Registration number:
Trinity International Education Limited
for the Period from 1 September 2023 to 30 September 2024
Trinity International Education Limited
Contents
|
Balance Sheet |
|
|
Notes to the Financial Statements |
Trinity International Education Limited
(Registration number: 08058972)
Balance Sheet as at 30 September 2024
|
Note |
2024 |
(As restated) |
|
|
Fixed assets |
|||
|
Intangible assets |
|
|
|
|
Tangible assets |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current (liabilities)/assets |
( |
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
- |
|
|
Net (liabilities)/assets |
( |
|
|
|
Capital and reserves |
|||
|
Called up share capital |
10,000 |
10,000 |
|
|
Retained earnings |
(61,280) |
181,372 |
|
|
Shareholders' (deficit)/funds |
(51,280) |
191,372 |
Approved and authorised by the
|
......................................... |
Trinity International Education Limited
Notes to the Financial Statements for the Period from 1 September 2023 to 30 September 2024
|
General information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Exemption from preparing consolidated financial statements
Disclosure of long or short period
This change was made to align the company's year-end with that of its parent company.
As a result, the comparative figures are not directly comparable to the current period’s results.
Going concern
Subsequent to the year end, the Company has moved towards acting as a holding company for the investments it holds and as a result is generating limited trade moving forwards. After reviewing the Company’s cash requirements for at least 12 months following the approval of these financial statements, the Directors consider that the Company will have sufficient access to financial resources through the investments, which will enable the Company to be able to continue to meet all of it’s liabilities as they fall due. As a result, the Directors have considered it appropriate to prepare the financial statements on a going concern basis.
Trinity International Education Limited
Notes to the Financial Statements for the Period from 1 September 2023 to 30 September 2024
Audit report
The name of the Senior Statutory Auditor who signed the audit report on
.........................................
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Foreign currency transactions and balances
The Company’s functional and presentational currency is GBP. These financial statements have been rounded to the nearest £.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Trinity International Education Limited
Notes to the Financial Statements for the Period from 1 September 2023 to 30 September 2024
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Plant and Machinery |
3 Years Straight line |
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
|
Asset class |
Amortisation method and rate |
|
Company Website |
3 Years straight line |
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Trinity International Education Limited
Notes to the Financial Statements for the Period from 1 September 2023 to 30 September 2024
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the period, was
Trinity International Education Limited
Notes to the Financial Statements for the Period from 1 September 2023 to 30 September 2024
|
Intangible assets |
|
Other intangible assets |
Total |
|
|
Cost or valuation |
||
|
At 1 September 2023 |
|
|
|
At 30 September 2024 |
|
|
|
Amortisation |
||
|
At 1 September 2023 |
|
|
|
Amortisation charge |
|
|
|
At 30 September 2024 |
|
|
|
Carrying amount |
||
|
At 30 September 2024 |
|
|
|
At 31 August 2023 |
|
|
|
Tangible assets |
|
Plant and machinery |
Total |
|
|
Cost or valuation |
||
|
At 1 September 2023 |
|
|
|
At 30 September 2024 |
|
|
|
Depreciation |
||
|
At 1 September 2023 |
|
|
|
Charge for the period |
|
|
|
At 30 September 2024 |
|
|
|
Carrying amount |
||
|
At 30 September 2024 |
|
|
|
At 31 August 2023 |
|
|
|
Investments |
|
2024 |
2023 |
|
|
Investments in subsidiaries |
|
|
Trinity International Education Limited
Notes to the Financial Statements for the Period from 1 September 2023 to 30 September 2024
|
Subsidiaries |
£ |
|
Cost or valuation |
|
|
At 1 September 2023 |
|
|
Additions |
|
|
At 30 September 2024 |
|
|
Provision |
|
|
Carrying amount |
|
|
At 30 September 2024 |
|
|
At 31 August 2023 |
|
Details of undertakings
Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2024 |
2023 |
|||
|
Subsidiary undertakings |
||||
|
|
Suite 421 The Pentagon Centre, 36 Washington Street, Glasgow, Scotland |
|
|
|
|
|
98 Cuttermill road, Suite 466, S Great Neck, New York, 11021 United States |
|
|
|
Trinity International Education Limited
Notes to the Financial Statements for the Period from 1 September 2023 to 30 September 2024
|
Debtors |
|
Current |
2024 |
(As restated) |
|
Trade debtors |
|
|
|
Prepayments |
|
|
|
Other debtors |
|
|
|
|
|
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2024 |
(As restated) |
|
|
Due within one year |
|||
|
Trade creditors |
|
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
- |
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Other creditors |
|
|
|
|
Corporation tax payable |
- |
39,575 |
|
|
|
|
Creditors: amounts falling due after more than one year
|
2024 |
2023 |
|
|
Due after one year |
||
|
Other financial liabilities |
|
- |
|
Share capital |
Allotted, called up and fully paid shares
|
2024 |
2023 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
10,000 |
|
10,000 |
|
Related party transactions |
Trinity International Education Limited
Notes to the Financial Statements for the Period from 1 September 2023 to 30 September 2024
Directors' remuneration
The directors' remuneration for the period was as follows:
|
2024 |
2023 |
|
|
Remuneration |
|
|
Summary of transactions with parent
During the period, the Company generated sales of £779,587 (2023: £1,214,419) with it’s parent company – Trinity Viaggi Studio SRL. At the period end, the Company was owed £29,807 (2023: £335,568) included in trade debtors.
During the period, the Company incurred purchases of £10,456 (2023: £nil) with it’s parent company – Trinity Viaggi Studio SRL. At the period end, £nil (2023: £nil) was owed.
During the period, the Company incurred expenditure for director fees of £6,500 (£7,000) from a Company with directors in common.
The Company has not disclosed transactions with related parties where these were deemed to meet the exemption criteria in accordance with FRS 102 Section 1A.
Loan from related parties (1)
|
2024 |
Parent |
Total |
|
Advanced |
|
|
|
Interest transactions |
|
|
|
At end of period |
|
|
|
|
||
Loans from related parties (2)
|
2024 |
Parent |
Total |
|
Advanced |
|
|
|
Interest transactions |
|
|
|
At end of period |
|
|
|
|
||
Terms of loans from related parties
Trinity International Education Limited
Notes to the Financial Statements for the Period from 1 September 2023 to 30 September 2024
During the year, the shareholder provided the company with a EUR 5,400,000 shareholder loan for a term of 84 months, bearing interest at a rate of the 7-year IRS plus a 1.15% spread.
Additionally, the shareholder extended a loan of GBP 350,000 to the company, also for a term of 84 months, with an interest rate of the 7-year IRS plus a 1.15% spread.
Both loans are structured to be repaid in a single installment on their respective maturity dates.
The company retains the right to repay the shareholder loans, either in full or in part, at any time prior to the maturity date without incurring any costs or penalties. However, this is subject to the condition that any accrued interest from the disbursement date up to the repayment date must be paid.
|
Parent and ultimate parent undertaking |
The company's immediate parent is
The ultimate controlling party is