Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue2024-01-01falseCommunity pharmacy3938false 06732147 2024-01-01 2024-12-31 06732147 2023-01-01 2023-12-31 06732147 2024-12-31 06732147 2023-12-31 06732147 c:Director1 2024-01-01 2024-12-31 06732147 d:MotorVehicles 2024-01-01 2024-12-31 06732147 d:MotorVehicles 2024-12-31 06732147 d:MotorVehicles 2023-12-31 06732147 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06732147 d:FurnitureFittings 2024-01-01 2024-12-31 06732147 d:FurnitureFittings 2024-12-31 06732147 d:FurnitureFittings 2023-12-31 06732147 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06732147 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06732147 d:Goodwill 2024-01-01 2024-12-31 06732147 d:Goodwill 2024-12-31 06732147 d:Goodwill 2023-12-31 06732147 d:CurrentFinancialInstruments 2024-12-31 06732147 d:CurrentFinancialInstruments 2023-12-31 06732147 d:Non-currentFinancialInstruments 2024-12-31 06732147 d:Non-currentFinancialInstruments 2023-12-31 06732147 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06732147 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06732147 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 06732147 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 06732147 d:ShareCapital 2024-12-31 06732147 d:ShareCapital 2023-12-31 06732147 d:RetainedEarningsAccumulatedLosses 2024-12-31 06732147 d:RetainedEarningsAccumulatedLosses 2023-12-31 06732147 c:FRS102 2024-01-01 2024-12-31 06732147 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06732147 c:FullAccounts 2024-01-01 2024-12-31 06732147 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06732147 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 06732147 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 06732147










M J WILLIAMS LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
M J WILLIAMS LTD
REGISTERED NUMBER: 06732147

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
31,008
84,166

Tangible assets
 5 
61,862
14,294

  
92,870
98,460

Current assets
  

Stocks
  
114,769
123,407

Debtors
  
1,177,227
2,008,398

Cash at bank and in hand
  
615,866
61,773

  
1,907,862
2,193,578

Creditors: amounts falling due within one year
 7 
(815,678)
(895,759)

Net current assets
  
 
 
1,092,184
 
 
1,297,819

Total assets less current liabilities
  
1,185,054
1,396,279

Creditors: amounts falling due after more than one year
  
(270,238)
(342,019)

Provisions for liabilities
  
(15,048)
(2,715)

Net assets
  
899,768
1,051,545


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
899,668
1,051,445

  
899,768
1,051,545


Page 1

 
M J WILLIAMS LTD
REGISTERED NUMBER: 06732147
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 September 2025.




Mr A Williams
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
M J WILLIAMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

M J Williams Limited is a private company, limited by share capital, incorporated in England and Wales under registration number 06732147. The address of the registered office of the company is situated at Level 5A Maple House, 149 Tottenham Court Road, London, W1T 7NF. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the assumption that the company will have the continued financial support of the shareholders. The shareholders of the company have sufficient resources to finance the company as and when the need arises.
The financial statements have been prepared on a going concern basis which is dependent on the financial support of the shareholders to ensure that the company will continue in operational existence for the foreseeable future.

Page 3

 
M J WILLIAMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
M J WILLIAMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Income Statement over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Goodwill
-
7 to 10 years straight line

Page 5

 
M J WILLIAMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor Vehicles
-
25% reducing balance
Fixtures, fittings & equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
M J WILLIAMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 39 (2023 - 38).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
3,345,960



At 31 December 2024

3,345,960



Amortisation


At 1 January 2024
3,261,795


Charge for the year on owned assets
53,157



At 31 December 2024

3,314,952



Net book value



At 31 December 2024
31,008



At 31 December 2023
84,166



Page 7

 
M J WILLIAMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Motor Vehicles
Fixtures, fittings & equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
10,790
62,707
73,497


Additions
22,489
45,700
68,189



At 31 December 2024

33,279
108,407
141,686



Depreciation


At 1 January 2024
10,327
48,876
59,203


Charge for the year on owned assets
5,738
14,883
20,621



At 31 December 2024

16,065
63,759
79,824



Net book value



At 31 December 2024
17,214
44,648
61,862



At 31 December 2023
463
13,831
14,294


6.


Debtors

2024
2023
£
£


Trade debtors
215,151
278,919

Amounts owed by group undertakings
888,729
331,799

VAT repayable
61,833
1,392,003

Prepayments
11,515
5,678

1,177,228
2,008,399


Page 8

 
M J WILLIAMS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
94,594
84,763

Trade creditors
389,357
331,938

Other creditors
-
11,775

Corporation tax
-
170,279

Other taxation and social security
11,118
11,467

Directors loan account
317,825
277,674

Accruals
2,784
7,863

815,678
895,759


The bank loans were secured by way of fixed and floating charges over all the property and undertaking of the company.


8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
270,238
342,019

270,238
342,019


The bank loans were secured by way of fixed and floating charges over all the property and undertaking of the company.


9.


Controlling party

The company was under the control of the directors Mr A Williams (50% share) and Ms M M Liau (50% share), by virtue of the fact that between them they own 100% of the issued share capital.

 
Page 9