IRIS Accounts Production v25.3.0.601 SC023799 Board of Directors Board of Directors 1.2.24 31.1.25 31.1.25 true false true true false false true false Ordinary shares 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh SC023799 2024-01-31 SC023799 2025-01-31 SC023799 2024-02-01 2025-01-31 SC023799 2023-01-31 SC023799 2023-02-01 2024-01-31 SC023799 2024-01-31 SC023799 ns15:Scotland 2024-02-01 2025-01-31 SC023799 ns14:PoundSterling 2024-02-01 2025-01-31 SC023799 ns10:Director1 2024-02-01 2025-01-31 SC023799 ns10:Director2 2024-02-01 2025-01-31 SC023799 ns10:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 SC023799 ns10:FRS102 2024-02-01 2025-01-31 SC023799 ns10:Audited 2024-02-01 2025-01-31 SC023799 ns10:LargeCompaniesRegimeForDirectorsReport 2024-02-01 2025-01-31 SC023799 ns10:LargeCompaniesRegimeForAccounts 2024-02-01 2025-01-31 SC023799 ns10:FullAccounts 2024-02-01 2025-01-31 SC023799 ns10:OrdinaryShareClass1 2024-02-01 2025-01-31 SC023799 ns10:Director3 2024-02-01 2025-01-31 SC023799 ns10:CompanySecretary1 2024-02-01 2025-01-31 SC023799 ns10:RegisteredOffice 2024-02-01 2025-01-31 SC023799 ns5:CurrentFinancialInstruments 2025-01-31 SC023799 ns5:CurrentFinancialInstruments 2024-01-31 SC023799 ns5:ShareCapital 2025-01-31 SC023799 ns5:ShareCapital 2024-01-31 SC023799 ns5:RetainedEarningsAccumulatedLosses 2025-01-31 SC023799 ns5:RetainedEarningsAccumulatedLosses 2024-01-31 SC023799 ns5:ShareCapital 2023-01-31 SC023799 ns5:RetainedEarningsAccumulatedLosses 2023-01-31 SC023799 ns5:RetainedEarningsAccumulatedLosses 2023-02-01 2024-01-31 SC023799 ns5:RetainedEarningsAccumulatedLosses 2024-02-01 2025-01-31 SC023799 ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount 2024-02-01 2025-01-31 SC023799 ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount 2023-02-01 2024-01-31 SC023799 ns10:HighestPaidDirector 2024-02-01 2025-01-31 SC023799 ns10:HighestPaidDirector 2023-02-01 2024-01-31 SC023799 ns5:OwnedAssets 2024-02-01 2025-01-31 SC023799 ns5:OwnedAssets 2023-02-01 2024-01-31 SC023799 ns10:OrdinaryShareClass1 2023-02-01 2024-01-31 SC023799 ns5:LandBuildings 2024-01-31 SC023799 ns5:PlantMachinery 2024-01-31 SC023799 ns5:FurnitureFittings 2024-01-31 SC023799 ns5:LandBuildings 2024-02-01 2025-01-31 SC023799 ns5:PlantMachinery 2024-02-01 2025-01-31 SC023799 ns5:FurnitureFittings 2024-02-01 2025-01-31 SC023799 ns5:LandBuildings 2025-01-31 SC023799 ns5:PlantMachinery 2025-01-31 SC023799 ns5:FurnitureFittings 2025-01-31 SC023799 ns5:LandBuildings 2024-01-31 SC023799 ns5:PlantMachinery 2024-01-31 SC023799 ns5:FurnitureFittings 2024-01-31 SC023799 ns5:MotorVehicles 2024-01-31 SC023799 ns5:ComputerEquipment 2024-01-31 SC023799 ns5:MotorVehicles 2024-02-01 2025-01-31 SC023799 ns5:ComputerEquipment 2024-02-01 2025-01-31 SC023799 ns5:MotorVehicles 2025-01-31 SC023799 ns5:ComputerEquipment 2025-01-31 SC023799 ns5:MotorVehicles 2024-01-31 SC023799 ns5:ComputerEquipment 2024-01-31 SC023799 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-01-31 SC023799 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-01-31 SC023799 ns5:WithinOneYear 2025-01-31 SC023799 ns5:WithinOneYear 2024-01-31 SC023799 ns5:BetweenOneFiveYears 2025-01-31 SC023799 ns5:BetweenOneFiveYears 2024-01-31 SC023799 ns5:AllPeriods 2025-01-31 SC023799 ns5:AllPeriods 2024-01-31 SC023799 ns5:DeferredTaxation 2024-01-31 SC023799 ns5:DeferredTaxation 2024-02-01 2025-01-31 SC023799 ns5:DeferredTaxation 2025-01-31 SC023799 ns10:OrdinaryShareClass1 2025-01-31 SC023799 ns5:RetainedEarningsAccumulatedLosses 2024-01-31

