JBSL Limited 08055505 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is is that of the retail of hydroponic equipment Digita Accounts Production Advanced 6.30.9574.0 true true 08055505 2024-08-01 2025-07-31 08055505 2025-07-31 08055505 bus:OrdinaryShareClass1 2025-07-31 08055505 bus:OrdinaryShareClass2 2025-07-31 08055505 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-07-31 08055505 core:CurrentFinancialInstruments 2025-07-31 08055505 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 08055505 core:Non-currentFinancialInstruments 2025-07-31 08055505 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 08055505 core:FurnitureFittings 2025-07-31 08055505 core:MotorVehicles 2025-07-31 08055505 core:PlantMachinery 2025-07-31 08055505 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2025-07-31 08055505 core:OtherRelatedParties 2025-07-31 08055505 bus:SmallEntities 2024-08-01 2025-07-31 08055505 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 08055505 bus:FilletedAccounts 2024-08-01 2025-07-31 08055505 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 08055505 bus:RegisteredOffice 2024-08-01 2025-07-31 08055505 bus:Director1 2024-08-01 2025-07-31 08055505 bus:Director2 2024-08-01 2025-07-31 08055505 bus:Director3 2024-08-01 2025-07-31 08055505 bus:OrdinaryShareClass1 2024-08-01 2025-07-31 08055505 bus:OrdinaryShareClass2 2024-08-01 2025-07-31 08055505 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 08055505 core:FurnitureFittings 2024-08-01 2025-07-31 08055505 core:MotorVehicles 2024-08-01 2025-07-31 08055505 core:PlantMachinery 2024-08-01 2025-07-31 08055505 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-08-01 2025-07-31 08055505 core:OtherRelatedParties 2024-08-01 2025-07-31 08055505 countries:AllCountries 2024-08-01 2025-07-31 08055505 2024-07-31 08055505 core:FurnitureFittings 2024-07-31 08055505 core:MotorVehicles 2024-07-31 08055505 core:PlantMachinery 2024-07-31 08055505 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-07-31 08055505 core:OtherRelatedParties 2024-07-31 08055505 2023-08-01 2024-07-31 08055505 2024-07-31 08055505 bus:OrdinaryShareClass1 2024-07-31 08055505 bus:OrdinaryShareClass2 2024-07-31 08055505 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-07-31 08055505 core:CurrentFinancialInstruments 2024-07-31 08055505 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 08055505 core:Non-currentFinancialInstruments 2024-07-31 08055505 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 08055505 core:FurnitureFittings 2024-07-31 08055505 core:MotorVehicles 2024-07-31 08055505 core:PlantMachinery 2024-07-31 08055505 core:OtherRelatedParties 2024-07-31 08055505 core:OtherRelatedParties 2023-08-01 2024-07-31 08055505 2023-07-31 08055505 core:OtherRelatedParties 2023-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08055505

JBSL Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2025

 

JBSL Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

JBSL Limited

Company Information

Directors

Mr James Robert Ellam

Mr Stuart James Pywell

Mr Benjamin John Ellam

Registered office

Unit 5 Felnex Road
Felnex Trading Estate
Leeds
West Yorkshire
LS9 0SS

Accountants

Thorntons
Chartered Certified Accountants
176-178 Pontefract Road
Cudworth
Barnsley
South Yorkshire
S72 8BE

 

JBSL Limited

(Registration number: 08055505)
Balance Sheet as at 31 July 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

9,151

14,368

Current assets

 

Stocks

5

155,000

155,000

Debtors

6

147,272

276,208

Cash at bank and in hand

 

14,068

34,246

 

316,340

465,454

Creditors: Amounts falling due within one year

7

(265,737)

(266,765)

Net current assets

 

50,603

198,689

Total assets less current liabilities

 

59,754

213,057

Creditors: Amounts falling due after more than one year

7

(25,833)

(25,833)

Net assets

 

33,921

187,224

Capital and reserves

 

Called up share capital

8

199

199

Retained earnings

33,722

187,025

Shareholders' funds

 

33,921

187,224

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

JBSL Limited

(Registration number: 08055505)
Balance Sheet as at 31 July 2025

Approved and authorised by the Board on 25 September 2025 and signed on its behalf by:
 

.........................................
Mr James Robert Ellam
Director

 

JBSL Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 5 Felnex Road
Felnex Trading Estate
Leeds
West Yorkshire
LS9 0SS

These financial statements were authorised for issue by the Board on 25 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

JBSL Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

JBSL Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

JBSL Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2024 - 6).

 

JBSL Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2024

40,190

10,075

61,369

111,634

Additions

2,265

-

-

2,265

At 31 July 2025

42,455

10,075

61,369

113,899

Depreciation

At 1 August 2024

31,127

8,187

57,952

97,266

Charge for the year

4,025

1,226

2,231

7,482

At 31 July 2025

35,152

9,413

60,183

104,748

Carrying amount

At 31 July 2025

7,303

662

1,186

9,151

At 31 July 2024

9,063

1,888

3,417

14,368

5

Stocks

2025
£

2024
£

Other inventories

155,000

155,000

 

JBSL Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

-

10,960

Amounts owed by related parties

10

40,000

-

Other debtors

 

103,345

249,715

Prepayments

 

3,927

15,533

 

147,272

276,208

 

JBSL Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

10,000

15,247

Trade creditors

 

116,544

79,955

Taxation and social security

 

58,898

80,895

Accruals and deferred income

 

3,575

3,924

Other creditors

 

76,720

86,744

 

265,737

266,765

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

25,833

25,833

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary A of £1 each

99

99

99

99

Ordinary B of £1 each

100

100

100

100

199

199

199

199

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

25,833

25,833

 

JBSL Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,000

10,000

Hire purchase contracts

-

5,247

10,000

15,247

10

Related party transactions

Loans to related parties

2025

Other related parties
£

Total
£

At start of period

246,918

246,918

Repaid

(149,454)

(149,454)

At end of period

97,464

97,464

2024

Other related parties
£

Total
£

At start of period

221,938

221,938

Advanced

24,980

24,980

At end of period

246,918

246,918

Loans from related parties

2025

Entities with joint control or significant influence
£

Other related parties
£

Total
£

At start of period

-

1,649

1,649

Advanced

40,000

-

40,000

At end of period

40,000

1,649

41,649

 

JBSL Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

2024

Other related parties
£

Total
£

At start of period

1,649

1,649

At end of period

1,649

1,649