Ashes With Art Ltd 10858149 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is jewellery manufacturer. Digita Accounts Production Advanced 6.30.9574.0 true 10858149 2024-08-01 2025-07-31 10858149 2025-07-31 10858149 core:CurrentFinancialInstruments 2025-07-31 10858149 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 10858149 core:Non-currentFinancialInstruments 2025-07-31 10858149 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 10858149 core:FurnitureFittingsToolsEquipment 2025-07-31 10858149 core:LandBuildings 2025-07-31 10858149 core:MotorVehicles 2025-07-31 10858149 core:OtherPropertyPlantEquipment 2025-07-31 10858149 bus:SmallEntities 2024-08-01 2025-07-31 10858149 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 10858149 bus:FilletedAccounts 2024-08-01 2025-07-31 10858149 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 10858149 bus:RegisteredOffice 2024-08-01 2025-07-31 10858149 bus:Director1 2024-08-01 2025-07-31 10858149 bus:Director2 2024-08-01 2025-07-31 10858149 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 10858149 bus:Agent1 2024-08-01 2025-07-31 10858149 core:ComputerEquipment 2024-08-01 2025-07-31 10858149 core:FurnitureFittingsToolsEquipment 2024-08-01 2025-07-31 10858149 core:LandBuildings 2024-08-01 2025-07-31 10858149 core:MotorVehicles 2024-08-01 2025-07-31 10858149 core:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 10858149 core:PlantMachinery 2024-08-01 2025-07-31 10858149 core:Vehicles 2024-08-01 2025-07-31 10858149 countries:EnglandWales 2024-08-01 2025-07-31 10858149 2024-07-31 10858149 core:FurnitureFittingsToolsEquipment 2024-07-31 10858149 core:LandBuildings 2024-07-31 10858149 core:MotorVehicles 2024-07-31 10858149 core:OtherPropertyPlantEquipment 2024-07-31 10858149 2023-08-01 2024-07-31 10858149 2024-07-31 10858149 core:CurrentFinancialInstruments 2024-07-31 10858149 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 10858149 core:Non-currentFinancialInstruments 2024-07-31 10858149 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 10858149 core:FurnitureFittingsToolsEquipment 2024-07-31 10858149 core:LandBuildings 2024-07-31 10858149 core:MotorVehicles 2024-07-31 10858149 core:OtherPropertyPlantEquipment 2024-07-31 iso4217:GBP xbrli:pure

Registration number: 10858149

Ashes With Art Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2025

 

Ashes With Art Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Ashes With Art Ltd

Company Information

Directors

SM Jones

DE Spiers

Registered office

The Forge
81 High Street
Worthing
West Sussex
BN11 1DN

Accountants

Chisnall Comer Ismail and Co
Chartered AccountantsMaria House
35 Millers Road
Brighton
BN1 5NP

 

Ashes With Art Ltd

(Registration number: 10858149)
Balance Sheet as at 31 July 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

880,659

52,557

Current assets

 

Stocks

5

21,988

31,899

Debtors

6

12,137

13,969

Cash at bank and in hand

 

207,051

392,641

 

241,176

438,509

Creditors: Amounts falling due within one year

7

(304,311)

(227,346)

Net current (liabilities)/assets

 

(63,135)

211,163

Total assets less current liabilities

 

817,524

263,720

Creditors: Amounts falling due after more than one year

7

(261,935)

-

Provisions for liabilities

(11,292)

-

Net assets

 

544,297

263,720

Capital and reserves

 

Called up share capital

67

67

Share premium reserve

-

(19,967)

Capital redemption reserve

33

-

Retained earnings

544,197

283,620

Shareholders' funds

 

544,297

263,720

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Ashes With Art Ltd

(Registration number: 10858149)
Balance Sheet as at 31 July 2025

Approved and authorised by the Board on 10 October 2025 and signed on its behalf by:



 

.........................................

DE Spiers

Director

 

Ashes With Art Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Forge
81 High Street
Worthing
West Sussex
BN11 1DN
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Ashes With Art Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

30% reducing balance

Motor vehicles

18% straight line

Computer equipment

33% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Ashes With Art Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 15 (2024 - 12).

 

Ashes With Art Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2024

5,000

18,272

33,503

104,776

161,551

Additions

830,491

12,121

-

8,131

850,743

At 31 July 2025

835,491

30,393

33,503

112,907

1,012,294

Depreciation

At 1 August 2024

-

11,754

24,122

73,118

108,994

Charge for the year

-

6,279

6,031

10,331

22,641

At 31 July 2025

-

18,033

30,153

83,449

131,635

Carrying amount

At 31 July 2025

835,491

12,360

3,350

29,458

880,659

At 31 July 2024

5,000

6,518

9,381

31,658

52,557

Included within the net book value of land and buildings above is £835,491 (2024 - £5,000) in respect of freehold land and buildings and £Nil (2024 - £Nil) in respect of long leasehold land and buildings.
 

 

Ashes With Art Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

5

Stocks

2025
£

2024
£

Other inventories

21,988

31,899

6

Debtors

Current

2025
£

2024
£

Trade debtors

565

-

Prepayments

10,762

8,124

Other debtors

810

5,845

 

12,137

13,969

 

Ashes With Art Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

65,916

-

Trade creditors

 

16,100

10,008

Amounts owed to group undertakings and undertakings in which the company has a participating interest

146

2

Taxation and social security

 

220,153

146,394

Accruals and deferred income

 

84

900

Other creditors

 

1,912

70,042

 

304,311

227,346

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

261,935

-

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

261,935

-

Current loans and borrowings

2025
£

2024
£

Bank borrowings

29,750

-

Bank overdrafts

36,166

-

65,916

-

9

Dividends

2025

2024

£

£

Interim dividend of £113,600.00 (2024 - £134,250.00) per ordinary share

113,600

134,250