REGISTERED NUMBER: SC023799 (Scotland)

| Strategic Report, Report of the Directors and |

| Financial Statements |

| for the Year Ended 31 January 2025 |

| for |

| Tom Hannah (Agencies) Limited |

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Contents of the Financial Statements

for the Year Ended 31 January 2025

Page |

| Company Information | 1 |

| Strategic Report | 2 |

| Report of the Directors | 3 |

| Report of the Independent Auditors | 5 |

| Statement of Comprehensive Income | 8 |

| Statement of Financial Position | 9 |

| Statement of Changes in Equity | 10 |

| Statement of Cash Flows | 11 |

| Notes to the Statement of Cash Flows | 12 |

| Notes to the Financial Statements | 13 |

| Tom Hannah (Agencies) Limited |

Company Information

for the Year Ended 31 January 2025

| DIRECTORS: | TC Munro

| Mrs CMS Munro

| KD Munro

| SECRETARY: | Mrs CMS Munro

| REGISTERED OFFICE: | Tom Hannah House

| Walkinshaw Street

| Johnstone

| Renfrewshire

| PA5 8AB

| REGISTERED NUMBER: | SC023799 (Scotland)

| AUDITORS: | Messrs. Henderson & Company

| Chartered Accountants

| Statutory Auditor

| 73 Union Street

| Greenock

| PA16 8BG

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Strategic Report

for the Year Ended 31 January 2025

The directors present their strategic report for the year ended 31 January 2025.

REVIEW OF BUSINESS

Turnover was down on the previous year due to increased competition on imported novelties. However, it is pleasing to note that demand for our manufactured products increased by 12%, largely due to a significant increase in exports.

Material and energy costs remained high throughout the year and labour costs continued to rise. Margins were slightly improved due to further shrinkflation and efficiency improvements.

PRINCIPAL RISKS AND UNCERTAINTIES

Rising labour rates combined with increased levels of employers national insurance contributions are putting further significant pressure on trade and retail prices.

Supply chains remain very tight on some commodities such as cocoa. We expect the position to worsen due to the albeit postponed EUDR (deforestation regulations), which come into force at the end of 2025. Our products will comply with the new regulations; however, we anticipate elevated costs resulting in increased selling prices.

FINANCIAL KEY PERFORMANCE INDICATORS

The directors monitor the following KPI's on an ongoing basis: sales, cost/efficiency and margins.

ENVIRONMENTAL MATTERS

We continue to monitor our environmental impact and energy consumption.

We remain a full member of the RSPO (Roundtable for Sustainable Palm Oil) and continues to use only sustainable palm oil in its products. We fully support the deforestation regulations which come into force at the end of the year.

FINANCIAL INSTRUMENTS

The company has a normal level of exposure to price, credit, liquidity and cashflow risks arising from trading activities.

ON BEHALF OF THE BOARD:

TC Munro - Director

9 September 2025

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Report of the Directors

for the Year Ended 31 January 2025

The directors present their report with the financial statements of the company for the year ended 31 January 2025.

PRINCIPAL ACTIVITY

The principal activity of the company in the year under review was that of confectionery manufacturers' agents, confectionery wholesalers, manufacturers and exporters.

DIVIDENDS

During the year ended 31 January 2025 the company paid dividends totalling £330,000 (2024 - £495,000).

FUTURE DEVELOPMENTS

We are continuing to develop exciting new products and concepts which we expect to perform well in the year ahead. The directors foresee a reasonable result for the current year.

DIRECTORS

The directors shown below have held office during the whole of the period from 1 February 2024 to the date of this report.

