Company registration number 04384921 (England and Wales)
ELLWOOD AND ATFIELD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
ELLWOOD AND ATFIELD LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
ELLWOOD AND ATFIELD LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
30,129
-
0
Tangible assets
4
2,917
10,102
33,046
10,102
Current assets
Debtors
5
507,609
871,912
Cash at bank and in hand
597,093
459,587
1,104,702
1,331,499
Creditors: amounts falling due within one year
6
(429,196)
(471,622)
Net current assets
675,506
859,877
Total assets less current liabilities
708,552
869,979
Creditors: amounts falling due after more than one year
7
(12,500)
(62,508)
Net assets
696,052
807,471
Capital and reserves
Called up share capital
593
593
Share premium account
61,473
61,473
Capital redemption reserve
17
17
Profit and loss reserves
633,969
745,388
Total equity
696,052
807,471
ELLWOOD AND ATFIELD LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 10 October 2025 and are signed on its behalf by:
G Ellwood
Director
Company registration number 04384921 (England and Wales)
ELLWOOD AND ATFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Ellwood and Atfield Limited is a private company limited by shares incorporated in England and Wales. The registered office is 93 Tabernacle Street, London, EC2A 4BA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recover able.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

ELLWOOD AND ATFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
3 year's straight line
Website costs
3 year's straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
3 year's straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

ELLWOOD AND ATFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value, which are dealt with through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ELLWOOD AND ATFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

ELLWOOD AND ATFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
24
26
3
Intangible fixed assets
Other
£
Cost
At 1 April 2024
-
0
Additions
44,225
At 31 March 2025
44,225
Amortisation and impairment
At 1 April 2024
-
0
Amortisation charged for the year
14,096
At 31 March 2025
14,096
Carrying amount
At 31 March 2025
30,129
At 31 March 2024
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
19,581
39,853
59,434
Depreciation and impairment
At 1 April 2024
19,581
29,751
49,332
Depreciation charged in the year
-
0
7,185
7,185
At 31 March 2025
19,581
36,936
56,517
Carrying amount
At 31 March 2025
-
0
2,917
2,917
At 31 March 2024
-
0
10,102
10,102
ELLWOOD AND ATFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
390,295
502,567
Corporation tax recoverable
-
0
118,178
Other debtors
61,442
144,419
451,737
765,164
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
55,872
106,748
Total debtors
507,609
871,912
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
50,000
49,992
Trade creditors
32,147
138,009
Taxation and social security
196,503
166,024
Other creditors
150,546
117,597
429,196
471,622
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
12,500
62,508
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within 1 year
37,500
34,260
37,500
34,260
ELLWOOD AND ATFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
10
Controlling party

The company was controlled throughout the year by Ellwood Atfield Trustees Ltd, the parent company.

2025-03-31 2024-04-01 false false false 10 October 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity G Ellwood G Atfield J Shelley 04384921 2024-04-01 2025-03-31 04384921 2025-03-31 04384921 2024-03-31 04384921 core:IntangibleAssetsOtherThanGoodwill 2025-03-31 04384921 core:IntangibleAssetsOtherThanGoodwill 2024-03-31 04384921 core:LandBuildings 2025-03-31 04384921 core:OtherPropertyPlantEquipment 2025-03-31 04384921 core:LandBuildings 2024-03-31 04384921 core:OtherPropertyPlantEquipment 2024-03-31 04384921 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04384921 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04384921 core:ShareCapital 2025-03-31 04384921 core:ShareCapital 2024-03-31 04384921 core:SharePremium 2025-03-31 04384921 core:SharePremium 2024-03-31 04384921 core:CapitalRedemptionReserve 2025-03-31 04384921 core:CapitalRedemptionReserve 2024-03-31 04384921 core:RetainedEarningsAccumulatedLosses 2025-03-31 04384921 core:RetainedEarningsAccumulatedLosses 2024-03-31 04384921 bus:Director1 2024-04-01 2025-03-31 04384921 core:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 04384921 core:ComputerSoftware 2024-04-01 2025-03-31 04384921 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 04384921 core:FurnitureFittings 2024-04-01 2025-03-31 04384921 2023-04-01 2024-03-31 04384921 core:IntangibleAssetsOtherThanGoodwill 2024-03-31 04384921 core:LandBuildings 2024-03-31 04384921 core:OtherPropertyPlantEquipment 2024-03-31 04384921 2024-03-31 04384921 core:LandBuildings 2024-04-01 2025-03-31 04384921 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 04384921 core:CurrentFinancialInstruments 2025-03-31 04384921 core:CurrentFinancialInstruments 2024-03-31 04384921 core:WithinOneYear 2025-03-31 04384921 core:WithinOneYear 2024-03-31 04384921 core:AfterOneYear 2025-03-31 04384921 core:AfterOneYear 2024-03-31 04384921 core:Non-currentFinancialInstruments 2025-03-31 04384921 core:Non-currentFinancialInstruments 2024-03-31 04384921 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04384921 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04384921 bus:FRS102 2024-04-01 2025-03-31 04384921 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04384921 bus:Director2 2024-04-01 2025-03-31 04384921 bus:Director3 2024-04-01 2025-03-31 04384921 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP