IRIS Accounts Production v25.2.0.378 06899460 director 1.4.24 31.3.25 31.3.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh068994602024-03-31068994602025-03-31068994602024-04-012025-03-31068994602023-03-31068994602023-04-012024-03-31068994602024-03-3106899460ns15:EnglandWales2024-04-012025-03-3106899460ns14:PoundSterling2024-04-012025-03-3106899460ns10:Director12024-04-012025-03-3106899460ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3106899460ns10:SmallEntities2024-04-012025-03-3106899460ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3106899460ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3106899460ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3106899460ns10:FullAccounts2024-04-012025-03-310689946012024-04-012025-03-3106899460ns10:OrdinaryShareClass12024-04-012025-03-3106899460ns10:RegisteredOffice2024-04-012025-03-3106899460ns5:CurrentFinancialInstruments2025-03-3106899460ns5:CurrentFinancialInstruments2024-03-3106899460ns5:Non-currentFinancialInstruments2025-03-3106899460ns5:Non-currentFinancialInstruments2024-03-3106899460ns5:ShareCapital2025-03-3106899460ns5:ShareCapital2024-03-3106899460ns5:RetainedEarningsAccumulatedLosses2025-03-3106899460ns5:RetainedEarningsAccumulatedLosses2024-03-3106899460ns5:NetGoodwill2024-04-012025-03-3106899460ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3106899460ns5:FurnitureFittings2024-04-012025-03-3106899460ns5:ComputerEquipment2024-04-012025-03-3106899460ns5:NetGoodwill2024-03-3106899460ns5:NetGoodwill2025-03-3106899460ns5:NetGoodwill2024-03-3106899460ns5:FurnitureFittings2024-03-3106899460ns5:ComputerEquipment2024-03-3106899460ns5:FurnitureFittings2025-03-3106899460ns5:ComputerEquipment2025-03-3106899460ns5:FurnitureFittings2024-03-3106899460ns5:ComputerEquipment2024-03-3106899460ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3106899460ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3106899460ns10:OrdinaryShareClass12025-03-31068994601ns10:Director12024-03-31068994601ns10:Director12023-03-31068994601ns10:Director12024-04-012025-03-31068994601ns10:Director12023-04-012024-03-31068994601ns10:Director12025-03-31068994601ns10:Director12024-03-31
REGISTERED NUMBER: 06899460 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

CLINIC 95 LIMITED

CLINIC 95 LIMITED (REGISTERED NUMBER: 06899460)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CLINIC 95 LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTOR: M J Hardman





REGISTERED OFFICE: 2 Manor Farm Court
Old Wolverton Road
Old Wolverton
Milton Keynes
Buckinghamshire
MK12 5NN





REGISTERED NUMBER: 06899460 (England and Wales)





ACCOUNTANTS: Ad Valorem Accountancy Services Limited
Chartered Certified Accountants
2 Manor Farm Court
Old Wolverton Road
Old Wolverton
Milton Keynes
Buckinghamshire
MK12 5NN

CLINIC 95 LIMITED (REGISTERED NUMBER: 06899460)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible assets 4 196,390 219,723
Tangible assets 5 65,124 115,190
261,514 334,913

CURRENT ASSETS
Stocks 7,329 7,135
Debtors 6 273,650 259,265
Cash at bank and in hand 83,045 136,994
364,024 403,394
CREDITORS
Amounts falling due within one year 7 160,180 223,119
NET CURRENT ASSETS 203,844 180,275
TOTAL ASSETS LESS CURRENT
LIABILITIES

465,358

515,188

CREDITORS
Amounts falling due after more than one
year

8

312,075

367,986
NET ASSETS 153,283 147,202

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 153,183 147,102
SHAREHOLDERS' FUNDS 153,283 147,202

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CLINIC 95 LIMITED (REGISTERED NUMBER: 06899460)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 25 September 2025 and were signed by:





M J Hardman - Director


CLINIC 95 LIMITED (REGISTERED NUMBER: 06899460)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

Clinic 95 Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is recognised as the fair value of consideration received or receivable from dental activities.

GOODWILL
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is fifteen years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on cost
Computer equipment - 25% on cost

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

CLINIC 95 LIMITED (REGISTERED NUMBER: 06899460)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

FINANCIAL INSTRUMENTS
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 102 Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2024 - 8 ) .

CLINIC 95 LIMITED (REGISTERED NUMBER: 06899460)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


4. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 April 2024
and 31 March 2025 350,000
AMORTISATION
At 1 April 2024 130,277
Amortisation for year 23,333
At 31 March 2025 153,610
NET BOOK VALUE
At 31 March 2025 196,390
At 31 March 2024 219,723

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£ £ £
COST
At 1 April 2024 350,282 9,856 360,138
Additions 4,245 555 4,800
At 31 March 2025 354,527 10,411 364,938
DEPRECIATION
At 1 April 2024 240,111 4,837 244,948
Charge for year 52,845 2,021 54,866
At 31 March 2025 292,956 6,858 299,814
NET BOOK VALUE
At 31 March 2025 61,571 3,553 65,124
At 31 March 2024 110,171 5,019 115,190

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 11,897 17,450
Amounts owed by group undertakings - 240,646
Amounts owed by related parties 210,676 -
Other debtors 51,077 1,169
273,650 259,265

CLINIC 95 LIMITED (REGISTERED NUMBER: 06899460)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 35,119 33,690
Hire purchase contracts 21,101 24,431
Trade creditors 40,460 60,621
Taxation and social security 42,170 60,095
Other creditors 21,330 44,282
160,180 223,119

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£ £
Bank loans 311,509 346,319
Hire purchase contracts 566 21,667
312,075 367,986

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£ £
Bank loans 326,377 349,632

The bank loans are secured by a standard debenture.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
100 Ordinary 1 100 100

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£ £
M J Hardman
Balance outstanding at start of year - -
Amounts advanced 48,685 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 48,685 -