TC Munro

Mrs CMS Munro

KD Munro

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

- | select suitable accounting policies and then apply them consistently;

- | make judgements and accounting estimates that are reasonable and prudent;

- | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;

- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Report of the Directors

for the Year Ended 31 January 2025

AUDITORS

The auditors, Messrs. Henderson & Company, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:

TC Munro - Director

9 September 2025

Report of the Independent Auditors to the Members of

Tom Hannah (Agencies) Limited

Opinion

We have audited the financial statements of Tom Hannah (Agencies) Limited (the 'company') for the year ended 31 January 2025 which comprise the Statement of Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- | give a true and fair view of the state of the company's affairs as at 31 January 2025 and of its profit for the year then ended;

- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- | have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

- | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of

Tom Hannah (Agencies) Limited

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

- | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- | the financial statements are not in agreement with the accounting records and returns; or

- | certain disclosures of directors' remuneration specified by law are not made; or

- | we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

In identifying and assessing the risks of material misstatements in respect of irregularities, including fraud and non-compliance with laws and regulations we considered the nature of the company and the industry and the company's control environment. We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operation of the company such as the Companies Act 2006, taxation legislation, food safety and health and safety legislation. We assessed the extent of compliance with laws and regulations identified through making enquiries of management, inspecting legal correspondence and correspondence with HMRC.

We considered management's incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of management bias and override of controls. To address these risks we performed analytical procedures to identify any unusual or unexpected relationships, tested journal entries to identify unusual transactions and assessed whether judgements and assumptions made in determining accounting estimates were indicative of potential bias. We reviewed financial statement disclosures and tested balances to supporting documentation.

Identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance through out the audit.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of

Tom Hannah (Agencies) Limited

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

John Henderson (Senior Statutory Auditor)

for and on behalf of Messrs. Henderson & Company

Chartered Accountants

Statutory Auditor

73 Union Street

Greenock

PA16 8BG

10 September 2025

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Statement of Comprehensive

Income

for the Year Ended 31 January 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

TURNOVER | 3 | 12,044,653 |  | 14,472,563 |  |

Cost of sales | 8,728,739 |  | 10,936,509 |  |

GROSS PROFIT | 3,315,914 |  | 3,536,054 |  |

Distribution costs | 928,866 |  | 1,037,121 |  |

Administrative expenses | 1,579,105 |  | 1,488,844 |  |

|  |  | 2,507,971 |  |  |  |  | 2,525,965 |  |

OPERATING PROFIT | 5 | 807,943 |  | 1,010,089 |  |

Interest receivable and similar income | 2,942 |  | 594 |  |

PROFIT BEFORE TAXATION | 810,885 |  | 1,010,683 |  |

Tax on profit | 6 | 207,576 |  | 248,975 |  |

PROFIT FOR THE FINANCIAL YEAR | 603,309 |  | 761,708 |  |

OTHER COMPREHENSIVE INCOME | - |  | - |  |

TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 603,309 |  | 761,708 |  |

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Statement of Financial Position

31 January 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 8 | 991,589 |  | 906,071 |  |

CURRENT ASSETS

Stocks | 9 | 1,560,008 |  | 1,207,375 |  |

Debtors | 10 | 1,192,121 |  | 1,205,613 |  |

Cash at bank | 601,392 |  | 758,075 |  |

3,353,521 |  | 3,171,063 |  |

CREDITORS

Amounts falling due within one year | 11 | 1,566,044 |  | 1,595,843 |  |

NET CURRENT ASSETS | 1,787,477 |  | 1,575,220 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 2,779,066 |  | 2,481,291 |  |

PROVISIONS FOR LIABILITIES | 13 | (98,663 | ) | (73,905 | ) |

ACCRUALS AND DEFERRED INCOME | 14 | (1,187 | ) | (1,479 | ) |

NET ASSETS | 2,679,216 |  | 2,405,907 |  |

CAPITAL AND RESERVES

Called up share capital | 15 | 1,650 |  | 1,650 |  |

Retained earnings | 16 | 2,677,566 |  | 2,404,257 |  |

SHAREHOLDERS' FUNDS | 2,679,216 |  | 2,405,907 |  |

The financial statements were approved by the Board of Directors and authorised for issue on 9 September 2025 and were signed on its behalf by:

