IRIS Accounts Production v25.3.0.601 07287692 Board of Directors 1.7.24 30.6.25 30.6.25 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 07287692 2024-06-30 07287692 2025-06-30 07287692 2024-07-01 2025-06-30 07287692 2023-06-30 07287692 2023-07-01 2024-06-30 07287692 2024-06-30 07287692 ns15:EnglandWales 2024-07-01 2025-06-30 07287692 ns14:PoundSterling 2024-07-01 2025-06-30 07287692 ns10:Director1 2024-07-01 2025-06-30 07287692 ns10:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 07287692 ns10:SmallEntities 2024-07-01 2025-06-30 07287692 ns10:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 07287692 ns10:SmallCompaniesRegimeForDirectorsReport 2024-07-01 2025-06-30 07287692 ns10:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 07287692 ns10:FullAccounts 2024-07-01 2025-06-30 07287692 1 2024-07-01 2025-06-30 07287692 ns10:Director2 2024-07-01 2025-06-30 07287692 ns10:CompanySecretary1 2024-07-01 2025-06-30 07287692 ns10:CompanySecretary2 2024-07-01 2025-06-30 07287692 ns10:RegisteredOffice 2024-07-01 2025-06-30 07287692 ns5:CurrentFinancialInstruments 2025-06-30 07287692 ns5:CurrentFinancialInstruments 2024-06-30 07287692 ns5:Non-currentFinancialInstruments 2025-06-30 07287692 ns5:Non-currentFinancialInstruments 2024-06-30 07287692 ns5:ShareCapital 2025-06-30 07287692 ns5:ShareCapital 2024-06-30 07287692 ns5:RetainedEarningsAccumulatedLosses 2025-06-30 07287692 ns5:RetainedEarningsAccumulatedLosses 2024-06-30 07287692 ns5:NetGoodwill 2024-07-01 2025-06-30 07287692 ns5:IntangibleAssetsOtherThanGoodwill 2024-07-01 2025-06-30 07287692 ns5:NetGoodwill 2024-06-30 07287692 ns5:NetGoodwill 2025-06-30 07287692 ns5:NetGoodwill 2024-06-30 07287692 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-06-30 07287692 ns5:ComputerEquipment 2024-06-30 07287692 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-07-01 2025-06-30 07287692 ns5:ComputerEquipment 2024-07-01 2025-06-30 07287692 ns5:ShortLeaseholdAssets ns5:LandBuildings 2025-06-30 07287692 ns5:ComputerEquipment 2025-06-30 07287692 ns5:ShortLeaseholdAssets ns5:LandBuildings 2024-06-30 07287692 ns5:ComputerEquipment 2024-06-30 07287692 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-06-30 07287692 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-06-30 07287692 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2025-06-30 07287692 ns5:Non-currentFinancialInstruments ns5:BetweenOneTwoYears 2024-06-30 07287692 ns5:WithinOneYear 2025-06-30 07287692 ns5:WithinOneYear 2024-06-30 07287692 ns5:BetweenOneFiveYears 2025-06-30 07287692 ns5:BetweenOneFiveYears 2024-06-30 07287692 ns5:MoreThanFiveYears 2025-06-30 07287692 ns5:MoreThanFiveYears 2024-06-30 07287692 ns5:AllPeriods 2025-06-30 07287692 ns5:AllPeriods 2024-06-30

REGISTERED NUMBER: 07287692 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 30 June 2025 |

| for |

| Total Golf Solutions Limited |

Total Golf Solutions Limited (Registered number: 07287692)

Contents of the Financial Statements

for the Year Ended 30 June 2025

Page |

| Company Information | 1 |

| Statement of Financial Position | 2 |

| Notes to the Financial Statements | 3 |

| Chartered Accountants' Report | 6 |

Total Golf Solutions Limited

Company Information

for the Year Ended 30 June 2025

| DIRECTORS: | A Fletcher

| B Fletcher

| SECRETARIES: | G Fletcher

| J M Fletcher

| REGISTERED OFFICE: | The Granary

| Crowhill Farm

| Ravensden Road

| Wilden

| Bedfordshire

| MK44 2QS

| REGISTERED NUMBER: | 07287692 (England and Wales)

| ACCOUNTANTS: | GREGORY WILDMAN

| The Granary

| Crowhill Farm

| Ravensden Road

| Wilden

| Bedfordshire

| MK44 2QS

Total Golf Solutions Limited (Registered number: 07287692)

Statement of Financial Position

30 June 2025

| 30.6.25 | 30.6.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | - |  | - |  |

Tangible assets | 5 | 8,981 |  | 7,309 |  |

8,981 |  | 7,309 |  |

CURRENT ASSETS

Debtors | 6 | 171,809 |  | 94,268 |  |

Cash at bank | 84,933 |  | 102,621 |  |

256,742 |  | 196,889 |  |

CREDITORS

Amounts falling due within one year | 7 | 133,656 |  | 119,745 |  |

NET CURRENT ASSETS | 123,086 |  | 77,144 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 132,067 |  | 84,453 |  |

CREDITORS

Amounts falling due after more than one year | 8 | (3,333 | ) | (14,167 | ) |

PROVISIONS FOR LIABILITIES | - |  | (58 | ) |

NET ASSETS | 128,734 |  | 70,228 |  |

CAPITAL AND RESERVES

Called up share capital | 500 |  | 500 |  |

Retained earnings | 128,234 |  | 69,728 |  |

SHAREHOLDERS' FUNDS | 128,734 |  | 70,228 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:

