Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31152024-04-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseMotion picture production13truefalse 05420160 2024-04-01 2025-03-31 05420160 2023-04-01 2024-03-31 05420160 2025-03-31 05420160 2024-03-31 05420160 2023-04-01 05420160 c:Director4 2024-04-01 2025-03-31 05420160 d:PlantMachinery 2024-04-01 2025-03-31 05420160 d:PlantMachinery 2025-03-31 05420160 d:PlantMachinery 2024-03-31 05420160 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05420160 d:MotorVehicles 2024-04-01 2025-03-31 05420160 d:MotorVehicles 2025-03-31 05420160 d:MotorVehicles 2024-03-31 05420160 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05420160 d:FurnitureFittings 2024-04-01 2025-03-31 05420160 d:FurnitureFittings 2025-03-31 05420160 d:FurnitureFittings 2024-03-31 05420160 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05420160 d:ComputerEquipment 2024-04-01 2025-03-31 05420160 d:ComputerEquipment 2025-03-31 05420160 d:ComputerEquipment 2024-03-31 05420160 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05420160 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05420160 d:Goodwill 2025-03-31 05420160 d:Goodwill 2024-03-31 05420160 d:CurrentFinancialInstruments 2025-03-31 05420160 d:CurrentFinancialInstruments 2024-03-31 05420160 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05420160 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05420160 d:ShareCapital 2025-03-31 05420160 d:ShareCapital 2024-03-31 05420160 d:RetainedEarningsAccumulatedLosses 2025-03-31 05420160 d:RetainedEarningsAccumulatedLosses 2024-03-31 05420160 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 05420160 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 05420160 d:RetirementBenefitObligationsDeferredTax 2025-03-31 05420160 d:RetirementBenefitObligationsDeferredTax 2024-03-31 05420160 c:FRS102 2024-04-01 2025-03-31 05420160 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05420160 c:FullAccounts 2024-04-01 2025-03-31 05420160 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05420160 6 2024-04-01 2025-03-31 05420160 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 05420160










SPECIALIST FILMING LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
SPECIALIST FILMING LTD
REGISTERED NUMBER: 05420160

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
-

Tangible assets
 5 
255,277
228,197

Investments
 6 
1,929
1,856

  
257,206
230,053

Current assets
  

Debtors: amounts falling due within one year
 7 
952,278
517,142

Cash at bank and in hand
  
1,222,172
1,236,645

  
2,174,450
1,753,787

Creditors: amounts falling due within one year
 8 
(448,821)
(440,559)

Net current assets
  
 
 
1,725,629
 
 
1,313,228

Total assets less current liabilities
  
1,982,835
1,543,281

Provisions for liabilities
  

Deferred tax
 9 
(2,937)
-

Net assets
  
1,979,898
1,543,281


Capital and reserves
  

Called up share capital 
  
99
99

Profit and loss account
  
1,979,799
1,543,182

  
1,979,898
1,543,281


Page 1

 
SPECIALIST FILMING LTD
REGISTERED NUMBER: 05420160
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 October 2025.




P J Beckett
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
SPECIALIST FILMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Specialist Filming Ltd is a private Company limited by shares, incorporated in England and Wales (registered number: 05420160). Its registered office is Unit B4 Askew Cresent Workshops, 2a Askew Crescent, London, W12 9DP. The principal activity of the Company throughout the year continued to be that of motion picture production activities. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentation currency is pounds sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
SPECIALIST FILMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
SPECIALIST FILMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

Tax is recognised in the Statement of Income and Retained Earnings.
The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not
reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
SPECIALIST FILMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

The depreciation rates used are:

Plant and machinery
-
15% - 33% straight line
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each Balance Sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the year. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 6

 
SPECIALIST FILMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as bank and cash balances, trade and other accounts receivable and payable, loans from banks and other third parties and loans to and from related parties.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the transaction price and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2024 - 13).

Page 7

 
SPECIALIST FILMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
90,000



At 31 March 2025

90,000



Amortisation


At 1 April 2024
90,000



At 31 March 2025

90,000



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 8

 
SPECIALIST FILMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
2,334,962
54,987
460
13,628
2,404,037


Additions
134,165
27,500
-
3,377
165,042


Disposals
(23,063)
(1,646)
-
(885)
(25,594)



At 31 March 2025

2,446,064
80,841
460
16,120
2,543,485



Depreciation


At 1 April 2024
2,152,309
12,614
291
10,626
2,175,840


Charge for the year on owned assets
118,277
15,452
43
1,770
135,542


Disposals
(22,259)
(136)
-
(779)
(23,174)



At 31 March 2025

2,248,327
27,930
334
11,617
2,288,208



Net book value



At 31 March 2025
197,737
52,911
126
4,503
255,277



At 31 March 2024
182,653
42,373
169
3,002
228,197


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
1,856


Foreign exchange movement
73



At 31 March 2025
1,929




Page 9

 
SPECIALIST FILMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Trade debtors
581,551
207,555

Other debtors
212,455
120,920

Prepayments and accrued income
73,076
96,176

Tax recoverable
85,196
70,334

Deferred taxation
-
22,157

952,278
517,142



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
67,500

Trade creditors
52,961
57,459

Amounts owed to group undertakings
53,895
54,090

Corporation tax
167,491
92,436

Other taxation and social security
127,397
87,999

Other creditors
12,584
22,988

Accruals and deferred income
34,493
58,087

448,821
440,559


Page 10

 
SPECIALIST FILMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Deferred taxation




2025
2024


£

£






At beginning of year
22,157
2,814


Charged to the Statement of Income and Retained Earnings
(25,094)
19,343



At end of year
(2,937)
22,157

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(3,189)
9,518

Pension surplus
252
12,639

(2,937)
22,157


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £109,796 (2024 - £7,872). Contributions totalling £1,008 (2024 - £555) were payable to the fund at the Balance Sheet date and are included in creditors.


11.


Controlling party

The ultimate holding company of Specialist Filming Ltd is Paramex Ventures Limited whose registered office is Unit B4 Askew Crescent Workshops, 2a Askew Crescent, London, W12 9DP.

 
Page 11