TC Munro - Director

Mrs CMS Munro - Director

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Statement of Changes in Equity

for the Year Ended 31 January 2025

| Called up |

| share |  | Retained |  | Total

| capital |  | earnings |  | equity

£ | £ | £ |

Balance at 1 February 2023 | 1,650 |  | 2,137,549 |  | 2,139,199 |  |

Changes in equity

Dividends | - |  | (495,000 | ) | (495,000 | ) |

Total comprehensive income | - |  | 761,708 |  | 761,708 |  |

Balance at 31 January 2024 | 1,650 |  | 2,404,257 |  | 2,405,907 |  |

Changes in equity

Dividends | - |  | (330,000 | ) | (330,000 | ) |

Total comprehensive income | - |  | 603,309 |  | 603,309 |  |

Balance at 31 January 2025 | 1,650 |  | 2,677,566 |  | 2,679,216 |  |

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Statement of Cash Flows

for the Year Ended 31 January 2025

| 2025 |  | 2024

| Notes | £ | £ |

Cash flows from operating activities

Cash generated from operations | 1 | 606,661 |  | 1,037,682 |  |

Tax paid | (232,654 | ) | (13,243 | ) |

Net cash from operating activities | 374,007 |  | 1,024,439 |  |

Cash flows from investing activities

Purchase of tangible fixed assets | (209,961 | ) | (160,067 | ) |

Sale of tangible fixed assets | 6,329 |  | 8,500 |  |

Interest received | 2,942 |  | 594 |  |

Net cash from investing activities | (200,690 | ) | (150,973 | ) |

Cash flows from financing activities

Equity dividends paid | (330,000 | ) | (495,000 | ) |

Net cash from financing activities | (330,000 | ) | (495,000 | ) |

(Decrease)/increase in cash and cash equivalents | (156,683 | ) | 378,466 |  |

Cash and cash equivalents at beginning of year | 2 | 758,075 |  | 379,609 |  |

Cash and cash equivalents at end of year | 2 | 601,392 |  | 758,075 |  |

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Notes to the Statement of Cash Flows

for the Year Ended 31 January 2025

1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

| 2025 |  | 2024

£ | £ |

| Profit before taxation | 810,885 |  | 1,010,683 |  |

| Depreciation charges | 117,685 |  | 111,369 |  |

| Loss/(profit) on disposal of fixed assets | 429 |  | (8,500 | ) |

| Finance income | (2,942 | ) | (594 | ) |

926,057 |  | 1,112,958 |  |

| Increase in stocks | (352,633 | ) | (212,006 | ) |

| Decrease in trade and other debtors | 13,492 |  | 634,151 |  |

| Increase/(decrease) in trade and other creditors | 19,745 |  | (497,421 | ) |

| Cash generated from operations | 606,661 |  | 1,037,682 |  |

2. | CASH AND CASH EQUIVALENTS

| The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

| Year ended 31 January 2025

| 31.1.25 |  | 1.2.24

£ | £ |

| Cash and cash equivalents | 601,392 |  | 758,075 |  |

| Year ended 31 January 2024

| 31.1.24 |  | 1.2.23

£ | £ |

| Cash and cash equivalents | 758,075 |  | 379,609 |  |

3. | ANALYSIS OF CHANGES IN NET FUNDS

| At 1.2.24 | Cash flow | At 31.1.25

£ | £ | £ |

| Net cash |

| Cash at bank | 758,075 |  | (156,683 | ) | 601,392 |  |

758,075 |  | (156,683 | ) | 601,392 |  |

| Total | 758,075 |  | (156,683 | ) | 601,392 |  |

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Notes to the Financial Statements

for the Year Ended 31 January 2025

1. | STATUTORY INFORMATION

| Tom Hannah (Agencies) Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared in accordance with the Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. These financial statements have been prepared under the historical cost convention and in accordance with the accounting policies set out below.

| Revenue recognition

| Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.

| Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

| Tangible fixed assets

| Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful lives as follows:

| Freehold Property - 2% straight line

| Plant and Machinery - 10% straight line

| Fixtures and Fittings - 15% straight line

| Motor Vehicles - 20% straight line

| Computer Equipment - 20% straight line

| The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate or if there is an indication of significant change since the last reporting date.

| Stocks

| Stocks are stated at the lower of cost and estimated selling price. Cost includes all costs of purchase and other costs incurred in bringing the stock to its present location and condition.

| When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amounts of any write downs to stock to net realisable value and all losses of stocks are recognised as an expense in the period in which the write down or loss occurs.

| The cost of goods manufactured by the company is the cost of labour and materials plus an appropriate allocation of overheads.

