2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-02-01 Sage Accounts Production Advanced 2024 - FRS102_2024 23,000 12,650 1,150 13,800 9,200 10,350 xbrli:pure xbrli:shares iso4217:GBP 04504192 2024-02-01 2025-01-31 04504192 2025-01-31 04504192 2024-01-31 04504192 2023-02-01 2024-01-31 04504192 2024-01-31 04504192 2023-01-31 04504192 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-02-01 2025-01-31 04504192 core:PlantMachinery 2024-02-01 2025-01-31 04504192 bus:Director1 2024-02-01 2025-01-31 04504192 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-31 04504192 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-31 04504192 core:PlantMachinery 2024-01-31 04504192 core:FurnitureFittings 2024-01-31 04504192 core:PlantMachinery 2025-01-31 04504192 core:FurnitureFittings 2025-01-31 04504192 core:WithinOneYear 2025-01-31 04504192 core:WithinOneYear 2024-01-31 04504192 core:AfterOneYear 2025-01-31 04504192 core:AfterOneYear 2024-01-31 04504192 core:ShareCapital 2025-01-31 04504192 core:ShareCapital 2024-01-31 04504192 core:RetainedEarningsAccumulatedLosses 2025-01-31 04504192 core:RetainedEarningsAccumulatedLosses 2024-01-31 04504192 core:FurnitureFittings 2024-02-01 2025-01-31 04504192 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-31 04504192 core:PlantMachinery 2024-01-31 04504192 core:FurnitureFittings 2024-01-31 04504192 bus:SmallEntities 2024-02-01 2025-01-31 04504192 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 04504192 bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 04504192 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 04504192 bus:FullAccounts 2024-02-01 2025-01-31
COMPANY REGISTRATION NUMBER: 04504192
WALSH'S LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 January 2025
WALSH'S LIMITED
STATEMENT OF FINANCIAL POSITION
31 January 2025
2025
2024
Note
£
£
£
£
FIXED ASSETS
Intangible assets
5
9,200
10,350
Tangible assets
6
6,709
8,056
--------
--------
15,909
18,406
CURRENT ASSETS
Stocks
19,554
20,999
Debtors
7
2,694
3,118
Cash at bank and in hand
17,574
11,016
--------
--------
39,822
35,133
CREDITORS: amounts falling due within one year
8
28,561
26,147
--------
--------
NET CURRENT ASSETS
11,261
8,986
--------
--------
TOTAL ASSETS LESS CURRENT LIABILITIES
27,170
27,392
CREDITORS: amounts falling due after more than one year
9
7,167
15,767
PROVISIONS
1,677
2,014
--------
--------
NET ASSETS
18,326
9,611
--------
--------
CAPITAL AND RESERVES
Called up share capital
2
2
Profit and loss account
18,324
9,609
--------
-------
SHAREHOLDERS FUNDS
18,326
9,611
--------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
WALSH'S LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 January 2025
These financial statements were approved by the board of directors and authorised for issue on 1 October 2025 , and are signed on behalf of the board by:
Mr D Walsh
Director
Company registration number: 04504192
WALSH'S LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 JANUARY 2025
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Kiosk 2 The Mall, Newlands Centre, Kettering, Northamptonshire, NN16 8JL.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
5% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
15% reducing balance
Fixture and Fittings
-
15% reducing balance and 33 1/3% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 2 (2024: 2 ).
5. INTANGIBLE ASSETS
Goodwill
£
Cost
At 1 February 2024 and 31 January 2025
23,000
--------
Amortisation
At 1 February 2024
12,650
Charge for the year
1,150
--------
At 31 January 2025
13,800
--------
Carrying amount
At 31 January 2025
9,200
--------
At 31 January 2024
10,350
--------
6. TANGIBLE ASSETS
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 February 2024 and 31 January 2025
37,510
23,905
61,415
--------
--------
--------
Depreciation
At 1 February 2024
33,407
19,952
53,359
Charge for the year
754
593
1,347
--------
--------
--------
At 31 January 2025
34,161
20,545
54,706
--------
--------
--------
Carrying amount
At 31 January 2025
3,349
3,360
6,709
--------
--------
--------
At 31 January 2024
4,103
3,953
8,056
--------
--------
--------
7. DEBTORS
2025
2024
£
£
Trade debtors
250
810
Other debtors
2,444
2,308
-------
-------
2,694
3,118
-------
-------
8. CREDITORS: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
8,600
8,600
Trade creditors
1,533
1,877
Corporation tax
7,862
7,908
Social security and other taxes
5,462
4,948
Other creditors
5,104
2,814
--------
--------
28,561
26,147
--------
--------
9. CREDITORS: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,167
15,767
-------
--------