Caseware UK (AP4) 2023.0.135 2023.0.135 2false2024-01-012truetruefalse NI024561 2024-01-01 2024-12-31 NI024561 2023-01-01 2023-12-31 NI024561 2024-12-31 NI024561 2023-12-31 NI024561 2023-01-01 NI024561 1 2024-01-01 2024-12-31 NI024561 d:Director1 2024-01-01 2024-12-31 NI024561 d:Director1 2024-12-31 NI024561 d:Director3 2024-01-01 2024-12-31 NI024561 d:RegisteredOffice 2024-01-01 2024-12-31 NI024561 d:Agent1 2024-01-01 2024-12-31 NI024561 c:FreeholdInvestmentProperty 2024-12-31 NI024561 c:FreeholdInvestmentProperty 2023-12-31 NI024561 c:CurrentFinancialInstruments 2024-12-31 NI024561 c:CurrentFinancialInstruments 2023-12-31 NI024561 c:Non-currentFinancialInstruments 2024-12-31 NI024561 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 NI024561 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 NI024561 c:ShareCapital 2024-12-31 NI024561 c:ShareCapital 2023-12-31 NI024561 c:ShareCapital 2023-01-01 NI024561 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 NI024561 c:RetainedEarningsAccumulatedLosses 2024-12-31 NI024561 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 NI024561 c:RetainedEarningsAccumulatedLosses 2023-12-31 NI024561 c:RetainedEarningsAccumulatedLosses 2023-01-01 NI024561 d:OrdinaryShareClass1 2024-01-01 2024-12-31 NI024561 d:OrdinaryShareClass1 2024-12-31 NI024561 d:OrdinaryShareClass1 2023-12-31 NI024561 d:FRS102 2024-01-01 2024-12-31 NI024561 d:Audited 2024-01-01 2024-12-31 NI024561 d:FullAccounts 2024-01-01 2024-12-31 NI024561 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI024561 c:Subsidiary1 2024-01-01 2024-12-31 NI024561 c:Subsidiary1 1 2024-01-01 2024-12-31 NI024561 d:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI024561 6 2024-01-01 2024-12-31 NI024561 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Financial Statements
O'Hare Developments Limited
For the year ended 31 December 2024





































Registered number: NI024561

 
O'Hare Developments Limited
 

Company Information


Directors
Eamon O'Hare (resigned 24 October 2024)
Tyrone Allard 




Registered number
NI024561



Registered office
Carnbane House
Shepherds Way

Carnbane

Newry

BT35 6EE




Independent auditors
Grant Thornton (NI) LLP
Chartered Accountants & Statutory Auditors

12 - 15 Donegall Square West

Belfast

BT1 6JH




Bankers
Bank of Ireland
12 Trevor Hill

Newry

BT34 1DN





 
O'Hare Developments Limited
 

Contents



Page
Independent auditors' report
1 - 4
Balance sheet
5
Statement of changes in equity
6
Notes to the financial statements
7 - 11


 
 
img20ef.png
 
Independent auditors' report to the members of O'Hare Developments Limited
 

Opinion


We have audited the financial statements of O'Hare Developments Limited, which comprise the Statement of Comprehensive Income, the Balance sheet, the Statement of Changes in Equity for the financial year ended 31 December 2024, and the related notes to the financial statements, including a summary of  significant accounting policies.  

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion, O'Hare Developments Limited's financial statements:


give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice of the assets, liabilities and financial position of the Company as at 31 December 2024 and of its financial performance for the financial year then ended; and


have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) ('ISAs (UK)') and applicable law. Our responsibilities under those standards are further described in the 'Responsibilities of the auditor for the audit of the financial statements' section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, namely the FRC's Ethical Standard and the ethical pronouncements established by Chartered Accountants Ireland, applied as determined to be appropriate in the circumstances of the entity. We have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern



In auditing the financial statements, we have concluded that the director' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.

Our responsibilities, and the responsibilities of the director, with respect to going concern are described in the relevant sections of this report.