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

2. | ACCOUNTING POLICIES - continued

| Taxation

| The tax expense for the year comprises current and deferred tax.

| The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The liability for current tax is calculated using tax rates and laws that have been enacted or substantively enacted by the end of the reporting period.

| Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are recognised for all taxable timing differences. Deferred tax assets are recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount for deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

| Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or asset realised, based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period.

| Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.

| Foreign currencies

| Foreign currency transactions are translated into functional currency using the spot exchange rates at the dates of the transactions.

| At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction.

| Foreign exchange gains and losses resulting from the settlement of transactions and from translation of period end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income.

| Pensions

| The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense when they are due. The assets of the plan are held separately from the company in independently administered funds.

| Debtors

| Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value and thereafter stated at amortised cost using the effective interest method, less any impairment.

| Cash and cash equivalents

| Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short term highly liquid investments with original maturities of three months or less.

| Creditors

| Short term creditors are measured at transaction price. Other financial liabilities are measured initially at fair value and are measured subsequently at amortised cost using the effective interest method.

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

2. | ACCOUNTING POLICIES - continued

| Provisions

| Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as an interest expense.

3. | TURNOVER

| The turnover and profit before taxation are attributable to the one principal activity of the company.

| An analysis of turnover by geographical market is given below:

| 2025 |  | 2024

£ | £ |

| United Kingdom | 10,888,905 |  | 13,313,902 |  |

| Rest of the world | 1,155,748 |  | 1,158,661 |  |

12,044,653 |  | 14,472,563 |  |

4. | EMPLOYEES AND DIRECTORS

| 2025 |  | 2024

£ | £ |

| Wages and salaries | 1,783,901 |  | 1,747,415 |  |

| Social security costs | 169,561 |  | 169,607 |  |

| Other pension costs | 28,060 |  | 26,732 |  |

1,981,522 |  | 1,943,754 |  |

| The average number of employees during the year was as follows:

| 2025 |  | 2024

| Directors | 3 |  | 3 |  |

| Administration | 7 |  | 7 |  |

| Manufacturing | 31 |  | 33 |  |

| Distribution and Marketing | 2 |  | 2 |  |

43 |  | 45 |  |

| 2025 |  | 2024

£ | £ |

| Directors' remuneration | 456,835 |  | 459,035 |  |

| Directors' pension contributions to money purchase schemes | 3,242 |  | 3,242 |  |

| The number of directors to whom retirement benefits were accruing was as follows:

| Money purchase schemes | 2 |  | 2 |  |

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

4. | EMPLOYEES AND DIRECTORS - continued

| Information regarding the highest paid director is as follows:

| 2025 |  | 2024

£ | £ |

| Emoluments etc | 179,600 |  | 176,799 |  |

| Pension contributions to money purchase schemes | 1,921 |  | 1,921 |  |

5. | OPERATING PROFIT

| The operating profit is stated after charging/(crediting):

| 2025 |  | 2024

£ | £ |

| Depreciation - owned assets | 117,685 |  | 111,369 |  |

| Loss/(profit) on disposal of fixed assets | 429 |  | (8,500 | ) |

| Auditors' remuneration | 12,250 |  | 12,000 |  |

| Accountancy Fees | 13,500 |  | 13,000 |  |

6. | TAXATION

| Analysis of the tax charge

| The tax charge on the profit for the year was as follows:

| 2025 |  | 2024

£ | £ |

| Current tax:

| UK corporation tax | 182,818 |  | 232,654 |  |

| Deferred tax | 24,758 |  | 16,321 |  |

| Tax on profit | 207,576 |  | 248,975 |  |

| Reconciliation of total tax charge included in profit and loss

| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

| 2025 |  | 2024

£ | £ |

| Profit before tax | 810,885 |  | 1,010,683 |  |

| Profit multiplied by the standard rate of corporation tax in the UK of 25% (2024 - 25%) | 202,721 |  | 252,671 |  |

| Effects of:

