| Registered number |
| Profit and Loss Account | |||||||
| for the year ended | |||||||
| 2025 | 2024 | ||||||
| £ | £ | ||||||
| Turnover | |||||||
| Cost of raw materials and consumables | ( | ( | |||||
| Gross profit | |||||||
| Staff costs | ( | ( | |||||
| Depreciation and other amounts written off assets | ( | ( | |||||
| Other charges | ( | ( | |||||
| Profit before taxation | |||||||
| Tax | - | ( | |||||
| Profit | |||||||
| Registered number: | |||||||
| Balance Sheet | |||||||
| as at | |||||||
| 2025 | 2024 | ||||||
| £ | £ | ||||||
| Fixed assets | |||||||
| Current assets | |||||||
| Creditors: amounts falling due within one year | ( | ( | |||||
| Net current liabilities | ( | ( | |||||
| Total assets less current liabilities | |||||||
| Net assets | |||||||
| Capital and reserves | |||||||
| Number | Number | ||||||
| Average number of employees | |||||||
| The company is a private company limited by shares and incorporated in England. Its registered office is Unit 4 The Old Carpenters Workshop, Hyde Estate, Handcross RH17 6HB. | |||||||
| Sam Rainier | |||||||
| Director | |||||||
| Approved by the board on | |||||||
| Detailed profit and loss account items | ||||
| for the year ended | ||||
| This schedule does not form part of the statutory accounts | ||||
| 2025 | 2024 | |||
| £ | £ | |||
| Sales | ||||
| Sales | 138,387 | 106,336 | ||
| Cost of raw materials and consumables | ||||
| Purchases | 35,844 | 41,727 | ||
| Staff costs | ||||
| Director's salary | 35,374 | 3,020 | ||
| Staff training and welfare | 464 | 63 | ||
| Travel and subsistence | 378 | 928 | ||
| Motor expenses | 5,223 | 4,916 | ||
| Entertaining | 425 | - | ||
| 41,864 | 8,927 | |||
| Depreciation and other amounts written off assets | ||||
| Depreciation | 2,336 | 1,618 | ||
| Other charges | ||||
| Premises costs: | ||||
| Use of home | 312 | - | ||
| 312 | - | |||
| General administrative expenses: | ||||
| Telephone and internet | 1,377 | 442 | ||
| Postage | 25 | - | ||
| Subscriptions | ( 7 ) | 62 | ||
| Bank charges | 299 | 38 | ||
| Insurance | 2,222 | 366 | ||
| Charitable donations | 200 | - | ||
| Software | 42 | 539 | ||
| Sundry expenses | 1,097 | - | ||
| 5,255 | 1,447 | |||
| Legal and professional costs: | ||||
| Accountancy fees | 3,526 | 3,015 | ||
| Advertising and PR | 741 | 2,074 | ||
| Other legal and professional | 82 | 200 | ||
| 4,349 | 5,289 | |||
| Other | ||||
| Subcontractor costs | 34,610 | 8,865 | ||
| Direct labour | 4,934 | 22,132 | ||
| Other direct costs | 5,167 | 6,515 | ||
| Interest payable | - | |||
| 44,913 | 37,512 | |||
| 54,829 | 44,248 | |||