A Fletcher - Director

Total Golf Solutions Limited (Registered number: 07287692)

Notes to the Financial Statements

for the Year Ended 30 June 2025

1. | STATUTORY INFORMATION

| Total Golf Solutions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| There were no material departures from that standard.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

| Sale of goods

| Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, usually on dispatch of goods, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measure reliably.

| Rendering of services

| Revenue from providing coaching services is recognised in the accounting period in which the fee for provision of the service is rendered.

| Goodwill

| Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of one years.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Tangible fixed assets

| Tangible fixed assets are included at cost less depreciation and impairment. Depreciation has been computed to write off the cost of tangible fixed assets over their expected useful lives as follows:

| Short leasehold - over the life of the lease

| Computer equipment - 33% on cost

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| Deferred tax

| Deferred taxation is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.

| Tax deferred or accelerated is accounted for in respect of all material timing differences.

Total Golf Solutions Limited (Registered number: 07287692)

Notes to the Financial Statements - continued

for the Year Ended 30 June 2025

2. | ACCOUNTING POLICIES - continued

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme for the benefit of its employees. Contributions payable are charged to profit and loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 4 (2024 - 3 ) .

4. | INTANGIBLE FIXED ASSETS

| Goodwill

£ |

| COST

| At 1 July 2024

| and 30 June 2025 | 10,000 |  |

| AMORTISATION

| At 1 July 2024

| and 30 June 2025 | 10,000 |  |

| NET BOOK VALUE

| At 30 June 2025 | - |  |

| At 30 June 2024 | - |  |

5. | TANGIBLE FIXED ASSETS

| Short |  | Computer |

| leasehold |  | equipment |  | Totals

£ | £ | £ |

| COST

| At 1 July 2024 | 9,480 |  | 1,444 |  | 10,924 |  |

| Additions | 2,958 |  | - |  | 2,958 |  |

| At 30 June 2025 | 12,438 |  | 1,444 |  | 13,882 |  |

| DEPRECIATION

| At 1 July 2024 | 2,213 |  | 1,402 |  | 3,615 |  |

| Charge for year | 1,244 |  | 42 |  | 1,286 |  |

| At 30 June 2025 | 3,457 |  | 1,444 |  | 4,901 |  |

| NET BOOK VALUE

| At 30 June 2025 | 8,981 |  | - |  | 8,981 |  |

| At 30 June 2024 | 7,267 |  | 42 |  | 7,309 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 30.6.25 |  | 30.6.24

£ | £ |

| Trade debtors | 32,531 |  | 28,704 |  |

| Due from associated company | 88,864 |  | 37,312 |  |

| Other debtors | 16,603 |  | 16,603 |  |

| Prepayments | 33,811 |  | 11,649 |  |

171,809 |  | 94,268 |  |

Total Golf Solutions Limited (Registered number: 07287692)

Notes to the Financial Statements - continued

for the Year Ended 30 June 2025

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 30.6.25 |  | 30.6.24

£ | £ |

| Bank loans and overdrafts | 10,000 |  | 10,000 |  |

| Trade creditors | 18,065 |  | 2,414 |  |

| Tax | 51,729 |  | 34,902 |  |

| Social security and other taxes | 1,050 |  | 946 |  |

| VAT | 14,146 |  | 11,382 |  |

| Other creditors | 963 |  | 40,939 |  |

| Directors' current accounts | 29,766 |  | 15,987 |  |

| Accrued expenses | 7,937 |  | 3,175 |  |

133,656 |  | 119,745 |  |

8. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 30.6.25 |  | 30.6.24

£ | £ |

| Bank loans - 1-5 years | 3,333 |  | 14,167 |  |

9. | LEASING AGREEMENTS

| Minimum lease payments under non-cancellable operating leases fall due as follows:

| 30.6.25 |  | 30.6.24

£ | £ |

| Within one year | 121,800 |  | 121,800 |  |

| Between one and five years | 487,200 |  | 487,200 |  |

| In more than five years | 303,125 |  | 424,925 |  |

912,125 |  | 1,033,925 |  |

10. | RELATED PARTY DISCLOSURES

| The amount outstanding at the year-end due to Mr A Fletcher was £1,311 (2024 - £10,870).

| The amount outstanding at the year-end due to Mr B Fletcher was £28,454 (2024 - £5,118).

| The amount outstanding at the year end due from associated company Total Golf Store Limited was £87,624 (2024 - £37,312).

| The amount outstanding at the year end due from associated company Outtabounds Media Limited was £1,240.

Chartered Accountants' Report to the Board of Directors

on the Unaudited Financial Statements of

Total Golf Solutions Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Total Golf Solutions Limited for the year ended 30 June 2025 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Total Golf Solutions Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Total Golf Solutions Limited and state those matters that we have agreed to state to the Board of Directors of Total Golf Solutions Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Total Golf Solutions Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Total Golf Solutions Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Total Golf Solutions Limited. You consider that Total Golf Solutions Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Total Golf Solutions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

GREGORY WILDMAN

The Granary

Crowhill Farm

Ravensden Road

Wilden

Bedfordshire

MK44 2QS

1 October 2025