Acorah Software Products - Accounts Production 16.5.460 false true 31 January 2024 1 February 2023 false 1 February 2024 31 January 2025 31 January 2025 03129515 Mr Andrew Williamson Alison Plummer true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03129515 2024-01-31 03129515 2025-01-31 03129515 2024-02-01 2025-01-31 03129515 frs-core:CurrentFinancialInstruments 2025-01-31 03129515 frs-core:FurnitureFittings 2025-01-31 03129515 frs-core:FurnitureFittings 2024-02-01 2025-01-31 03129515 frs-core:FurnitureFittings 2024-01-31 03129515 frs-core:MotorVehicles 2025-01-31 03129515 frs-core:MotorVehicles 2024-02-01 2025-01-31 03129515 frs-core:MotorVehicles 2024-01-31 03129515 frs-core:PlantMachinery 2025-01-31 03129515 frs-core:PlantMachinery 2024-02-01 2025-01-31 03129515 frs-core:PlantMachinery 2024-01-31 03129515 frs-core:ShareCapital 2025-01-31 03129515 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 03129515 frs-bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 03129515 frs-bus:FilletedAccounts 2024-02-01 2025-01-31 03129515 frs-bus:SmallEntities 2024-02-01 2025-01-31 03129515 frs-bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 03129515 frs-bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 03129515 1 2024-02-01 2025-01-31 03129515 frs-bus:Director1 2024-02-01 2025-01-31 03129515 frs-bus:CompanySecretary1 2024-02-01 2025-01-31 03129515 frs-countries:EnglandWales 2024-02-01 2025-01-31 03129515 2023-01-31 03129515 2024-01-31 03129515 2023-02-01 2024-01-31 03129515 frs-core:CurrentFinancialInstruments 2024-01-31 03129515 frs-core:ShareCapital 2024-01-31 03129515 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31
Registered number: 03129515
E.P.A. Products Limited
Unaudited Financial Statements
For The Year Ended 31 January 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 03129515
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 59,231 37,362
59,231 37,362
CURRENT ASSETS
Stocks 5 225,000 195,000
Debtors 6 133,193 217,973
Cash at bank and in hand 820,014 662,888
1,178,207 1,075,861
Creditors: Amounts Falling Due Within One Year 7 (120,523 ) (122,230 )
NET CURRENT ASSETS (LIABILITIES) 1,057,684 953,631
TOTAL ASSETS LESS CURRENT LIABILITIES 1,116,915 990,993
PROVISIONS FOR LIABILITIES
Deferred Taxation (13,694 ) (7,513 )
NET ASSETS 1,103,221 983,480
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 1,103,121 983,380
SHAREHOLDERS' FUNDS 1,103,221 983,480
Page 1
Page 2
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Andrew Williamson
Director
06/10/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
E.P.A. Products Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03129515 . The registered office is Claggy Road, Kimpton, Hitchin, Herts, SG4 8QB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% reducing balance method
Motor Vehicles 25% reducing balance method
Fixtures & Fittings 15% reducing balance method
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2024: 7)
7 7
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 February 2024 14,214 97,895 45,329 157,438
Additions - 40,990 - 40,990
As at 31 January 2025 14,214 138,885 45,329 198,428
Depreciation
As at 1 February 2024 13,287 65,200 41,589 120,076
Provided during the period 139 18,421 561 19,121
As at 31 January 2025 13,426 83,621 42,150 139,197
Net Book Value
As at 31 January 2025 788 55,264 3,179 59,231
As at 1 February 2024 927 32,695 3,740 37,362
5. Stocks
2025 2024
£ £
Stock 225,000 195,000
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 100,097 188,117
Prepayments and accrued income 11,512 8,272
Director's loan account 21,584 21,584
133,193 217,973
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 73,008 63,499
Corporation tax 30,007 26,665
Other taxes and social security 4,318 4,630
VAT 6,690 21,116
Accruals and deferred income 6,500 6,320
120,523 122,230
Page 4
Page 5
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
9. Ultimate Controlling Party
The company was not under the control of any one person during the year.
Page 5