| Expenses not deductible for tax purposes | 603 |  | 1,856 |  |

| Capital allowances in excess of depreciation | (20,506 | ) | (12,483 | ) |

| Effect of change in rate of tax during year | - |  | (9,390 | ) |

| Deferred tax | 24,758 |  | 16,321 |  |

| Total tax charge | 207,576 |  | 248,975 |  |

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

7. | DIVIDENDS

| 2025 |  | 2024

£ | £ |

| Ordinary shares shares of £1 each

| Final | 330,000 |  | 495,000 |  |

8. | TANGIBLE FIXED ASSETS

| Fixtures

| Freehold |  | Plant and |  | and

| property |  | machinery |  | fittings

£ | £ | £ |

| COST

| At 1 February 2024 | 904,901 |  | 2,334,667 |  | 224,889 |  |

| Additions | - |  | 174,459 |  | 1,114 |  |

| Disposals | - |  | (4,750 | ) | - |  |

| At 31 January 2025 | 904,901 |  | 2,504,376 |  | 226,003 |  |

| DEPRECIATION

| At 1 February 2024 | 419,266 |  | 2,008,475 |  | 206,466 |  |

| Charge for year | 17,730 |  | 72,377 |  | 3,418 |  |

| Eliminated on disposal | - |  | (4,750 | ) | - |  |

| At 31 January 2025 | 436,996 |  | 2,076,102 |  | 209,884 |  |

| NET BOOK VALUE

| At 31 January 2025 | 467,905 |  | 428,274 |  | 16,119 |  |

| At 31 January 2024 | 485,635 |  | 326,192 |  | 18,423 |  |

| Motor |  | Computer |

| vehicles |  | equipment |  | Totals

£ | £ | £ |

| COST

| At 1 February 2024 | 166,599 |  | 208,995 |  | 3,840,051 |  |

| Additions | 21,900 |  | 12,488 |  | 209,961 |  |

| Disposals | (38,899 | ) | - |  | (43,649 | ) |

| At 31 January 2025 | 149,600 |  | 221,483 |  | 4,006,363 |  |

| DEPRECIATION

| At 1 February 2024 | 113,013 |  | 186,760 |  | 2,933,980 |  |

| Charge for year | 15,867 |  | 8,293 |  | 117,685 |  |

| Eliminated on disposal | (32,141 | ) | - |  | (36,891 | ) |

| At 31 January 2025 | 96,739 |  | 195,053 |  | 3,014,774 |  |

| NET BOOK VALUE

| At 31 January 2025 | 52,861 |  | 26,430 |  | 991,589 |  |

| At 31 January 2024 | 53,586 |  | 22,235 |  | 906,071 |  |

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

9. | STOCKS

2025 | 2024 |

£ | £ |

| Raw materials and packaging | 445,787 |  | 421,905 |  |

| Finished and wholesale goods | 1,114,221 |  | 785,470 |  |

1,560,008 |  | 1,207,375 |  |

10. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 1,111,262 |  | 1,136,867 |  |

| Other debtors | 3,347 |  | 26,288 |  |

| Prepayments and accrued income | 77,512 |  | 42,458 |  |

1,192,121 |  | 1,205,613 |  |

11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 907,401 |  | 877,629 |  |

| Tax | 182,818 |  | 232,654 |  |

| Social security and other taxes | 160,119 |  | 134,168 |  |

| Other creditors | 126,521 |  | 162,304 |  |

| Accrued expenses | 189,185 |  | 189,088 |  |

1,566,044 |  | 1,595,843 |  |

12. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 | 2024 |

£ | £ |

| Within one year | 11,357 |  | - |  |

| Between one and five years | 24,775 |  | - |  |

36,132 |  | - |  |

13. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | 98,663 |  | 73,905 |  |

| Deferred |

| tax |

£ |

| Balance at 1 February 2024 | 73,905 |  |

| Provided during year | 24,758 |  |

| Balance at 31 January 2025 | 98,663 |  |

| Tom Hannah (Agencies) Limited (Registered number: SC023799) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

13. | PROVISIONS FOR LIABILITIES - continued

| The deferred tax provision has been calculated using an effective tax rate of 25% (2024 - 25%) and arises due to accelerated capital allowances.

14. | ACCRUALS AND DEFERRED INCOME

2025 | 2024 |

£ | £ |

| Deferred credit | 1,187 |  | 1,479 |  |

15. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 1,650 | Ordinary shares | £1 | 1,650 |  | 1,650 |  |

| The holders of ordinary shares of £1 each are entitled to receive dividends as declared and are entitled to one vote per share at meetings of the Company. All ordinary shares rank equally with regard to the Company's residual assets.

16. | RESERVES

| Retained

| earnings

£ |

| At 1 February 2024 | 2,404,257 |  |

| Profit for the year | 603,309 |  |

| Dividends | (330,000 | ) |

| At 31 January 2025 | 2,677,566 |  |

17. | CAPITAL COMMITMENTS

2025 | 2024 |

£ | £ |

| Contracted but not provided for in the

| financial statements | - |  | 52,575 |  |

18. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| At 31 January 2025 the company owed Mr T.C. Munro, director, £126,177 (2024 - £161,400). This is an interest free loan with no fixed repayment date.

19. | ULTIMATE CONTROLLING PARTY

| Mr T.C. Munro is the ultimate controlling party by virtue of his 75.03% shareholding in the company.