Page 1

 
 
img38ae.png

Independent auditors' report to the members of O'Hare Developments Limited (continued)


Other information


Other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' report thereon, including the Director's report. The director is responsible for the other information. Our opinion on the financial statements does not cover the information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies in the financial statements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
the information given in the Director's report  for the financial year for which the financial statements are prepared is consistent with the financial statements, and 
the Director's report has been prepared in accordance with applicable legal requirements. 


Matters on which we are required to report by exception


In the light of the knowledge and understanding of the Company and its environment we have obtained in the course of the audit, we have not identified material misstatements in the Director's report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of director' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit; or

the director were not entitled to take advantage of the small companies' exemptions from the  requirement to prepare a strategic report or in preparing the Director's report.

Page 2

 
 
img245c.png

Independent auditors' report to the members of O'Hare Developments Limited (continued)


Responsibilities of management and those charged with governance for the financial statements
 



Management is responsible for the preparation of the financial statements which give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice, including FRS102 and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
 
In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intend to liquidate the Company or to cease operations, or has no realistic alternative but to do so.


Those charged with governance are responsible for overseeing the Company's financial reporting process.

Responsibilities of the auditor for the audit of the financial statements
 

The objectives of an auditor are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes their opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of an auditor's responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatement in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISAs (UK).

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

Based on our understanding of the Company and industry, we identified that the principal risks of non compliance with laws and regulations related to compliance with Data Privacy law, Employment Law, Environmental Regulations, and Health and Safety laws, and we considered the extent to which non compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as Companies Act 2006 and UK tax legislation. The Audit engagement partner considered the experience and expertise of the engagement team to ensure that the team had appropriate competence and capabilities to identify or recognise non compliance with the laws and regulation.
Page 3

 
 
img6b7f.png

Independent auditors' report to the members of O'Hare Developments Limited (continued)

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to manipulate financial performance and management bias through judgements and assumptions in significant accounting estimates, in particular in relation to significant one off or unusual transactions. We apply professional scepticism through the audit to consider potential deliberate omission or concealment of significant transactions, or incomplete/inaccurate disclosures in the financial statement. 
In response to these principal risks, our audit procedures included but were not limited to:
 
inquiries of management on the policies and procedures in place regarding compliance with laws and regulations, including consideration of known or suspected instances of non compliance and whether they have knowledge of any actual, suspected or alleged fraud;
inspection of the Company's regulatory and legal correspondence and review of minutes of the board of directors meetings during the year to corroborate inquiries made;
gaining an understanding of the internal controls established to mitigate risk related to fraud;
discussion amongst the engagement team in relation to the identified laws and regulations and regarding the risk of fraud, and remaining alert to any indications of non compliance or opportunities for fraudulent manipulation of financial statements throughout the audit;
identifying and testing journal entries to address the risk of inappropriate journals and management override of controls;
designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
challenging assumptions and judgements made by management in their significant accounting estimates; and
review of the financial statement disclosures to underlying supporting documentation and inquiries of management.
 
The primary responsibility for the prevention and detection of irregularities including fraud rests with those charged with governance and management. As with any audit, there remains a risk of non detection or irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or override of internal controls.

The purpose of our audit work and to whom we owe our responsibilities
 

This report is made solely to the Company’s members, as a body, in accordance with chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.


 
 
Louise Kelly FCA (Senior statutory auditor)
for and on behalf of
Grant Thornton (NI) LLP
Chartered Accountants
Statutory Auditors
Belfast
Date: 29 September 2025
Page 4

 
O'Hare Developments Limited
Registered number:NI024561

Balance sheet
As at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 4 
2
2

Investment property
  
407,172
407,172

  
407,174
407,174

Current assets
  

Debtors: amounts falling due within one year
 6 
471,158
466,482

Cash at bank and in hand
 7 
21,511
42,900

  
492,669
509,382

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(61,824)
(104,215)

Net current assets
  
 
 
430,845
 
 
405,167

Total assets less current liabilities
  
838,019
812,341

  

Net assets
  
838,019
812,341


Capital and reserves
  

Called up share capital 
 9 
2
2

Profit and loss account
 10 
838,017
812,339

Shareholders' funds
  
838,019
812,341


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the sole director and were signed by him on 29 September 2025.




