Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31truefalse2024-02-01falseNo description of principal activity65trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC255780 2024-02-01 2025-01-31 SC255780 2023-02-01 2024-01-31 SC255780 2025-01-31 SC255780 2024-01-31 SC255780 c:CompanySecretary1 2024-02-01 2025-01-31 SC255780 c:Director1 2024-02-01 2025-01-31 SC255780 c:Director2 2024-02-01 2025-01-31 SC255780 c:RegisteredOffice 2024-02-01 2025-01-31 SC255780 d:Buildings 2024-02-01 2025-01-31 SC255780 d:Buildings 2025-01-31 SC255780 d:Buildings 2024-01-31 SC255780 d:Buildings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 SC255780 d:PlantMachinery 2024-02-01 2025-01-31 SC255780 d:PlantMachinery 2025-01-31 SC255780 d:PlantMachinery 2024-01-31 SC255780 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 SC255780 d:MotorVehicles 2024-02-01 2025-01-31 SC255780 d:MotorVehicles 2025-01-31 SC255780 d:MotorVehicles 2024-01-31 SC255780 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 SC255780 d:FurnitureFittings 2024-02-01 2025-01-31 SC255780 d:FurnitureFittings 2025-01-31 SC255780 d:FurnitureFittings 2024-01-31 SC255780 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 SC255780 d:ComputerEquipment 2024-02-01 2025-01-31 SC255780 d:ComputerEquipment 2025-01-31 SC255780 d:ComputerEquipment 2024-01-31 SC255780 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 SC255780 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 SC255780 d:CurrentFinancialInstruments 2025-01-31 SC255780 d:CurrentFinancialInstruments 2024-01-31 SC255780 d:Non-currentFinancialInstruments 2025-01-31 SC255780 d:Non-currentFinancialInstruments 2024-01-31 SC255780 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 SC255780 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 SC255780 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 SC255780 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 SC255780 d:ShareCapital 2025-01-31 SC255780 d:ShareCapital 2024-01-31 SC255780 d:CapitalRedemptionReserve 2025-01-31 SC255780 d:CapitalRedemptionReserve 2024-01-31 SC255780 d:RetainedEarningsAccumulatedLosses 2025-01-31 SC255780 d:RetainedEarningsAccumulatedLosses 2024-01-31 SC255780 c:OrdinaryShareClass1 2024-02-01 2025-01-31 SC255780 c:OrdinaryShareClass1 2025-01-31 SC255780 c:OrdinaryShareClass1 2024-01-31 SC255780 c:OrdinaryShareClass2 2024-02-01 2025-01-31 SC255780 c:OrdinaryShareClass2 2025-01-31 SC255780 c:OrdinaryShareClass2 2024-01-31 SC255780 c:FRS102 2024-02-01 2025-01-31 SC255780 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 SC255780 c:FullAccounts 2024-02-01 2025-01-31 SC255780 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 SC255780 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: SC255780










JAMES MACKIE (DUNDEE) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

 
JAMES MACKIE (DUNDEE) LIMITED
 

COMPANY INFORMATION


Directors
F W Malcolm 
Mrs S D Malcolm 




Company secretary
Mrs S D Malcolm



Registered number
SC255780



Registered office
1 Hillpark Road

Wormit

Fife

DD6 8PR




Accountants
EQ Accountants Limited
Chartered Accountants

Westby

64 West High Street

Forfar

Angus

DD8 1BJ





 
JAMES MACKIE (DUNDEE) LIMITED
REGISTERED NUMBER: SC255780

STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
297,663
301,979

  
297,663
301,979

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
17,460
238,501

Bank and cash balances
  
331,146
183,651

  
348,606
422,152

Creditors: amounts falling due within one year
 6 
(119,016)
(239,234)

NET CURRENT ASSETS
  
 
 
229,590
 
 
182,918

TOTAL ASSETS LESS CURRENT LIABILITIES
  
527,253
484,897

Creditors: amounts falling due after more than one year
 7 
(72,285)
(77,354)

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
(35,157)
(34,843)

  
 
 
(35,157)
 
 
(34,843)

NET ASSETS
  
419,811
372,700


CAPITAL AND RESERVES
  

Called up share capital 
  
500
500

Capital redemption reserve
  
500
500

Profit and loss account
  
418,811
371,700

  
419,811
372,700

Page 1

 
JAMES MACKIE (DUNDEE) LIMITED
REGISTERED NUMBER: SC255780

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 October 2025.




F W Malcolm
Director

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
JAMES MACKIE (DUNDEE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


GENERAL INFORMATION

James Mackie (Dundee) Limited is a private company, limited by shares, incorporated in Scotland with registration number SC255780. The registered office is 1 Hillpark Road, Wormit, Fife, SS6 8PR.
The Company's functional and presentational currency is GBP

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 3

 
JAMES MACKIE (DUNDEE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.5

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Plant and machinery
-
12.5% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
15% reducing balance
Computer equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
Page 4

 
JAMES MACKIE (DUNDEE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 6 (2024 - 5).

Page 5

 
JAMES MACKIE (DUNDEE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

4.


TANGIBLE FIXED ASSETS





Heritable property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£
£



COST OR VALUATION


At 1 February 2024
158,405
1,634
189,689
1,853
55,916
407,497


Additions
-
3,458
57,000
-
4,117
64,575


Disposals
-
-
(31,284)
-
-
(31,284)



At 31 January 2025

158,405
5,092
215,405
1,853
60,033
440,788



DEPRECIATION


At 1 February 2024
-
607
68,460
1,691
34,760
105,518


Charge for the year on owned assets
-
560
41,258
24
13,851
55,693


Disposals
-
-
(18,086)
-
-
(18,086)



At 31 January 2025

-
1,167
91,632
1,715
48,611
143,125



NET BOOK VALUE



At 31 January 2025
158,405
3,925
123,773
138
11,422
297,663



At 31 January 2024
158,405
1,027
121,229
162
21,156
301,979


5.


DEBTORS

2025
2024
£
£


Trade debtors
12,386
174,390

Other debtors
4,000
62,101

Prepayments and accrued income
1,074
2,010

17,460
238,501


Page 6

 
JAMES MACKIE (DUNDEE) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
1,582
137,076

Obligations under finance lease and hire purchase contracts
29,745
22,700

Other creditors
76,401
73,877

Accruals and deferred income
11,288
5,581

119,016
239,234


Hire purchase liabilities are secured over the assets to which they relate


7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Net obligations under finance leases and hire purchase contracts
72,285
73,416

Other creditors
-
3,938

72,285
77,354


Hire purchase liabilities are secured over the assets to which they relate


8.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



400 (2024 - 400) Ordinary A shares of £1.00 each
400
400
100 (2024 - 100) Ordinary C shares of £1.00 each
100
100

500

500



Page 7