The Hampstead Butcher and Providore Ltd 07109994 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of a butcher, delicatessen, charcuterie, cheese and wine shop and grocer Digita Accounts Production Advanced 6.30.9574.0 true false false 07109994 2024-04-01 2025-03-31 07109994 2025-03-31 07109994 core:CurrentFinancialInstruments 2025-03-31 07109994 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07109994 core:FurnitureFittingsToolsEquipment 2025-03-31 07109994 core:LandBuildings 2025-03-31 07109994 core:MotorVehicles 2025-03-31 07109994 bus:SmallEntities 2024-04-01 2025-03-31 07109994 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07109994 bus:FilletedAccounts 2024-04-01 2025-03-31 07109994 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07109994 bus:RegisteredOffice 2024-04-01 2025-03-31 07109994 bus:Director1 2024-04-01 2025-03-31 07109994 bus:Director2 2024-04-01 2025-03-31 07109994 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07109994 core:FurnitureFittings 2024-04-01 2025-03-31 07109994 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 07109994 core:LandBuildings 2024-04-01 2025-03-31 07109994 core:LeaseholdImprovements 2024-04-01 2025-03-31 07109994 core:MotorVehicles 2024-04-01 2025-03-31 07109994 countries:EnglandWales 2024-04-01 2025-03-31 07109994 2024-03-31 07109994 core:CostValuation 2024-03-31 07109994 core:FurnitureFittingsToolsEquipment 2024-03-31 07109994 core:LandBuildings 2024-03-31 07109994 core:MotorVehicles 2024-03-31 07109994 2023-04-01 2024-03-31 07109994 2024-03-31 07109994 core:CurrentFinancialInstruments 2024-03-31 07109994 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07109994 core:FurnitureFittingsToolsEquipment 2024-03-31 07109994 core:LandBuildings 2024-03-31 07109994 core:MotorVehicles 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 07109994

The Hampstead Butcher and Providore Ltd

Unaudited Financial Statements

for the Year Ended 31 March 2025

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

The Hampstead Butcher and Providore Ltd

Contents

Company Information

1

Statement of Financial Position

2 to 3

Notes to the Financial Statements

4 to 8

 

The Hampstead Butcher and Providore Ltd

Company Information

Directors

P L Matthews

B M Karlsson-Matthews

Registered office

56 Rosslyn Hill
London
NW3 1ND

Accountants

Brebners
Chartered Accountants
130 Shaftesbury Avenue
London
W1D 5AR

 

The Hampstead Butcher and Providore Ltd

Statement of Financial Position as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

145,731

138,179

Investments

5

100

100

 

145,831

138,279

Current assets

 

Stocks

6

142,117

176,288

Debtors

7

80,723

192,612

Cash at bank and in hand

 

3,489,984

3,174,710

 

3,712,824

3,543,610

Creditors: Amounts falling due within one year

8

(690,032)

(745,034)

Net current assets

 

3,022,792

2,798,576

Total assets less current liabilities

 

3,168,623

2,936,855

Provisions for liabilities

(25,031)

(16,864)

Net assets

 

3,143,592

2,919,991

Capital and reserves

 

Called up share capital

1,001

1,001

Share premium reserve

201,121

201,121

Retained earnings

2,941,470

2,717,869

Shareholders' funds

 

3,143,592

2,919,991

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

The directors of The Hampstead Butcher and Providore Ltd have elected not to include a copy of the Income Statement within the financial statements, in accordance with the special provisions relating to companies subject to the small companies regime within the Companies Act 2006, s444.

 

The Hampstead Butcher and Providore Ltd

Statement of Financial Position as at 31 March 2025

Approved and authorised by the Board on 10 October 2025 and signed on its behalf by:
 

.........................................

P L Matthews

Director

Company registration number: 07109994

 

The Hampstead Butcher and Providore Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of the registered office is:
56 Rosslyn Hill
London
NW3 1ND

The principal activity of the company is that of a butcher, delicatessen, charcuterie, cheese and wine shop and grocer.

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going Concern

The company made a profit for the year ended 31 March 2025 and had net assets at that date of £3,143,592, including cash at bank of £3,489,984.

The company has continued to trade very positively in the face of well-reported unfavourable economic conditions.The directors expect sales to grow in the coming year with both offline and online sales being very solid and gross margins holding up very well, with price increases being passed on to customers. Despite short term fluctuations to energy costs and longer-term wage inflation, operating and net profit are expected to grow.

Based on the above, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue at the point of retail sale or dispatch of online orders.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

The Hampstead Butcher and Providore Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold Improvements

Over remaining years of lease on straight line basis

Furniture, Fittings & Equipment

Over 5 years on a straight line basis

Motor Vehicles

Over 4 years on a straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

The Hampstead Butcher and Providore Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year, was 40 (2024 - 38).

4

Tangible assets

Leasehold Improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

432,235

508,269

18,170

958,674

Additions

-

10,798

28,000

38,798

Disposals

-

-

(18,170)

(18,170)

At 31 March 2025

432,235

519,067

28,000

979,302

Depreciation

At 1 April 2024

334,241

468,084

18,170

820,495

Charge for the year

12,986

18,030

230

31,246

Eliminated on disposal

-

-

(18,170)

(18,170)

At 31 March 2025

347,227

486,114

230

833,571

Carrying amount

At 31 March 2025

85,008

32,953

27,770

145,731

At 31 March 2024

97,994

40,185

-

138,179

 

The Hampstead Butcher and Providore Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

5

Investments

2025
£

2024
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 1 April 2024 and 31 March 2025

100

Carrying amount

At 31 March 2025

100

At 31 March 2024

100

6

Stocks

2025
£

2024
£

Stock

142,117

176,288

7

Debtors

2025
£

2024
£

Other debtors

80,723

192,612

80,723

192,612

 

The Hampstead Butcher and Providore Ltd

Notes to the Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Trade creditors

270,577

337,290

Taxation and social security

295,678

290,284

Accruals and deferred income

39,081

40,861

Other creditors

84,696

76,599

690,032

745,034

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the statement of financial position

The total amount of financial commitments not included in the statement of financial position is £2,183,733 (2024 - £1,409,163).

10

Non adjusting events after the financial period

Subsequent to 31 March 2025, dividends amounting to £422,886 were declared and paid.