Tyrone Allard
Director

The notes on pages 7 to 11 form part of these financial statements.

Page 5

 
O'Hare Developments Limited
 

Statement of changes in equity
For the year ended 31 December 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
2
812,339
812,341



Profit for the year
-
25,678
25,678


At 31 December 2024
2
838,017
838,019



Statement of changes in equity
For the year ended 31 December 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
2
268,690
268,692



Profit for the year
-
543,649
543,649


At 31 December 2023
2
812,339
812,341


The notes on pages 7 to 11 form part of these financial statements.

Page 6

 
O'Hare Developments Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

1.


General information

O'Hare Developments Limited is a private company limited by shares incorporated in Northern Ireland.  The registered office is Carnbane House, Shepherd's Way, Carnbane, Newry, BT35 6EE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The financial statements contain information about O'Hare Developments Limited as an individual Company and do not contain consolidated financial information as the parent of a group. The Company is exempt from preparing consolidated accounts under Section 400 of the Companies Act 2006 as it and its subsidiary undertakings are included by full consolidation in the financial statements of its ultimate parent undertaking, Carnbane Estates Limited prepared to 31 December 2024. The consolidated accounts are publicly available on Companies House in the United Kingdom.

 
2.3

Going concern

The director has assessed that the Company has adequate resources to meet the ongoing costs of the business for a minimum of 12 months from the date of signing the financial statements. For this reason, the financial statements have been prepared on a going concern basis which presumes the realisation of assets and liabilities in the normal course of business. 
The parent shareholders will provide the financial resources necessary to enable the Company to continue its normal course of operations during the coming financial year on a going concern basis for a period of 12 months from the date of signing the financial statements.  

Page 7

 
O'Hare Developments Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Taxation

Tax is recognised as profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised as profit or loss.

 
2.7

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, inclusive of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 8

 
O'Hare Developments Limited
 

Notes to the financial statements
For the year ended 31 December 2024

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, inclusive of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees




The average monthly number of employees, including directors, during the year was 2 (2023 - 2).


4.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
2



At 31 December 2024
2





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

O'Hare & McGovern (ROI) Limited
Rep of Ireland
Property development
Ordinary
100%

Page 9

 
O'Hare Developments Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2024
407,172



At 31 December 2024
407,172

The 2024 valuations were made by the directors, on an open market value for existing use basis.







6.


Debtors

2024
2023
£
£


Trade debtors
2,508
1,367

Amounts owed by group undertakings
463,156
458,956

Other debtors
5,494
6,159

471,158
466,482



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
21,511
42,900



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
9,379
1,727

Amounts owed to group undertakings
6,554
58,258

Other taxation and social security
3,721
-

Other creditors
-
2,060

Accruals and deferred income
42,170
42,170

61,824
104,215


Page 10

 
O'Hare Developments Limited
 
 
Notes to the financial statements
For the year ended 31 December 2024

9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2 (2023 - 2) Ordinary shares of £1 each
2
2



10.


Reserves

Profit and loss account

This reserve contains all current and prior period retained profits and losses.


11.


Related party transactions

The Company has availed of the exemption in s33 FRS102 from disclosing transactions with 100% subsidiary companies.


12.


Post balance sheet events

There have been no significant events affecting the Company since the year end.


13.


Controlling party

The Company is a 100% subsidiary of Carnbane Estates Limited, a company incorporated in Northern Ireland. It is included within the consolidated financial statements of Carnbane Estates Limited are available from the Registrar of Companies, Companies House, Crown Way, Cardiff, CF14 3UZ. Carnbane Estates Limited is both the smallest and largest group for which group accounts are prepared. 

Page 11