3

 
UKE CITY PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The company is a private company limited by shares, incorporated in England and Wales. The address of the registered office is 5 Dancastle Court, Arcadia Avenue, London, UK, N3 2JU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

The turnover of the company for the year has been derived from its principal activity wholly undertaken in the United Kingdom being receipt of rental income.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
UKE CITY PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due within the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Page 5

 
UKE CITY PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Financial instruments (continued)

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).


4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
23,599,336



At 31 December 2024
23,599,336

The 2024 valuations were made by the directors, on an open market value basis.







Page 6

 
UKE CITY PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£

Due after more than one year

Prepayments and accrued income
120,384
115,808


2024
2023
£
£

Due within one year

Trade debtors
36,717
105,039

Amounts owed by group undertakings
723,532
1,451,005

Other debtors
20,489
2,776

Prepayments and accrued income
105,264
91,618

886,002
1,650,438



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
28,611
-

Less: bank overdrafts
-
(83)

28,611
(83)



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
-
83

Bank loans
424,998
532,710

Trade creditors
125,293
220,336

Other taxation and social security
123,068
156,165

Other creditors
73,314
5,300

Accruals and deferred income
543,926
428,788

1,290,599
1,343,382


Page 7

 
UKE CITY PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
13,279,165
13,019,000

Amounts owed to group undertakings
10,335,520
11,435,768

23,614,685
24,454,768



9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
424,998
532,710

Amounts falling due 1-2 years

Bank loans
425,000
425,000

Amounts falling due 2-5 years

Bank loans
12,854,165
12,594,000


13,704,163
13,551,710



10.


Controlling party

The results of the company are included within the unaudited consolidated accounts of UK Estates Limited which are available to the public and may be obtained from 5 Dancastle Court, Arcadia Avenue, London, UK, N3 2JU.

 
Page 8