23 01/04/2024 31/03/2025 2025-03-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-04-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 03271596 2024-04-01 2025-03-31 03271596 2025-03-31 03271596 2024-03-31 03271596 2023-04-01 2024-03-31 03271596 2024-03-31 03271596 2023-03-31 03271596 core:PlantMachinery 2024-04-01 2025-03-31 03271596 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 03271596 core:MotorVehicles 2024-04-01 2025-03-31 03271596 bus:RegisteredOffice 2024-04-01 2025-03-31 03271596 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 03271596 bus:Director2 2024-04-01 2025-03-31 03271596 bus:CompanySecretary1 2024-04-01 2025-03-31 03271596 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 03271596 core:PlantMachinery 2024-03-31 03271596 core:MotorVehicles 2024-03-31 03271596 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 03271596 core:PlantMachinery 2025-03-31 03271596 core:MotorVehicles 2025-03-31 03271596 core:WithinOneYear 2025-03-31 03271596 core:WithinOneYear 2024-03-31 03271596 core:AfterOneYear 2025-03-31 03271596 core:AfterOneYear 2024-03-31 03271596 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 03271596 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 03271596 core:ShareCapital 2025-03-31 03271596 core:ShareCapital 2024-03-31 03271596 core:RetainedEarningsAccumulatedLosses 2025-03-31 03271596 core:RetainedEarningsAccumulatedLosses 2024-03-31 03271596 core:ShareCapital 2023-03-31 03271596 core:RetainedEarningsAccumulatedLosses 2023-03-31 03271596 core:PreviouslyStatedAmount core:ShareCapital 2025-03-31 03271596 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 03271596 core:PlantMachinery 2024-03-31 03271596 core:MotorVehicles 2024-03-31 03271596 bus:SmallEntities 2024-04-01 2025-03-31 03271596 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 03271596 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 03271596 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03271596 bus:FullAccounts 2024-04-01 2025-03-31
Company registration number: 03271596
S & R Troth Limited
Unaudited filleted financial statements
31 March 2025
S & R Troth Limited
Contents
Directors and other information
Accountant's report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
S & R Troth Limited
Directors and other information
Directors
Directors Mr Adam Troth
Secretary Mr S Troth
Company number 03271596
Registered office 51 Brimington Road North
Whittington Moor
Chesterfield
S41 9BE
Business address 51 Brimington Road North
Whittington Moor
Chesterfield
S41 9BE
Accountant Williamsons
The Old School House
Matlock Road
Chesterfield
S42 7LG
Bankers Nat West Bank PLC
5 Market Place
Chesterfield
S40 1TJ
S & R Troth Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of S & R Troth Limited
Year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of S & R Troth Limited for the year ended 31 March 2025 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given me.
As a practising member of the Association of Chartered Certified Accountants , I am subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
My work has been undertaken in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/tf-163-jan-24.pdf.
Williamsons
Chartered Certified Accountants
The Old School House
Matlock Road
Chesterfield
S42 7LG
31 July 2025
S & R Troth Limited
Statement of financial position
31 March 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 1,016,674 953,877
_______ _______
1,016,674 953,877
Current assets
Stocks 5,940 5,650
Debtors 6 551,636 533,042
Cash at bank and in hand 158,737 188,275
_______ _______
716,313 726,967
Creditors: amounts falling due
within one year 7 ( 330,796) ( 384,815)
_______ _______
Net current assets 385,517 342,152
_______ _______
Total assets less current liabilities 1,402,191 1,296,029
Creditors: amounts falling due
after more than one year 8 ( 134,053) ( 151,517)
_______ _______
Net assets 1,268,138 1,144,512
_______ _______
Capital and reserves
Called up share capital 1 1
Profit and loss account 1,268,137 1,144,511
_______ _______
Shareholders funds 1,268,138 1,144,512
_______ _______
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 31 July 2025 , and are signed on behalf of the board by:
Mr Adam Troth
Director
Company registration number: 03271596
S & R Troth Limited
Statement of changes in equity
Year ended 31 March 2025
Called up share capital Profit and loss account Total
£ £ £
At 1 April 2023 1 1,073,240 1,073,241
Profit for the year 81,271 81,271
_______ _______ _______
Total comprehensive income for the year - 81,271 81,271
Dividends paid and payable ( 10,000) ( 10,000)
_______ _______ _______
Total investments by and distributions to owners - ( 10,000) ( 10,000)
_______ _______ _______
At 31 March 2024 and 1 April 2024 1 1,144,511 1,144,512
Profit for the year 138,626 138,626
_______ _______ _______
Total comprehensive income for the year - 138,626 138,626
Dividends paid and payable ( 15,000) ( 15,000)
_______ _______ _______
Total investments by and distributions to owners - ( 15,000) ( 15,000)
_______ _______ _______
At 31 March 2025 1 1,268,137 1,268,138
_______ _______ _______
S & R Troth Limited
Notes to the financial statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 51 Brimington Road North, Whittington Moor, Chesterfield, S41 9BE.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % reducing balance
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 23 (2024: 23 ).
5. Tangible assets
Freehold property Plant and machinery Motor vehicles Total
£ £ £ £
Cost
At 1 April 2024 346,564 611,702 647,886 1,606,152
Additions - 12,241 173,211 185,452
Disposals - - ( 65,500) ( 65,500)
_______ _______ _______ _______
At 31 March 2025 346,564 623,943 755,597 1,726,104
_______ _______ _______ _______
Depreciation
At 1 April 2024 - 277,268 375,008 652,276
Charge for the year - 34,667 62,224 96,891
Disposals - - ( 39,737) ( 39,737)
_______ _______ _______ _______
At 31 March 2025 - 311,935 397,495 709,430
_______ _______ _______ _______
Carrying amount
At 31 March 2025 346,564 312,008 358,102 1,016,674
_______ _______ _______ _______
At 31 March 2024 346,564 334,434 272,878 953,876
_______ _______ _______ _______
6. Debtors
2025 2024
£ £
Trade debtors 199,702 193,667
Other debtors 351,934 339,375
_______ _______
551,636 533,042
_______ _______
7. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 9,000 13,500
Trade creditors 215,955 101,081
Corporation tax 22,236 34,614
Social security and other taxes 45,205 177,602
Other creditors 38,400 58,018
_______ _______
330,796 384,815
_______ _______
8. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans and overdrafts 6,750 110,534
Other creditors 127,303 40,983
_______ _______
134,053 151,517
_______ _______