1
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2023-11-01
Sage Accounts Production Advanced 2023 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
09287114
2023-11-01
2024-10-31
09287114
2024-10-31
09287114
2023-10-31
09287114
2022-11-01
2023-10-31
09287114
2023-10-31
09287114
2022-10-31
09287114
core:FurnitureFittings
2023-11-01
2024-10-31
09287114
bus:OrdinaryShareClass1
2023-11-01
2024-10-31
09287114
bus:Director2
2023-11-01
2024-10-31
09287114
core:FurnitureFittings
2023-10-31
09287114
core:FurnitureFittings
2024-10-31
09287114
core:WithinOneYear
2024-10-31
09287114
core:WithinOneYear
2023-10-31
09287114
core:ShareCapital
2024-10-31
09287114
core:ShareCapital
2023-10-31
09287114
core:RetainedEarningsAccumulatedLosses
2024-10-31
09287114
core:RetainedEarningsAccumulatedLosses
2023-10-31
09287114
core:FurnitureFittings
2023-10-31
09287114
bus:SmallEntities
2023-11-01
2024-10-31
09287114
bus:AuditExempt-NoAccountantsReport
2023-11-01
2024-10-31
09287114
bus:SmallCompaniesRegimeForAccounts
2023-11-01
2024-10-31
09287114
bus:PrivateLimitedCompanyLtd
2023-11-01
2024-10-31
09287114
bus:FullAccounts
2023-11-01
2024-10-31
09287114
bus:OrdinaryShareClass1
2024-10-31
09287114
bus:OrdinaryShareClass1
2023-10-31
09287114
core:OfficeEquipment
2023-11-01
2024-10-31
09287114
core:OfficeEquipment
2024-10-31
09287114
core:OfficeEquipment
2023-10-31
COMPANY REGISTRATION NUMBER:
09287114
|
FILLETED UNAUDITED FINANCIAL STATEMENTS |
|
31 October 2024
FIXED ASSETS
|
Tangible assets |
5 |
|
5,527 |
|
6,960 |
|
|
|
|
|
|
CURRENT ASSETS
|
Investments |
6 |
55,698 |
|
596,133 |
|
|
Cash at bank and in hand |
– |
|
15,935 |
|
|
------- |
|
-------- |
|
|
55,698 |
|
612,068 |
|
|
|
|
|
|
|
|
CREDITORS: amounts falling due within one year |
7 |
248,319 |
|
855,490 |
|
|
-------- |
|
-------- |
|
|
NET CURRENT LIABILITIES |
|
192,621 |
|
243,422 |
|
|
-------- |
|
-------- |
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
(
187,094) |
|
(
236,462) |
|
|
|
|
|
|
PROVISIONS
|
Taxation including deferred tax |
|
– |
|
478 |
|
|
-------- |
|
-------- |
|
NET LIABILITIES |
|
(
187,094) |
|
(
236,940) |
|
|
-------- |
|
-------- |
|
|
|
|
|
CAPITAL AND RESERVES
|
Called up share capital |
8 |
|
1 |
|
1 |
|
Profit and loss account |
|
(
187,095) |
|
(
236,941) |
|
|
-------- |
|
-------- |
|
SHAREHOLDER DEFICIT |
|
(
187,094) |
|
(
236,940) |
|
|
-------- |
|
-------- |
|
|
|
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476
;
-
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
These financial statements were approved by the
board of directors
and authorised for issue on
13 October 2025
, and are signed on behalf of the board by:
Company registration number:
09287114
|
NOTES TO THE FINANCIAL STATEMENTS |
|
YEAR ENDED 31 OCTOBER 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2 Crossways Business Centre, Bicester Road, Kingswood, Aylesbury, Bucks, HP18 0RA.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investments measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Monetary amounts in these financial statements are rounded to the nearest pound. The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.
Judgements and key sources of estimation uncertainty
In applying the company's accounting policies, the director is required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The director's judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods. Critical judgements in applying the company's accounting policies The critical judgements that the director has made in the progress of applying the company's accounting policies that have the most significant effect on the amounts recognised in the statutory financial statements are discussed below. (i) Assessing indicators of impairment In assessing whether there have been any indicators of impairment of assets, the director has considered both internal and external sources of information such as market conditions, counterparty credit ratings and experience recoverability. There have been no indicators of impairments identified during the current financial period. Key sources of estimation uncertainty The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are discussed below. (i) Estimating value in use Where an indication of impairment exists the director will carry out an impairment review to determine the recoverable amount, which is the higher of fair value less cost to sell and value in use. The value in use calculation requires the director to estimate the future cash flows expected to arise from the asset or the cash generating unit and a suitable discount rate in order to calculate present value. (ii) Determining residual values and useful economic lives of property, plant and equipment The company depreciate tangible assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life cycles and maintenance programmes.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Fixtures & fittings |
- |
10% straight line |
|
Office equipment |
- |
33% straight line |
|
|
|
|
Impairment of fixed assets
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Basic financial assets, which include bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss. Basic financial liabilities, which include trade and other payables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year of less. If not, then they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2023:
1
).
5.
Tangible assets
|
Fixtures and fittings |
Equipment |
Total |
|
£ |
£ |
£ |
|
Cost |
|
|
|
|
At 1 November 2023 and 31 October 2024 |
12,000 |
3,464 |
15,464 |
|
------- |
------ |
------- |
|
Depreciation |
|
|
|
|
At 1 November 2023 |
5,700 |
2,804 |
8,504 |
|
Charge for the year |
1,200 |
233 |
1,433 |
|
------- |
------ |
------- |
|
At 31 October 2024 |
6,900 |
3,037 |
9,937 |
|
------- |
------ |
------- |
|
Carrying amount |
|
|
|
|
At 31 October 2024 |
5,100 |
427 |
5,527 |
|
------- |
------ |
------- |
|
At 31 October 2023 |
6,300 |
660 |
6,960 |
|
------- |
------ |
------- |
|
|
|
|
6.
Investments
|
2024 |
2023 |
|
£ |
£ |
|
Other investments |
55,698 |
596,133 |
|
------- |
-------- |
|
|
|
7.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
|
Trade creditors |
900 |
– |
|
Other creditors |
247,419 |
855,490 |
|
-------- |
-------- |
|
248,319 |
855,490 |
|
-------- |
-------- |
|
|
|
8.
Called up share capital
Issued, called up and fully paid
|
2024 |
2023 |
|
No. |
£ |
No. |
£ |
|
Ordinary shares of £ 1 each |
1 |
1 |
1 |
1 |
|
---- |
---- |
---- |
---- |
|
|
|
|
|