2024-04-012025-03-312025-03-31false06788163L.C. SMALES & SON LIMITED2025-06-1101110falseiso4217:GBPxbrli:pure067881632024-03-31067881632025-03-31067881632024-04-012025-03-31067881632023-03-31067881632024-03-31067881632023-04-012024-03-3106788163bus:SmallEntities2024-04-012025-03-3106788163bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3106788163bus:FullAccounts2024-04-012025-03-3106788163bus:PrivateLimitedCompanyLtd2024-04-012025-03-3106788163core:WithinOneYear2025-03-3106788163core:AfterOneYear2025-03-3106788163core:WithinOneYear2024-03-3106788163core:AfterOneYear2024-03-3106788163core:ShareCapital2025-03-3106788163core:SharePremium2025-03-3106788163core:RevaluationReserve2025-03-3106788163core:OtherReservesSubtotal2025-03-3106788163core:RetainedEarningsAccumulatedLosses2025-03-3106788163core:ShareCapital2024-03-3106788163core:SharePremium2024-03-3106788163core:RevaluationReserve2024-03-3106788163core:OtherReservesSubtotal2024-03-3106788163core:RetainedEarningsAccumulatedLosses2024-03-3106788163core:LandBuildings2025-03-3106788163core:PlantMachinery2025-03-3106788163core:Vehicles2025-03-3106788163core:FurnitureFittings2025-03-3106788163core:OfficeEquipment2025-03-3106788163core:NetGoodwill2025-03-3106788163core:IntangibleAssetsOtherThanGoodwill2025-03-3106788163core:ListedExchangeTraded2025-03-3106788163core:UnlistedNon-exchangeTraded2025-03-3106788163core:LandBuildings2024-03-3106788163core:PlantMachinery2024-03-3106788163core:Vehicles2024-03-3106788163core:FurnitureFittings2024-03-3106788163core:OfficeEquipment2024-03-3106788163core:NetGoodwill2024-03-3106788163core:IntangibleAssetsOtherThanGoodwill2024-03-3106788163core:ListedExchangeTraded2024-03-3106788163core:UnlistedNon-exchangeTraded2024-03-3106788163core:LandBuildings2024-04-012025-03-3106788163core:PlantMachinery2024-04-012025-03-3106788163core:Vehicles2024-04-012025-03-3106788163core:FurnitureFittings2024-04-012025-03-3106788163core:OfficeEquipment2024-04-012025-03-3106788163core:NetGoodwill2024-04-012025-03-3106788163core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106788163core:ListedExchangeTraded2024-04-012025-03-3106788163core:UnlistedNon-exchangeTraded2024-04-012025-03-3106788163core:MoreThanFiveYears2024-04-012025-03-3106788163core:Non-currentFinancialInstruments2025-03-3106788163core:Non-currentFinancialInstruments2024-03-3106788163dpl:CostSales2024-04-012025-03-3106788163dpl:DistributionCosts2024-04-012025-03-3106788163core:LandBuildings2024-04-012025-03-3106788163core:PlantMachinery2024-04-012025-03-3106788163core:Vehicles2024-04-012025-03-3106788163core:FurnitureFittings2024-04-012025-03-3106788163core:OfficeEquipment2024-04-012025-03-3106788163dpl:AdministrativeExpenses2024-04-012025-03-3106788163core:NetGoodwill2024-04-012025-03-3106788163core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106788163dpl:GroupUndertakings2024-04-012025-03-3106788163dpl:ParticipatingInterests2024-04-012025-03-3106788163dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3106788163core:ListedExchangeTraded2024-04-012025-03-3106788163dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3106788163core:UnlistedNon-exchangeTraded2024-04-012025-03-3106788163dpl:CostSales2023-04-012024-03-3106788163dpl:DistributionCosts2023-04-012024-03-3106788163core:LandBuildings2023-04-012024-03-3106788163core:PlantMachinery2023-04-012024-03-3106788163core:Vehicles2023-04-012024-03-3106788163core:FurnitureFittings2023-04-012024-03-3106788163core:OfficeEquipment2023-04-012024-03-3106788163dpl:AdministrativeExpenses2023-04-012024-03-3106788163core:NetGoodwill2023-04-012024-03-3106788163core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3106788163dpl:GroupUndertakings2023-04-012024-03-3106788163dpl:ParticipatingInterests2023-04-012024-03-3106788163dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3106788163core:ListedExchangeTraded2023-04-012024-03-3106788163dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3106788163core:UnlistedNon-exchangeTraded2023-04-012024-03-3106788163core:NetGoodwill2025-03-3106788163core:IntangibleAssetsOtherThanGoodwill2025-03-3106788163core:LandBuildings2025-03-3106788163core:PlantMachinery2025-03-3106788163core:Vehicles2025-03-3106788163core:FurnitureFittings2025-03-3106788163core:OfficeEquipment2025-03-3106788163core:AfterOneYear2025-03-3106788163core:WithinOneYear2025-03-3106788163core:ListedExchangeTraded2025-03-3106788163core:UnlistedNon-exchangeTraded2025-03-3106788163core:ShareCapital2025-03-3106788163core:SharePremium2025-03-3106788163core:RevaluationReserve2025-03-3106788163core:OtherReservesSubtotal2025-03-3106788163core:RetainedEarningsAccumulatedLosses2025-03-3106788163core:NetGoodwill2024-03-3106788163core:IntangibleAssetsOtherThanGoodwill2024-03-3106788163core:LandBuildings2024-03-3106788163core:PlantMachinery2024-03-3106788163core:Vehicles2024-03-3106788163core:FurnitureFittings2024-03-3106788163core:OfficeEquipment2024-03-3106788163core:AfterOneYear2024-03-3106788163core:WithinOneYear2024-03-3106788163core:ListedExchangeTraded2024-03-3106788163core:UnlistedNon-exchangeTraded2024-03-3106788163core:ShareCapital2024-03-3106788163core:SharePremium2024-03-3106788163core:RevaluationReserve2024-03-3106788163core:OtherReservesSubtotal2024-03-3106788163core:RetainedEarningsAccumulatedLosses2024-03-3106788163core:NetGoodwill2023-03-3106788163core:IntangibleAssetsOtherThanGoodwill2023-03-3106788163core:LandBuildings2023-03-3106788163core:PlantMachinery2023-03-3106788163core:Vehicles2023-03-3106788163core:FurnitureFittings2023-03-3106788163core:OfficeEquipment2023-03-3106788163core:AfterOneYear2023-03-3106788163core:WithinOneYear2023-03-3106788163core:ListedExchangeTraded2023-03-3106788163core:UnlistedNon-exchangeTraded2023-03-3106788163core:ShareCapital2023-03-3106788163core:SharePremium2023-03-3106788163core:RevaluationReserve2023-03-3106788163core:OtherReservesSubtotal2023-03-3106788163core:RetainedEarningsAccumulatedLosses2023-03-3106788163core:AfterOneYear2024-04-012025-03-3106788163core:WithinOneYear2024-04-012025-03-3106788163core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3106788163core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3106788163core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3106788163core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3106788163core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3106788163core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3106788163core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106788163core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106788163core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3106788163core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3106788163core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3106788163core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3106788163core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3106788163core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3106788163core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3106788163core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3106788163core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3106788163core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3106788163core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3106788163core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3106788163core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3106788163core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3106788163core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3106788163core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3106788163core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3106788163core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3106788163core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3106788163bus:Director12024-04-012025-03-3106788163bus:Director22024-04-012025-03-3106788163bus:Director32024-04-012025-03-31

