9 7 Sportstrad Limited 07424488 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is development, manufacture and sale of sports goods Digita Accounts Production Advanced 6.30.9574.0 true 07424488 2024-04-01 2025-03-31 07424488 2025-03-31 07424488 bus:OrdinaryShareClass1 2025-03-31 07424488 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 07424488 core:CurrentFinancialInstruments 2025-03-31 07424488 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07424488 core:Non-currentFinancialInstruments 2025-03-31 07424488 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 07424488 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 07424488 core:FurnitureFittings 2025-03-31 07424488 core:MotorVehicles 2025-03-31 07424488 core:OfficeEquipment 2025-03-31 07424488 core:PlantMachinery 2025-03-31 07424488 bus:SmallEntities 2024-04-01 2025-03-31 07424488 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07424488 bus:FilletedAccounts 2024-04-01 2025-03-31 07424488 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07424488 bus:RegisteredOffice 2024-04-01 2025-03-31 07424488 bus:Director1 2024-04-01 2025-03-31 07424488 bus:Director2 2024-04-01 2025-03-31 07424488 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 07424488 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07424488 bus:Agent1 2024-04-01 2025-03-31 07424488 core:FurnitureFittings 2024-04-01 2025-03-31 07424488 core:MotorVehicles 2024-04-01 2025-03-31 07424488 core:OfficeEquipment 2024-04-01 2025-03-31 07424488 core:PlantMachinery 2024-04-01 2025-03-31 07424488 countries:AllCountries 2024-04-01 2025-03-31 07424488 2024-03-31 07424488 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 07424488 core:FurnitureFittings 2024-03-31 07424488 core:MotorVehicles 2024-03-31 07424488 core:OfficeEquipment 2024-03-31 07424488 core:PlantMachinery 2024-03-31 07424488 2023-04-01 2024-03-31 07424488 2024-03-31 07424488 bus:OrdinaryShareClass1 2024-03-31 07424488 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 07424488 core:CurrentFinancialInstruments 2024-03-31 07424488 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07424488 core:Non-currentFinancialInstruments 2024-03-31 07424488 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07424488 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 07424488 core:FurnitureFittings 2024-03-31 07424488 core:MotorVehicles 2024-03-31 07424488 core:OfficeEquipment 2024-03-31 07424488 core:PlantMachinery 2024-03-31 07424488 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 07424488

Sportstrad Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Sportstrad Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Sportstrad Limited

Company Information

Directors

Mr Paul John Sherratt

Mrs K L Sherratt

Registered office

Radio House
Bampton Business Centre South
Bampton
Oxfordshire
OX18 2AN

Accountants

Accounting & Taxation Centre BTD
AccountantsSuite 38 & 39 Venture West
Greenham Business Park
Newbury
Berkshire
RG19 6HX

 

Sportstrad Limited

(Registration number: 07424488)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

27,315

27,315

Tangible assets

5

46,685

55,967

 

74,000

83,282

Current assets

 

Stocks

6

71,698

127,143

Debtors

7

473,202

401,403

Cash at bank and in hand

 

105,073

12,896

 

649,973

541,442

Creditors: Amounts falling due within one year

8

(468,730)

(434,942)

Net current assets

 

181,243

106,500

Total assets less current liabilities

 

255,243

189,782

Creditors: Amounts falling due after more than one year

8

(160,211)

(188,649)

Net assets

 

95,032

1,133

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

94,932

1,033

Shareholders' funds

 

95,032

1,133

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 10 July 2025 and signed on its behalf by:
 

.........................................
Mr Paul John Sherratt
Director

 

Sportstrad Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Radio House
Bampton Business Centre South
Bampton
Oxfordshire
OX18 2AN
England

These financial statements were authorised for issue by the Board on 10 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Sportstrad Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Sportstrad Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Sportstrad Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2024 - 7).

 

Sportstrad Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 April 2024

27,315

27,315

At 31 March 2025

27,315

27,315

Amortisation

Carrying amount

At 31 March 2025

27,315

27,315

At 31 March 2024

27,315

27,315

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 April 2024

20,070

65,969

8,964

40,125

Additions

5,363

-

917

-

At 31 March 2025

25,433

65,969

9,881

40,125

Depreciation

At 1 April 2024

12,457

31,631

5,881

29,192

Charge for the year

3,244

8,585

1,000

2,733

At 31 March 2025

15,701

40,216

6,881

31,925

Carrying amount

At 31 March 2025

9,732

25,753

3,000

8,200

At 31 March 2024

7,613

34,338

3,083

10,933

 

Sportstrad Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Total
£

Cost or valuation

At 1 April 2024

135,128

Additions

6,280

At 31 March 2025

141,408

Depreciation

At 1 April 2024

79,161

Charge for the year

15,562

At 31 March 2025

94,723

Carrying amount

At 31 March 2025

46,685

At 31 March 2024

55,967

 

Sportstrad Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Other inventories

71,698

127,143

7

Debtors

Current

2025
£

2024
£

Trade debtors

128,852

69,346

Prepayments

3,888

3,214

Other debtors

340,462

328,843

 

473,202

401,403

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

156,354

196,304

Trade creditors

 

115,667

103,502

Taxation and social security

 

82,928

3,880

Accruals and deferred income

 

2,822

2,322

Other creditors

 

110,959

128,934

 

468,730

434,942

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

160,211

188,649

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary £1 of £1 each

100

100

100

100

       
 

Sportstrad Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

155,386

162,209

Other borrowings

4,825

26,440

160,211

188,649

Current loans and borrowings

2025
£

2024
£

Bank borrowings

125,003

156,414

Bank overdrafts

19,845

23,120

Hire purchase contracts

11,506

16,770

156,354

196,304

11

Dividends

Interim dividends paid

2025
£

2024
£

Interim dividend of £1,447.50 (2024 - £Nil) per each Ordinary £1

144,750

-