Caseware UK (AP4) 2024.0.164 2024.0.164 2025-01-312025-01-31truetrue2024-02-0114falseNo description of principal activity12The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05009611 2024-02-01 2025-01-31 05009611 2023-02-01 2024-01-31 05009611 2025-01-31 05009611 2024-01-31 05009611 c:Director1 2024-02-01 2025-01-31 05009611 d:PlantMachinery 2024-02-01 2025-01-31 05009611 d:PlantMachinery 2025-01-31 05009611 d:PlantMachinery 2024-01-31 05009611 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 05009611 d:MotorVehicles 2024-02-01 2025-01-31 05009611 d:MotorVehicles 2025-01-31 05009611 d:MotorVehicles 2024-01-31 05009611 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 05009611 d:OfficeEquipment 2024-02-01 2025-01-31 05009611 d:OfficeEquipment 2025-01-31 05009611 d:OfficeEquipment 2024-01-31 05009611 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 05009611 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 05009611 d:CurrentFinancialInstruments 2025-01-31 05009611 d:CurrentFinancialInstruments 2024-01-31 05009611 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 05009611 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 05009611 d:ShareCapital 2025-01-31 05009611 d:ShareCapital 2024-01-31 05009611 d:CapitalRedemptionReserve 2025-01-31 05009611 d:CapitalRedemptionReserve 2024-01-31 05009611 d:RevaluationReserve 2025-01-31 05009611 d:RevaluationReserve 2024-01-31 05009611 d:RetainedEarningsAccumulatedLosses 2025-01-31 05009611 d:RetainedEarningsAccumulatedLosses 2024-01-31 05009611 c:FRS102 2024-02-01 2025-01-31 05009611 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 05009611 c:FullAccounts 2024-02-01 2025-01-31 05009611 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 05009611 2 2024-02-01 2025-01-31 05009611 5 2024-02-01 2025-01-31 05009611 6 2024-02-01 2025-01-31 05009611 7 2024-02-01 2025-01-31 05009611 2 2025-01-31 05009611 2 2024-01-31 05009611 f:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure

Registered number: 05009611









P.F.E. SITE SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2025

 
P.F.E. SITE SERVICES LIMITED
REGISTERED NUMBER: 05009611

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
222,257
207,596

Investments
 5 
201,741
190,854

  
423,998
398,450

Current assets
  

Stocks
 6 
36,350
35,140

Debtors: amounts falling due within one year
 7 
932,061
868,371

Cash at bank and in hand
 8 
623,624
590,017

  
1,592,035
1,493,528

Creditors: amounts falling due within one year
 9 
(208,762)
(172,787)

Net current assets
  
 
 
1,383,273
 
 
1,320,741

Total assets less current liabilities
  
1,807,271
1,719,191

Provisions for liabilities
  

Deferred tax
 10 
(39,733)
(37,011)

  
 
 
(39,733)
 
 
(37,011)

Net assets
  
1,767,538
1,682,180


Capital and reserves
  

Called up share capital 
  
85
101

Revaluation reserve
  
43,208
35,043

Capital redemption reserve
  
16
-

Profit and loss account
  
1,724,229
1,647,036

  
1,767,538
1,682,180


Page 1

 
P.F.E. SITE SERVICES LIMITED
REGISTERED NUMBER: 05009611
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 July 2025.




T J Cook
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
P.F.E. SITE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


General information

P.F.E. Site Services Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 05009611. The address of the registered office is Haslers, Old Station Road, Loughton, Essex, IG10 4PL. The principal activity of the company continued to be that of engineering services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
P.F.E. SITE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
P.F.E. SITE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25% per annum
Motor vehicles
-
25% per annum
Office equipment
-
25% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 5

 
P.F.E. SITE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
P.F.E. SITE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.16

Financial instruments

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is
Page 7

 
P.F.E. SITE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.16
Financial instruments (continued)

due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2024 - 12).

Page 8

 
P.F.E. SITE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 February 2024
274,373
431,747
69,765
775,885


Additions
3,594
63,000
9,609
76,203



At 31 January 2025

277,967
494,747
79,374
852,088



Depreciation


At 1 February 2024
232,552
288,299
47,438
568,289


Charge for the year on owned assets
10,912
44,486
6,144
61,542



At 31 January 2025

243,464
332,785
53,582
629,831



Net book value



At 31 January 2025
34,503
161,962
25,792
222,257



At 31 January 2024
41,821
143,448
22,327
207,596


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 February 2024
190,854


Revaluations
10,887



At 31 January 2025
201,741






Net book value



At 31 January 2025
201,741



At 31 January 2024
190,854

Page 9

 
P.F.E. SITE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

6.


Stocks

2025
2024
£
£

Raw materials and consumables
36,350
35,140

36,350
35,140



7.


Debtors

2025
2024
£
£


Trade debtors
788,123
788,895

Prepayments and accrued income
143,938
79,476

932,061
868,371



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
623,624
590,017

623,624
590,017



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
52,557
72,126

Corporation tax
36,733
2,159

Other taxation and social security
105,106
89,714

Other creditors
5,476
4,280

Accruals and deferred income
8,890
4,508

208,762
172,787



10.


Deferred taxation

Page 10

 
P.F.E. SITE SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
 
10.Deferred taxation (continued)




2025


£






At beginning of year
(37,011)


Charged to profit or loss
(2,722)



At end of year
(39,733)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Fair value movements
(39,733)
(37,011)

(39,733)
(37,011)


11.


Pension commitments

The company operates a defined contributions pension scheme.  The assets of the scheme are held separately from those of the company in an independently administered fund.  The pension cost charge represents contributions payable by the company to the fund and amounted to £88,001 (2024: £126,801). No contributions (2024: £7) were payable to the fund at the year end.


12.


Related party transactions

During the year transactions with the following related parties occurred:
During the year dividends were paid to key management personnel totalling 2025:  (2024: £1,000).
At the year-end the following amounts were due from/(to) the related parties:


2025
2024
£
£

T J Cook
146
646
146
646


13.


Controlling party

The ultimate controlling party is T J Cook, by virtue of her majority shareholding.

 
Page 11