L.C. SMALES & SON LIMITED

Registered Number
06788163
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

L.C. SMALES & SON LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

Mrs A J Pearce
Mrs J W Smales
Miss L I Smales

Registered Address

Thornton Farm,
Norham,
Berwick-Upon-Tweed,
TD15 2LP

Registered Number

06788163 (England and Wales)
L.C. SMALES & SON LIMITED
Statement of Financial Position
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets41,077,531997,080
Investments566
1,077,537997,086
Current assets
Stocks68,71179,754
Debtors6201,961233,648
Cash at bank and on hand171,199265,349
441,871578,751
Creditors amounts falling due within one year7(355,227)(423,756)
Net current assets (liabilities)86,644154,995
Total assets less current liabilities1,164,1811,152,081
Net assets1,164,1811,152,081
Capital and reserves
Called up share capital1,0001,000
Profit and loss account1,163,1811,151,081
Shareholders' funds1,164,1811,152,081
The financial statements were approved and authorised for issue by the Board of Directors on 11 June 2025, and are signed on its behalf by:
Mrs J W Smales
Director
Registered Company No. 06788163
L.C. SMALES & SON LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and/or the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to the Income Statement
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Plant and machinery1525
Fixtures and fittings-5
Vehicles25-
Office Equipment-5
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the Income Statement.
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of Financial Position, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income Statement. Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year44
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 April 24(51,885)(51,885)
At 31 March 25(51,885)(51,885)
Amortisation and impairment
At 01 April 24(51,885)(51,885)
At 31 March 25(51,885)(51,885)
Net book value
At 31 March 25--
At 31 March 24--
4.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Office Equipment

Total

£££££
Cost or valuation
At 01 April 24461,4951,377,749101,9476,2571,947,448
Additions164,97946,802--211,781
At 31 March 25626,4741,424,551101,9476,2572,159,229
Depreciation and impairment
At 01 April 24(52,005)950,36946,0235,981950,368
Charge for year40,31676,96813,98165131,330
At 31 March 25(11,689)1,027,33760,0046,0461,081,698
Net book value
At 31 March 25638,163397,21441,9432111,077,531
At 31 March 24513,500427,38055,924276997,080
5.Fixed asset investments

Other investments1

Total

££
Cost or valuation
At 01 April 2466
At 31 March 2566
Net book value
At 31 March 2566
At 31 March 2466

Notes

1Other investments other than loans
6.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables191,021217,571
Other debtors600600
Prepayments and accrued income10,34015,477
Total201,961233,648
7.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables5,89942,581
Taxation and social security17,64812,750
Other creditors221,125299,164
Accrued liabilities and deferred income110,55569,261
Total355,227423,756